| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| AUPHAurinia Pharmaceuticals Inc. | 1.96B | 14.87 | 378.37 | 33.97% | 29.28% | 21.28% | 2.25% | 0.21 |
| ARGXargenx SE | 50.33B | 813.24 | 63.63 | 78.6% | 23.34% | 15.14% | 0.01 | |
| INVAInnoviva, Inc. | 1.48B | 19.76 | 54.89 | 15.54% | 32.78% | 12.61% | 12.75% | 0.65 |
| GLPGGalapagos N.V. | 2.24B | 34.03 | 30.38 | 14.99% | -151.94% | -15.16% | 0.00 | |
| PTGXProtagonist Therapeutics, Inc. | 5.3B | 84.75 | 20.04 | 6.24% | 21.94% | 7.11% | 3.45% | 0.02 |
| ALMSAlumis Inc. Common Stock | 2.84B | 24.17 | -2.33 | -11.08% | -63.71% | 0.12 | ||
| PHATPhathom Pharmaceuticals, Inc. | 1.17B | 14.98 | -2.83 | 80.01% | -186.53% | |||
| ORKAOruka Therapeutics, Inc. | 1.57B | 32.50 | -6.51 | -22.44% | 0.00 |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 0 | 0 | 0 | 354K | 733K | 3.68M | 1.43M | 4.81M |
| COGS % of Revenue | - | - | - | - | - | - | - | - |
| Gross Profit | 0 | 0 | -104K | -354K | -733K | -3.68M | -1.43M | -4.81M |
| Gross Margin % | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | -2.4% | -1.07% | -4.03% | 0.61% | -2.38% |
| Operating Expenses | 250K | 6.19M | 18.68M | 33.48M | 45.58M | 50.45M | 73.23M | 120.33M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 250K | 1.73M | 7.01M | 12.1M | 13.09M | 11.15M | 19.24M | 23.13M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - |
| Research & Development | 0 | 4.47M | 11.67M | 21.38M | 32.49M | 39.3M | 55.42M | 97.2M |
| R&D % of Revenue | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -1.43M | 0 |
| Operating Income | -250K | -6.19M | -18.68M | -33.83M | -46.31M | -54.14M | -74.66M | -125.14M |
| Operating Margin % | - | - | - | - | - | - | - | - |
| Operating Income Growth % | - | -23.77% | -2.02% | -0.81% | -0.37% | -0.17% | -0.38% | -0.68% |
| EBITDA | 83.33K | 0 | -18.58M | -33.48M | -45.58M | -50.45M | -73.23M | -120.33M |
| EBITDA Margin % | - | - | - | - | - | - | - | - |
| EBITDA Growth % | - | -1% | - | -0.8% | -0.36% | -0.11% | -0.45% | -0.64% |
| D&A (Non-Cash Add-back) | 333.33K | 6.19M | 104K | 354K | 733K | 3.68M | 1.43M | 4.81M |
| EBIT | -250K | -12.2M | -18.68M | -33.34M | -46.29M | -52.98M | -67.67M | -115.12M |
| Net Interest Income | 0 | 0 | 1.74M | 494K | 24K | 1.16M | 6.99M | 9.28M |
| Interest Income | 0 | 235K | 1.74M | 494K | 24K | 1.16M | 6.99M | 10.03M |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 748K |
| Other Income/Expense | 0 | -6.01M | 1.74M | 494K | 24K | 1.16M | 6.99M | 9.28M |
| Pretax Income | -250K | -12.2M | -16.94M | -33.34M | -46.29M | -52.98M | -67.67M | -115.86M |
| Pretax Margin % | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Net Income | -250K | -12.2M | -16.94M | -33.34M | -46.29M | -52.98M | -67.67M | -115.86M |
| Net Margin % | - | - | - | - | - | - | - | - |
| Net Income Growth % | - | -47.81% | -0.39% | -0.97% | -0.39% | -0.14% | -0.28% | -0.71% |
| Net Income (Continuing) | -250K | -12.2M | -16.94M | -33.34M | -46.29M | -52.98M | -67.67M | -115.86M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.01 | -0.84 | -4.07 | -1.44 | -1.80 | -1.81 | -1.65 | -2.34 |
