| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| AUPHAurinia Pharmaceuticals Inc. | 1.96B | 14.87 | 378.37 | 33.97% | 29.28% | 21.28% | 2.25% | 0.21 |
| ARGXargenx SE | 50.33B | 813.24 | 63.63 | 78.6% | 23.34% | 15.14% | 0.01 | |
| INVAInnoviva, Inc. | 1.48B | 19.76 | 54.89 | 15.54% | 32.78% | 12.61% | 12.75% | 0.65 |
| GLPGGalapagos N.V. | 2.24B | 34.03 | 30.38 | 14.99% | -151.94% | -15.16% | 0.00 | |
| PTGXProtagonist Therapeutics, Inc. | 5.3B | 84.75 | 20.04 | 6.24% | 21.94% | 7.11% | 3.45% | 0.02 |
| ALMSAlumis Inc. Common Stock | 2.84B | 24.17 | -2.33 | -11.08% | -63.71% | 0.12 | ||
| PHATPhathom Pharmaceuticals, Inc. | 1.17B | 14.98 | -2.83 | 80.01% | -186.53% | |||
| ORKAOruka Therapeutics, Inc. | 1.57B | 32.50 | -6.51 | -22.44% | 0.00 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 17.57M | 16.68M | 10M | 5M | 8M | 75M | 63.17M | 10.29M | 17.16M | 91.28M |
| Revenue Growth % | 0.11% | -0.05% | -0.4% | -0.5% | 0.6% | 8.38% | -0.16% | -0.84% | 0.67% | 4.32% |
| Cost of Goods Sold | 17.3M | 15.42M | 29.44M | 56.2M | 99.34M | 80.03M | 98.5M | 88.8M | 132.28M | 163.84M |
| COGS % of Revenue | 0.98% | 0.92% | 2.94% | 11.24% | 12.42% | 1.07% | 1.56% | 8.63% | 7.71% | 1.79% |
| Gross Profit | 267K | 1.26M | -19.44M | -51.2M | -91.34M | -5.03M | -35.32M | -78.51M | -115.13M | -72.56M |
| Gross Margin % | 0.02% | 0.08% | -1.94% | -10.24% | -11.42% | -0.07% | -0.56% | -7.63% | -6.71% | -0.79% |
| Gross Profit Growth % | -0.96% | 3.74% | -16.37% | -1.63% | -0.78% | 0.94% | -6.03% | -1.22% | -0.47% | 0.37% |
| Operating Expenses | 3.59M | 4.29M | 9.34M | 15.53M | 16.09M | 18.85M | 21.49M | 36.64M | 49.28M | 42.39M |
| OpEx % of Revenue | 0.2% | 0.26% | 0.93% | 3.11% | 2.01% | 0.25% | 0.34% | 3.56% | 2.87% | 0.46% |
| Selling, General & Admin | 3.59M | 4.29M | 9.34M | 15.53M | 16.09M | 18.85M | 21.49M | 36.64M | 41.95M | 42.39M |
| SG&A % of Revenue | 0.2% | 0.26% | 0.93% | 3.11% | 2.01% | 0.25% | 0.34% | 3.56% | 2.44% | 0.46% |
| Research & Development | 17.3M | 22.62M | 30.94M | 56.3M | 99.34M | 80.03M | 98.5M | 88.8M | 139.62M | 163.84M |
| R&D % of Revenue | 0.98% | 1.36% | 3.09% | 11.26% | 12.42% | 1.07% | 1.56% | 8.63% | 8.14% | 1.79% |
| Other Operating Expenses | -17.3M | -22.62M | -30.94M | -56.3M | -99.34M | -80.03M | -98.5M | -88.8M | -132.28M | -163.84M |
| Operating Income | -3.32M | -3.02M | -28.78M | -66.72M | -107.43M | -23.88M | -56.81M | -115.15M | -164.41M | -114.95M |
| Operating Margin % | -0.19% | -0.18% | -2.88% | -13.34% | -13.43% | -0.32% | -0.9% | -11.19% | -9.58% | -1.26% |
| Operating Income Growth % | -1.68% | 0.09% | -8.51% | -1.32% | -0.61% | 0.78% | -1.38% | -1.03% | -0.43% | 0.3% |
