Popular:
Calculate Intrinsic Value
Enter a ticker symbol above to calculate the intrinsic value using DCF analysis.
Bear Case
Base Case
Bull Case
Adjust growth rate, discount rate, and terminal growth to see how valuations change.
How DCF Valuation Works
1
Project Cash Flows
Estimate the company's free cash flow for the next 5 years based on 5-year historical CAGR (using the best of revenue, EPS, or FCF growth).
2
Apply Discount Rate
Discount future cash flows to present value using your required rate of return (typically 8-12%).
3
Calculate Terminal Value
Estimate the value of all cash flows beyond year 5 using a perpetual growth rate (typically 2-3%).
4
Get Intrinsic Value
Sum all present values and divide by shares outstanding to get per-share intrinsic value.