| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| IRMDIRadimed Corporation | 1.3B | 102.57 | 68.38 | 11.71% | 26.31% | 21.54% | 1.35% | 0.00 |
| BRKRBruker Corporation | 7.52B | 49.46 | 65.08 | 13.56% | -0.61% | -0.84% | 1.81% | 1.24 |
| STESTERIS plc | 26.33B | 268.26 | 43.27 | 6.24% | 12.07% | 9.8% | 2.95% | 0.33 |
| FONRFONAR Corporation | 114.98M | 18.64 | 15.15 | 1.43% | 7.08% | 4.62% | 6.48% | 0.24 |
| HYPRHyperfine, Inc. | 100.18M | 1.22 | -2.18 | 16.84% | -378.17% | -149.05% | 0.01 | |
| PACBPacific Biosciences of California, Inc. | 709.48M | 2.35 | -2.20 | -23.19% | -325.8% | -13.95% | 1.33 | |
| IRIXIRIDEX Corporation | 23.21M | 1.35 | -2.50 | -6.17% | -10.04% | -108.67% | 2.21 | |
| MASS908 Devices Inc. | 199.79M | 5.52 | -2.60 | 18.72% | -7.17% | -3.03% | 0.06 |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 1.53M | 27.58M | 46.25M | 62.56M | 73.39M | 65.9M | 82.06M |
| Revenue Growth % | - | 17.08% | 0.68% | 0.35% | 0.17% | -0.1% | 0.25% |
| Cost of Goods Sold | 2.25M | 48.48M | 107.47M | 45.51M | 33.93M | 49.04M | 33.23M |
| COGS % of Revenue | 1.48% | 1.76% | 2.32% | 0.73% | 0.46% | 0.74% | 0.4% |
| Gross Profit | -729K | -20.89M | -61.22M | 17.05M | 39.46M | 16.86M | 48.83M |
| Gross Margin % | -0.48% | -0.76% | -1.32% | 0.27% | 0.54% | 0.26% | 0.6% |
| Gross Profit Growth % | - | -27.66% | -1.93% | 1.28% | 1.31% | -0.57% | 1.9% |
| Operating Expenses | 52.36M | 81.4M | 100.4M | 209.78M | 232.48M | 162.47M | 123.24M |
| OpEx % of Revenue | 34.31% | 2.95% | 2.17% | 3.35% | 3.17% | 2.47% | 1.5% |
| Selling, General & Admin | 17.4M | 32.47M | 50.66M | 135.32M | 144.44M | 106.85M | 85.44M |
| SG&A % of Revenue | 11.4% | 1.18% | 1.1% | 2.16% | 1.97% | 1.62% | 1.04% |
| Research & Development | 34.95M | 48.93M | 49.74M | 74.46M | 88.04M | 55.62M | 37.8M |
| R&D % of Revenue | 22.91% | 1.77% | 1.08% | 1.19% | 1.2% | 0.84% | 0.46% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -53.09M | -102.3M | -161.62M | -192.73M | -193.02M | -145.61M | -74.41M |
| Operating Margin % | -34.79% | -3.71% | -3.49% | -3.08% | -2.63% | -2.21% | -0.91% |
| Operating Income Growth % | - | -0.93% | -0.58% | -0.19% | -0% | 0.25% | 0.49% |
| EBITDA | -52.7M | -101.54M | -160.3M | -190.64M | -187.09M | -135.04M | -64.07M |
| EBITDA Margin % | -34.53% | -3.68% | -3.47% | -3.05% | -2.55% | -2.05% | -0.78% |
| EBITDA Growth % | - | -0.93% | -0.58% | -0.19% | 0.02% | 0.28% | 0.53% |
| D&A (Non-Cash Add-back) | 391K | 758K | 1.32M | 2.09M | 5.93M | 10.57M | 10.34M |
| EBIT | -53.09M | -99.7M | -161.56M | -31.64M | -168.68M | -133.62M | -71.26M |
| Net Interest Income | 0 | 2.69M | -856K | 1.92M | 3.38M | 7.45M | 3.76M |
| Interest Income | 2.32M | 2.69M | 285K | 2.57M | 3.38M | 7.45M | 5.02M |
| Interest Expense | 0 | 0 | 1.14M | 651K | 2K | 0 | 1.26M |
| Other Income/Expense | 2.32M | 2.6M | -1.09M | 160.44M | 24.34M | 11.99M | 1.89M |