| EBITDA | -3.05M | -2.79M | -28.6M | -66.41M | -106.92M | -23.32M | -54.72M | -112.82M | -163.76M | -112.55M |
| EBITDA Margin % | -0.17% | -0.17% | -2.86% | -13.28% | -13.36% | -0.31% | -0.87% | -10.97% | -9.54% | -1.23% |
| EBITDA Growth % | -1.59% | 0.08% | -9.24% | -1.32% | -0.61% | 0.78% | -1.35% | -1.06% | -0.45% | 0.31% |
| D&A (Non-Cash Add-back) | 274K | 233K | 183K | 315K | 514K | 559K | 2.09M | 2.33M | 652K | 2.4M |
| EBIT | -4.81M | -3.8M | -28.3M | -60.2M | -96.45M | -19.93M | -57.8M | -107.59M | -157.07M | -95.14M |
| Net Interest Income | -442K | -331K | -152K | 5.03M | 9.94M | 3.96M | -1.02M | -13.56M | 790K | -30.29M |
| Interest Income | 0 | 0 | 1.62M | 6.68M | 10.98M | 3.96M | 431K | 7.55M | 18.87M | 19.79M |
| Interest Expense | 460K | 458K | 1.77M | 1.65M | 1.04M | 0 | 1.45M | 21.11M | 18.08M | 50.09M |
| Other Income/Expense | -1.94M | -1.23M | -1.29M | 4.87M | 9.94M | 3.95M | -982K | -13.55M | 788K | -30.28M |
| Pretax Income | -5.27M | -4.26M | -30.07M | -61.85M | -97.49M | -19.93M | -57.8M | -128.7M | -163.62M | -145.23M |
| Pretax Margin % | -0.3% | -0.26% | -3.01% | -12.37% | -12.19% | -0.27% | -0.91% | -12.51% | -9.54% | -1.59% |
| Income Tax | 139K | 0 | 0 | -192K | -152K | 0 | 0 | 24K | -4K | 3K |
| Effective Tax Rate % | 1.03% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Net Income | -5.41M | -4.26M | -30.07M | -61.66M | -97.34M | -19.93M | -57.8M | -128.72M | -163.62M | -145.23M |
| Net Margin % | -0.31% | -0.26% | -3.01% | -12.33% | -12.17% | -0.27% | -0.91% | -12.51% | -9.54% | -1.59% |
| Net Income Growth % | -24.3% | 0.21% | -6.06% | -1.05% | -0.58% | 0.8% | -1.9% | -1.23% | -0.27% | 0.11% |
| Net Income (Continuing) | -5.41M | -4.26M | -30.07M | -61.66M | -97.34M | -19.93M | -57.8M | -128.72M | -163.62M | -145.23M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.36 | -0.23 | -1.52 | -2.50 | -3.60 | -0.73 | -2.11 | -4.57 | -6.08 | -5.12 |
| EPS Growth % | -2.5% | 0.36% | -5.61% | -0.64% | -0.44% | 0.8% | -1.89% | -1.17% | -0.33% | 0.16% |
| EPS (Basic) | -0.38 | -0.23 | -1.52 | -2.50 | -3.60 | -0.73 | -2.11 | -4.57 | -6.08 | -5.12 |
| Diluted Shares Outstanding | 2.55M | 2.64M | 19.78M | 24.67M | 27.06M | 27.3M | 27.43M | 28.16M | 26.92M | 28.38M |
| Basic Shares Outstanding | 2.55M | 2.64M | 19.78M | 24.67M | 27.06M | 27.3M | 27.43M | 28.16M | 26.92M | 28.38M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 53.46M | 58.21M | 252.7M | 434.22M | 377.73M | 396.56M | 553.88M | 447.2M | 406.83M | 431.88M |
| Cash & Short-Term Investments | 51.68M | 51.23M | 248.41M | 427.08M | 374.23M | 393.65M | 548.1M | 441.24M | 390.9M | 385.37M |