| EPS Growth % | - | -79.77% | -3.85% | 0.65% | -0.25% | -0.01% | 0.09% | -0.42% |
| EPS (Basic) | -0.01 | -0.84 | -4.07 | -1.44 | -1.80 | -1.81 | -1.65 | -2.34 |
| Diluted Shares Outstanding | 24.03M | 14.51M | 5.47M | 23.14M | 25.74M | 29.34M | 40.95M | 49.47M |
| Basic Shares Outstanding | 24.03M | 14.51M | 4.16M | 23.14M | 25.74M | 29.34M | 40.95M | 49.52M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 1K | 33.99M | 140.55M | 113.53M | 124.54M | 108.83M | 244.49M | 166.68M |
| Cash & Short-Term Investments | 1K | 33.02M | 136.2M | 108.66M | 122.22M | 106.55M | 241.25M | 163.96M |
| Cash Only | 1K | 33.02M | 136.2M | 101.43M | 122.22M | 81.61M | 193.24M | 163.96M |
| Short-Term Investments | 0 | 0 | 0 | 7.23M | 0 | 24.94M | 48.01M | 0 |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 2.76M | 1.85M | 1.97M | 2.29M | 0 | 2.71M |
| Total Non-Current Assets | 0 | 180K | 916K | 1.19M | 1.79M | 8.13M | 9.16M | 22.31M |
| Property, Plant & Equipment | 0 | 0 | 815K | 890K | 1.44M | 7.57M | 7.45M | 16.08M |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 180K | 101K | 299K | 357K | 565K | 1.71M | 6.23M |
| Total Assets | 1K | 34.17M | 141.47M | 114.72M | 126.34M | 116.97M | 253.65M | 185.05M |
| Asset Turnover | - | - | - | - | - | - | - | - |
| Asset Growth % | - | 34173% | 3.14% | -0.19% | 0.1% | -0.07% | 1.17% | -0.27% |
| Total Current Liabilities | 250K | 943K | 3.15M | 5.18M | 8.38M | 9.49M | 15.99M | 27.09M |
| Accounts Payable | 189K | 603K | 920K | 1.24M | 2.33M | 2.46M | 4.55M | 4.92M |
| Days Payables Outstanding | - | - | - | 1.28K | 1.16K | 244.03 | 1.16K | 373.34 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 12K | 219K | 705K | 38K | 3.07M | 1.33M | 40K | 8.36M |
| Current Ratio | 0.00x | 36.05x | 44.66x | 21.92x | 14.86x | 11.47x | 15.29x | 6.15x |
| Quick Ratio | 0.00x | 36.05x | 44.66x | 21.92x | 14.86x | 11.47x | 15.29x | 6.15x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 189K | 43.92M | 920K | 0 | 0 | 2.96M | 1.46M | 5.63M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 2.96M | 1.46M | 5.63M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 250K | 44.86M | 3.15M | 5.18M | 8.38M | 12.45M | 17.45M | 32.71M |
| Total Debt | 0 | 43.92M | 0 | 0 | 0 | 5.14M | 5.02M | 15.6M |
| Net Debt | -1K | 10.9M | -136.2M | -101.43M | -122.22M | -76.47M | -188.22M | -148.36M |
| Debt / Equity | - | - | - | - | - | 0.05x | 0.02x | 0.10x |
| Debt / EBITDA | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.01x | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | - | - | -167.30x |
| Total Equity | -249K | -10.69M | 138.32M | 109.54M | 117.96M | 104.52M | 236.2M | 152.34M |
| Equity Growth % | - | -41.93% | 13.94% | -0.21% | 0.08% | -0.11% | 1.26% | -0.36% |
| Book Value per Share | -0.01 | -0.74 | 25.29 | 4.73 | 4.58 | 3.56 | 5.77 | 3.08 |