| Pretax Income | -50.77M | -99.7M | -162.71M | -32.29M | -168.68M | -133.62M | -72.52M |
| Pretax Margin % | -33.27% | -3.61% | -3.52% | -0.52% | -2.3% | -2.03% | -0.88% |
| Income Tax | 0 | 0 | 39K | 121K | 42K | 82K | -32K |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Net Income | -50.77M | -99.6M | -162.75M | -32.41M | -168.72M | -133.7M | -72.49M |
| Net Margin % | -33.27% | -3.61% | -3.52% | -0.52% | -2.3% | -2.03% | -0.88% |
| Net Income Growth % | - | -0.96% | -0.63% | 0.8% | -4.21% | 0.21% | 0.46% |
| Net Income (Continuing) | -50.77M | -99.7M | -162.75M | -32.41M | -168.72M | -133.7M | -72.49M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -9.63 | -16.45 | -26.87 | -0.19 | -0.84 | -0.65 | -0.34 |
| EPS Growth % | - | -0.71% | -0.63% | 0.99% | -3.42% | 0.23% | 0.48% |
| EPS (Basic) | -9.63 | -17.06 | -26.87 | -0.19 | -0.84 | -0.65 | -0.34 |
| Diluted Shares Outstanding | 5.27M | 6.06M | 6.06M | 173.81M | 199.85M | 205.39M | 211.68M |
| Basic Shares Outstanding | 5.27M | 5.84M | 6.06M | 173.81M | 199.85M | 205.39M | 211.68M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 239.19M | 109.25M | 97.33M | 511.9M | 357.14M | 231.26M | 192.61M |
| Cash & Short-Term Investments | 214.58M | 90M | 60.21M | 422.84M | 237.81M | 134.64M | 88.78M |
| Cash Only | 214.58M | 90M | 60.21M | 422.84M | 162.56M | 134.64M | 88.78M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 75.25M | 0 | 0 |
| Accounts Receivable | 756K | 1.95M | 5.75M | 11.94M | 14.69M | 13.42M | 20.79M |
| Days Sales Outstanding | 180.83 | 25.82 | 45.39 | 69.63 | 73.03 | 74.32 | 92.49 |
| Inventory | 10.77M | 9.44M | 25.8M | 36.24M | 59.97M | 73.02M | 70.79M |
| Days Inventory Outstanding | 1.74K | 71.08 | 87.64 | 290.67 | 645.12 | 543.45 | 777.67 |
| Other Current Assets | 12.93M | 7.57M | 2.57M | 13.38M | 35.44M | 2.81M | 6.71M |
| Total Non-Current Assets | 8.88M | 55.88M | 49.86M | 60.06M | 60.43M | 73.01M | 63.47M |
| Property, Plant & Equipment | 1.61M | 5.33M | 6.87M | 38.79M | 52.9M | 41M | 33.75M |
| Fixed Asset Turnover | 0.95x | 5.18x | 6.73x | 1.61x | 1.39x | 1.61x | 2.43x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 10.32M | 8.92M |
| Long-Term Investments | 0 | 0 | 0 | 4M | 4.01M | 4.01M | 4.01M |
| Other Non-Current Assets | 7.27M | 50.56M | 42.99M | 17.27M | 3.52M | 17.68M | 16.79M |
| Total Assets | 248.07M | 165.14M | 147.19M | 571.97M | 417.57M | 304.27M | 256.08M |
| Asset Turnover | 0.01x | 0.17x | 0.31x | 0.11x | 0.18x | 0.22x | 0.32x |
| Asset Growth % | - | -0.33% | -0.11% | 2.89% | -0.27% | -0.27% | -0.16% |
| Total Current Liabilities | 5.96M | 15.32M | 69.69M | 49.83M | 51.33M | 44.27M | 48.22M |
| Accounts Payable | 2.62M | 5.17M | 16.4M | 5.8M | 7.21M | 5.09M | 4.25M |
| Days Payables Outstanding | 423.92 | 38.91 | 55.7 | 46.5 | 77.57 | 37.88 | 46.69 |
| Short-Term Debt | 0 | 0 | 0 | 1.39M | 1.93M | 2.19M | 2.44M |