| Cash Only | 51.68M | 51.23M | 81.19M | 113.6M | 171.02M | 250.46M | 495.73M | 71.31M | 35.97M | 123.08M |
| Short-Term Investments | 0 | 0 | 167.22M | 313.49M | 203.21M | 143.2M | 52.37M | 369.93M | 354.94M | 262.29M |
| Accounts Receivable | 1.23M | 5.34M | 1.6M | 174K | 0 | 0 | 876K | 1.42M | 6.85M | 40.77M |
| Days Sales Outstanding | 25.47 | 116.89 | 58.44 | 12.7 | - | - | 5.06 | 50.35 | 145.75 | 163.01 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 554K | 0 | 0 | 0 | 0 | 0 | 0 | 4.54M | 9.08M | 5.74M |
| Total Non-Current Assets | 2.82M | 3.97M | 76.67M | 74.78M | 57.46M | 19.99M | 89.19M | 163.18M | 45.55M | 51.96M |
| Property, Plant & Equipment | 551K | 471K | 665K | 1.45M | 1.62M | 2.13M | 21.84M | 19.99M | 18.27M | 16.23M |
| Fixed Asset Turnover | 31.89x | 35.42x | 15.04x | 3.46x | 4.94x | 35.26x | 2.89x | 0.51x | 0.94x | 5.62x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 60K | 60K | 75.9M | 73.13M | 54.3M | 17.55M | 67.1M | 142.94M | 27.03M | 35.47M |
| Other Non-Current Assets | 2.21M | 3.44M | 106K | 208K | 1.54M | 318K | 256K | 256K | 256K | 256K |
| Total Assets | 56.28M | 62.18M | 329.36M | 509M | 435.2M | 416.55M | 643.07M | 610.38M | 452.39M | 483.83M |
| Asset Turnover | 0.31x | 0.27x | 0.03x | 0.01x | 0.02x | 0.18x | 0.10x | 0.02x | 0.04x | 0.19x |
| Asset Growth % | 1.25% | 0.1% | 4.3% | 0.55% | -0.14% | -0.04% | 0.54% | -0.05% | -0.26% | 0.07% |
| Total Current Liabilities | 7.38M | 5.71M | 14.09M | 21.84M | 29.54M | 19.82M | 16.1M | 26.05M | 37.44M | 45.43M |
| Accounts Payable | 1.52M | 2.28M | 2.32M | 5.44M | 16.24M | 4.22M | 1.74M | 2.78M | 4.7M | 4M |
| Days Payables Outstanding | 32.08 | 53.92 | 28.8 | 35.35 | 59.66 | 19.23 | 6.45 | 11.44 | 12.96 | 8.92 |
| Short-Term Debt | 0 | 0 | 6.88M | 7.57M | 1.38M | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 772K | 973K | 1.59M | 2.42M | 2.15M | 3.69M | 4.18M | 5.38M | 23.77M | 39.5M |
| Current Ratio | 7.25x | 10.20x | 17.93x | 19.89x | 12.79x | 20.01x | 34.40x | 17.16x | 10.87x | 9.51x |
| Quick Ratio | 7.25x | 10.20x | 17.93x | 19.89x | 12.79x | 20.01x | 34.40x | 17.16x | 10.87x | 9.51x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 6.57M | 17.2M | 7.69M | 796K | 654K | 0 | 270.54M | 322.23M | 326.84M | 367.54M |
| Long-Term Debt | 4.9M | 13.81M | 7.55M | 625K | 0 | 0 | 0 | 0 | 0 | 353.43M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 654K | 0 | 19.45M | 17.81M | 16.04M | 14.11M |
| Deferred Tax Liabilities | -115K | -154K | -140K | -171K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.66M | 3.4M | 140K | 171K | 0 | 0 | 251.09M | 304.41M | 310.81M | 0 |