| Total Shareholders' Equity | -249K | -10.69M | 138.32M | 109.54M | 117.96M | 104.52M | 236.2M | 152.34M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1K |
| Retained Earnings | -250K | -12.45M | -32.96M | -66.3M | -112.59M | -165.56M | -233.24M | -349.1M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 6K | 0 | -47K | 39K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 0 | -4.66M | -16.05M | -26.77M | -34.11M | -46.38M | -53.55M | -88.22M |
| Operating CF Margin % | - | - | - | - | - | - | - | - |
| Operating CF Growth % | - | - | -2.44% | -0.67% | -0.27% | -0.36% | -0.15% | -0.65% |
| Net Income | -333.33K | -12.2M | -16.94M | -33.34M | -46.29M | -52.98M | -67.67M | -115.86M |
| Depreciation & Amortization | 0 | 0 | 104K | 354K | 733K | 1.18M | 1.43M | 1.71M |
| Stock-Based Compensation | 0 | 606K | 2.3M | 4.39M | 5.8M | 6.9M | 11.34M | 19.46M |
| Deferred Taxes | 0 | 0 | -2.26M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 252K | 7.4M | 2.26M | 119K | 62K | 2.82M | 1.26M | 4.86M |
| Working Capital Changes | 81.33K | -464K | -1.51M | 1.71M | 5.58M | -4.3M | 101K | 1.61M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 234K | 246K | 555K | 975K | -28K | 1.68M | 1.01M |
| Cash from Investing | 0 | 0 | -693K | -7.98M | 6M | -27.22M | -22.45M | 47.29M |
| Capital Expenditures | 0 | 0 | -693K | -635K | -1.17M | -2.45M | -687K | -2.21M |
| CapEx % of Revenue | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | -7.35K | 0 | -24.76K | 0 | 0 |
| Cash from Financing | 1.33K | 37.68M | 119.92M | -24K | 48.9M | 32.98M | 187.63M | 11.68M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | -10.09M | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - |
| Other Financing | 1.33K | -169K | 8.8M | 168K | 650K | 127K | 2.43M | 1.7M |
| Net Change in Cash | - | - | - | - | - | - | - | - |
| Free Cash Flow | 0 | -4.66M | -16.74M | -27.41M | -35.27M | -48.83M | -54.24M | -90.43M |
| FCF Margin % | - | - | - | - | - | - | - | - |
| FCF Growth % | - | - | -2.59% | -0.64% | -0.29% | -0.38% | -0.11% | -0.67% |
| FCF per Share | - | -0.32 | -3.06 | -1.18 | -1.37 | -1.66 | -1.32 | -1.83 |
| FCF Conversion (FCF/Net Income) | - | 0.38x | 0.95x | 0.80x | 0.74x | 0.88x | 0.79x | 0.76x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | -26.55% | -26.9% | -40.69% | -47.62% | -39.72% | -59.64% |
| Return on Invested Capital (ROIC) | - | - | -1202.25% | -495.99% | -1804.87% | -341.43% | -147.3% | -361.32% |
| Debt / Equity | - | - | - | - | - | 0.05x | 0.02x | 0.10x |
| Interest Coverage | - | - | - | - | - | - | - | -167.30x |
| FCF Conversion | - | 0.38x | 0.95x | 0.80x | 0.74x | 0.88x | 0.79x | 0.76x |
Cabaletta Bio, Inc. (CABA) grew revenue by 0.0% over the past year. Growth has been modest.
Cabaletta Bio, Inc. (CABA) reported a net loss of $158.5M for fiscal year 2024.
Cabaletta Bio, Inc. (CABA) has a return on equity (ROE) of -59.6%. Negative ROE indicates the company is unprofitable.
Cabaletta Bio, Inc. (CABA) had negative free cash flow of $120.3M in fiscal year 2024, likely due to heavy capital investments.