| Deferred Revenue (Current) | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 1.72M | 5.82M | 38.87M | 16.82M | 14.17M | 11.92M | 14.2M |
| Current Ratio | 40.10x | 7.13x | 1.40x | 10.27x | 6.96x | 5.22x | 3.99x |
| Quick Ratio | 38.29x | 6.51x | 1.03x | 9.55x | 5.79x | 3.57x | 2.53x |
| Cash Conversion Cycle | 1.5K | 57.99 | 77.33 | 313.8 | 640.59 | 579.89 | 823.47 |
| Total Non-Current Liabilities | 0 | 0 | 78.49M | 74.44M | 40.88M | 39.95M | 39.03M |
| Long-Term Debt | 0 | 0 | 53.89M | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 27.69M | 29.97M | 22.84M | 20.4M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 21.81M | 41.28M | 5.96M | 9.72M | 11.32M |
| Total Liabilities | 5.96M | 15.32M | 148.19M | 124.27M | 92.21M | 84.22M | 87.25M |
| Total Debt | 0 | 0 | 53.89M | 29.08M | 31.89M | 25.03M | 22.84M |
| Net Debt | -214.58M | -90M | -6.31M | -393.76M | -130.92M | -109.61M | -65.94M |
| Debt / Equity | - | - | - | 0.06x | 0.10x | 0.11x | 0.14x |
| Debt / EBITDA | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - |
| Interest Coverage | - | - | -141.65x | -296.05x | -96510.00x | - | -59.01x |
| Total Equity | 241.99M | 148.66M | -994K | 447.69M | 325.36M | 220.05M | 168.83M |
| Equity Growth % | - | -0.39% | -1.01% | 451.39% | -0.27% | -0.32% | -0.23% |
| Book Value per Share | 45.93 | 24.55 | -0.16 | 2.58 | 1.63 | 1.07 | 0.80 |
| Total Shareholders' Equity | 241.99M | 148.66M | -994K | 447.69M | 325.36M | 220.05M | 168.83M |
| Common Stock | 1K | 1K | 1K | 20K | 20K | 21K | 22K |
| Retained Earnings | -132.36M | -232.06M | -394.81M | -427.21M | -595.94M | -729.64M | -802.13M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -69.58M | -120.43M | -81.7M | -189.19M | -169.12M | -98.82M | -41.71M |
| Operating CF Margin % | -45.6% | -4.37% | -1.77% | -3.02% | -2.3% | -1.5% | -0.51% |
| Operating CF Growth % | - | -0.73% | 0.32% | -1.32% | 0.11% | 0.42% | 0.58% |
| Net Income | -50.77M | -99.7M | -162.75M | -32.41M | -168.72M | -133.7M | -72.49M |
| Depreciation & Amortization | 391K | 758K | 1.32M | 2.09M | 5.93M | 10.57M | 10.34M |
| Stock-Based Compensation | 5.59M | 6.04M | 11M | 47.8M | 42.53M | 27.48M | 21.03M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 2.59M | 12.21M | 20.7M | -155.62M | -19.46M | 16.96M | 4.23M |
| Working Capital Changes | -27.39M | -39.74M | 48.03M | -51.05M | -29.4M | -20.13M | -4.82M |
| Change in Receivables | -756K | -1.2M | -4.38M | -6.13M | -3.06M | -162K | -8.5M |
| Change in Inventory | -10.91M | -1.39M | -23.49M | -11.29M | -24.51M | -34.13M | 2.22M |
| Change in Payables | 0 | 2.55M | 11.18M | -10.52M | 1.22M | -1.88M | -841K |
| Cash from Investing | -1.1M | -4.47M | -2.38M | -9.87M | -93.78M | 70.41M | -2.66M |
| Capital Expenditures | -1.1M | -4.47M | -2.38M | -7.88M | -18.3M | -5.78M | -2.69M |
| CapEx % of Revenue | 0.72% | 0.16% | 0.05% | 0.13% | 0.25% | 0.09% | 0.03% |