| Total Liabilities | 13.94M | 22.91M | 21.78M | 22.63M | 30.19M | 19.82M | 286.64M | 348.28M | 364.29M | 412.97M |
| Total Debt | 4.92M | 13.81M | 14.45M | 8.26M | 2.9M | 342K | 20.95M | 19.45M | 17.81M | 369.46M |
| Net Debt | -46.76M | -37.42M | -66.74M | -105.34M | -168.12M | -250.11M | -474.77M | -51.86M | -18.15M | 246.38M |
| Debt / Equity | 0.12x | 0.35x | 0.05x | 0.02x | 0.01x | 0.00x | 0.06x | 0.07x | 0.20x | 5.21x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -7.22x | -6.60x | -16.21x | -40.39x | -103.20x | - | -39.18x | -5.46x | -9.09x | -2.29x |
| Total Equity | 42.34M | 39.27M | 307.58M | 486.37M | 405.01M | 396.73M | 356.43M | 262.1M | 88.1M | 70.87M |
| Equity Growth % | 6.06% | -0.07% | 6.83% | 0.58% | -0.17% | -0.02% | -0.1% | -0.26% | -0.66% | -0.2% |
| Book Value per Share | 16.60 | 14.89 | 15.55 | 19.71 | 14.97 | 14.53 | 12.99 | 9.31 | 3.27 | 2.50 |
| Total Shareholders' Equity | 42.34M | 39.27M | 307.58M | 486.37M | 405.01M | 396.73M | 356.43M | 262.1M | 88.1M | 70.87M |
| Common Stock | 3K | 3K | 24K | 27K | 27K | 27K | 28K | 29K | 27K | 30K |
| Retained Earnings | -50.66M | -54.92M | -85.03M | -146.69M | -244.03M | -263.96M | -321.75M | -450.48M | -614.1M | -759.33M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -3.58M | -3.8M | -426K | -223K | 338K | -4K | -422K | -5.25M | -797K | 305K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -9.67M | -9.03M | -19.44M | -48.51M | -69.52M | -14.16M | -45.92M | -73.59M | -120.8M | -135.34M |
| Operating CF Margin % | -0.55% | -0.54% | -1.94% | -9.7% | -8.69% | -0.19% | -0.73% | -7.15% | -7.04% | -1.48% |
| Operating CF Growth % | -1.66% | 0.07% | -1.15% | -1.5% | -0.43% | 0.8% | -2.24% | -0.6% | -0.64% | -0.12% |
| Net Income | -5.41M | -4.26M | -30.07M | -61.66M | -97.34M | -19.93M | -57.8M | -128.72M | -163.62M | -145.23M |
| Depreciation & Amortization | 274K | 233K | 183K | 315K | 514K | 559K | 2.09M | 2.33M | 2.38M | 2.4M |
| Stock-Based Compensation | 604K | 1.16M | 4.38M | 9.96M | 0 | 0 | 15.35M | 27.36M | 33.2M | 34.05M |
| Deferred Taxes | 1.28M | 757K | 1.38M | -1.23M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 110K | 105K | 619K | 646K | 10.45M | 11.99M | 1.93M | 18.6M | 7.56M | 39.77M |
| Working Capital Changes | -6.53M | -7.03M | 4.08M | 3.46M | 16.85M | -6.77M | -7.49M | 6.84M | -324K | -66.33M |
| Change in Receivables | 229K | 1K | 1.23M | 1.43M | 174K | 0 | -876K | -543K | 0 | -33.91M |
| Change in Inventory | 343K | -5.34M | -237.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 1.95M | 1.25M | 2.22M | 7.08M | 0 | 0 | -4.74M | 9.7M | 10.94M | -33.84M |
| Cash from Investing | -238K | -50K | -243.06M | -142.45M | 131.43M | 94.47M | 38.84M | -394.85M | 144.75M | 95.4M |