| Acquisitions | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 57K | 10K | 36K |
| Cash from Financing | 247.84M | 324K | 54.28M | 565.69M | 2.88M | 228K | -1.5M |
| Debt Issued (Net) | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - |
| Other Financing | 247.84M | 324K | 571K | 21.66M | 2.88M | 228K | -1.5M |
| Net Change in Cash | - | - | - | - | - | - | - |
| Free Cash Flow | -70.68M | -124.9M | -84.08M | -197.06M | -187.42M | -104.6M | -44.4M |
| FCF Margin % | -46.32% | -4.53% | -1.82% | -3.15% | -2.55% | -1.59% | -0.54% |
| FCF Growth % | - | -0.77% | 0.33% | -1.34% | 0.05% | 0.44% | 0.58% |
| FCF per Share | -13.41 | -20.62 | -13.88 | -1.13 | -0.94 | -0.51 | -0.21 |
| FCF Conversion (FCF/Net Income) | 1.37x | 1.21x | 0.50x | 5.84x | 1.00x | 0.74x | 0.58x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -20.98% | -50.99% | -220.42% | -14.51% | -43.65% | -49.03% | -37.28% |
| Return on Invested Capital (ROIC) | - | -178.27% | -472.1% | -620.04% | -116.45% | -71.58% | -52.32% |
| Gross Margin | -47.77% | -75.75% | -132.37% | 27.26% | 53.77% | 25.58% | 59.51% |
| Net Margin | -3326.67% | -361.1% | -351.87% | -51.8% | -229.9% | -202.88% | -88.34% |
| Debt / Equity | - | - | - | 0.06x | 0.10x | 0.11x | 0.14x |
| Interest Coverage | - | - | -141.65x | -296.05x | -96510.00x | - | -59.01x |
| FCF Conversion | 1.37x | 1.21x | 0.50x | 5.84x | 1.00x | 0.74x | 0.58x |
| Revenue Growth | - | 1707.54% | 67.68% | 35.27% | 17.3% | -10.21% | 24.52% |
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Product | 47.87M | 50.26M | 40.66M | 54.2M |
| Product Growth | - | 5.00% | -19.12% | 33.32% |
| Service, Other | - | 23.13M | 25.86M | 27.86M |
| Service, Other Growth | - | - | 11.83% | 7.70% |
| Subscription | 14.7M | - | - | - |
| Subscription Growth | - | - | - | - |
| Loss on product purchase commitment | 13.96M | - | - | - |
| Loss on product purchase commitment Growth | - | - | - | - |
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| UNITED STATES | - | - | - | 63.42M |
| UNITED STATES Growth | - | - | - | - |
| Non-US | - | - | - | 18.63M |
| Non-US Growth | - | - | - | - |
| United States | 42.99M | 51.07M | 52.12M | - |
| United States Growth | - | 18.79% | 2.04% | - |
| International | - | - | 13.78M | - |
| International Growth | - | - | - | - |
Butterfly Network, Inc. (BFLY) reported $88.4M in revenue for fiscal year 2024. This represents a 5696% increase from $1.5M in 2018.
Butterfly Network, Inc. (BFLY) grew revenue by 24.5% over the past year. This is strong growth.
Butterfly Network, Inc. (BFLY) reported a net loss of $79.9M for fiscal year 2024.
Butterfly Network, Inc. (BFLY) has a return on equity (ROE) of -37.3%. Negative ROE indicates the company is unprofitable.
Butterfly Network, Inc. (BFLY) had negative free cash flow of $27.5M in fiscal year 2024, likely due to heavy capital investments.