| Capital Expenditures | -238K | -50K | -290K | -1.06M | -805K | -569K | -1.37M | -358K | -807K | -358K |
| CapEx % of Revenue | 0.01% | 0% | 0.03% | 0.21% | 0.1% | 0.01% | 0.02% | 0.03% | 0.05% | 0% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | -290.9M | -347.54M | 0 | 0 | 15K | -394.49M | 0 | 0 |
| Cash from Financing | 39.4M | 8.63M | 292.45M | 223.36M | -4.49M | -879K | 252.3M | 44.02M | -59.3M | 127.05M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | -1.45M | -1.37M | -84K | 2.76M | 0 | 0 | 249.75M | 32.19M | -43K | -8.1M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | -9.91M | -9.08M | -19.73M | -49.57M | -70.32M | -14.73M | -47.29M | -73.95M | -121.61M | -135.69M |
| FCF Margin % | -0.56% | -0.54% | -1.97% | -9.91% | -8.79% | -0.2% | -0.75% | -7.19% | -7.09% | -1.49% |
| FCF Growth % | -1.69% | 0.08% | -1.17% | -1.51% | -0.42% | 0.79% | -2.21% | -0.56% | -0.64% | -0.12% |
| FCF per Share | -3.88 | -3.44 | -1.00 | -2.01 | -2.60 | -0.54 | -1.72 | -2.63 | -4.52 | -4.78 |
| FCF Conversion (FCF/Net Income) | 1.79x | 2.12x | 0.65x | 0.79x | 0.71x | 0.71x | 0.79x | 0.57x | 0.74x | 0.93x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -22.37% | -10.44% | -17.34% | -15.53% | -21.84% | -4.97% | -15.35% | -41.62% | -93.44% | -182.71% |
| Return on Invested Capital (ROIC) | - | - | -17.79% | -16.09% | -26.08% | -9.34% | -301.44% | -187.96% | -88.02% | -44.53% |
| Gross Margin | 1.52% | 7.58% | -194.43% | -1023.92% | -1141.72% | -6.7% | -55.91% | -763.21% | -671.01% | -79.49% |
| Net Margin | -30.76% | -25.53% | -300.7% | -1233.12% | -1216.7% | -26.57% | -91.49% | -1251.33% | -953.66% | -159.11% |
| Debt / Equity | 0.12x | 0.35x | 0.05x | 0.02x | 0.01x | 0.00x | 0.06x | 0.07x | 0.20x | 5.21x |
| Interest Coverage | -7.22x | -6.60x | -16.21x | -40.39x | -103.20x | - | -39.18x | -5.46x | -9.09x | -2.29x |
| FCF Conversion | 1.79x | 2.12x | 0.65x | 0.79x | 0.71x | 0.71x | 0.79x | 0.57x | 0.74x | 0.93x |
| Revenue Growth | 10.94% | -5.05% | -40.06% | -50% | 60% | 837.5% | -15.77% | -83.72% | 66.78% | 432.03% |
AnaptysBio, Inc. (ANAB) reported $169.5M in revenue for fiscal year 2024. This represents a 2991% increase from $5.5M in 2013.
AnaptysBio, Inc. (ANAB) grew revenue by 432.0% over the past year. This is strong growth.
AnaptysBio, Inc. (ANAB) reported a net loss of $84.6M for fiscal year 2024.
AnaptysBio, Inc. (ANAB) has a return on equity (ROE) of -182.7%. Negative ROE indicates the company is unprofitable.
AnaptysBio, Inc. (ANAB) had negative free cash flow of $145.3M in fiscal year 2024, likely due to heavy capital investments.