Goldenstone Acquisition Limited (GDST) 10-Year Financial Performance & Capital Metrics

GDST • • Banking & Credit

Financial ServicesSPACs & Shell CompaniesGeneral Purpose SPACsMulti-Sector General SPACs

AboutGoldenstone Acquisition Limited does not have significant operations. It intends to enter into a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization, or other business combination with one or more businesses or entities. The company was incorporated in 2020 and is based in Aurora, Illinois.Show more

Net Interest Income $0 -100.0%
Total Revenue $0
Net Income $684K -57.2%
Return on Equity 2.16% -26.8%
Net Interest Margin 0% -100.0%
Efficiency Ratio -
ROA 1.83% -33.5%
Equity / Assets 65.51% -28.0%
Book Value per Share 5.32 -24.4%
Tangible BV/Share 5.32 -24.4%
Debt/Equity 0.24 +576.1%

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Well capitalized: 65.5% equity/assets
✓Share count reduced 67.5% through buybacks

✗Weaknesses

✗Weak 3Y average ROE of 1.8%
✗Weak Piotroski F-Score: 3/9

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-

5Y-

3Y-

TTM-

Profit (Net Income) CAGR

10Y-

5Y-

3Y-

TTM-127.13%

EPS CAGR

10Y-

5Y-

3Y-

TTM-207.47%

ROCE

10Y Avg-2.09%

5Y Avg-2.09%

3Y Avg-2.01%

Latest-2.77%

Peer Comparison

Multi-Sector General SPACs

Name	Market Cap	Current Price	P/E Ratio	ROE	FCF Yield	Debt/Equity
JACSJackson Acquisition Company II	249.6M	10.47	811.63	22.39%		0.00
MLACMountain Lake Acquisition Corp.	248.05M	10.42	728.67	0.4%
ALDFAldel Financial II Inc.	249.28M	10.52	166.64	0%	0%
BEAGBold Eagle Acquisition Corp.	279.11M	10.67	158.54	1.63%		0.00
MBAVM3-Brigade Acquisition V Corp. Class A Ordinary shares	305.61M	10.63	70.87	1.86%
ANSCAgriculture & Natural Solutions Acquisition Corporation Class A Ordinary Shares	369.06M	11.21	59	2.46%	0%	0.00
POLEAndretti Acquisition Corp. II	250.67M	10.55	58.61	1.35%
FTWEQV Ventures Acquisition Corp.	377.93M	10.55	45.87	1.99%

Profit & Loss

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Net Interest Income+	0	2.2K	1.48M	2.93M	0
NII Growth %	-	-	672.63%	0.98%	-1%
Net Interest Margin %	-	-	-	-	-
Interest Income	0	2.2K	1.48M	2.93M	0
Interest Expense	0	0	0	0	0
Loan Loss Provision	0	43.4K	998.74K	717.17K	0
Non-Interest Income+	0	-2.2K	-1.48M	-2.93M	0
Non-Interest Income %	-	-	-	-	-
Total Revenue+	0	0	0	0	0
Revenue Growth %	-	-	-	-	-
Non-Interest Expense	1.05K	55.65K	1.04M	129.95K	0
Efficiency Ratio	-	-	-	-	-
Operating Income+	-1.05K	-55.65K	-1.04M	-847K	-933.94K
Operating Margin %	-	-	-	-	-
Operating Income Growth %	-	-51.8%	-17.63%	0.18%	-0.1%
Pretax Income+	-1.05K	-53.45K	447.01K	2.21M	396.61K
Pretax Margin %	-	-	-	-	-
Income Tax+	0	0	301.5K	616.19K	-287.24K
Effective Tax Rate %	-	-	-	-	-
Net Income+	-1.05K	-53.45K	145.51K	1.6M	683.85K
Net Margin %	-	-	-	-	-
Net Income Growth %	-	-49.71%	3.72%	9.98%	-0.57%
Net Income (Continuing)	-1.05K	-53.45K	145.51K	1.6M	0
EPS (Diluted)+	-0.00	-0.01	0.02	0.22	-0.36
EPS Growth %	-	-	-	10.46%	-2.64%
EPS (Basic)	-0.00	-0.01	0.02	0.22	-0.36
Diluted Shares Outstanding	1.61M	7.6M	7.6M	7.22M	2.35M

Balance Sheet

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash & Short Term Investments+	36.45K	959.96K	10.76K	30.82K	14.69K
Cash & Due from Banks	36.45K	959.96K	10.76K	30.82K	14.69K
Short Term Investments	0	0	0	0	0
Total Investments+	0	58.36M	60.16M	55.74M	0
Investments Growth %	-	-	0.03%	-0.07%	-1%
Long-Term Investments	0	58.36M	60.16M	55.74M	0
Accounts Receivables	0	0	0	0	0
Goodwill & Intangibles+	-	-	-	-	-
Goodwill	0	0	0	0	0
Intangible Assets	0	0	0	0	0
PP&E (Net)	0	0	0	0	0
Other Assets	62.5K	0	0	0	18.73M
Total Current Assets	36.45K	962.46K	63.26K	91.57K	331.27K
Total Non-Current Assets	62.5K	58.36M	60.16M	55.74M	18.73M
Total Assets+	98.95K	59.33M	60.45M	55.83M	19.06M
Asset Growth %	-	598.59%	0.02%	-0.08%	-0.66%
Return on Assets (ROA)	-0.01%	-0%	0%	0.03%	0.02%
Accounts Payable	0	0	0	0	0
Total Debt+	74.13K	0	320K	1.79M	2.98M
Net Debt	37.68K	-959.96K	309.24K	1.76M	2.96M
Long-Term Debt	0	0	0	0	0
Short-Term Debt	74.13K	0	320K	1.79M	2.98M
Other Liabilities	0	2.01M	2.01M	2.01M	2.01M
Total Current Liabilities	74.13K	12.6K	940.31K	2.96M	4.55M
Total Non-Current Liabilities	0	2.01M	2.06M	2.06M	2.03M
Total Liabilities	74.13K	2.03M	3M	5.03M	6.58M
Total Equity+	24.82K	57.3M	57.45M	50.8M	12.49M
Equity Growth %	-	2307.71%	0%	-0.12%	-0.75%
Equity / Assets (Capital Ratio)	-	-	-	-	-
Return on Equity (ROE)	-0.04%	-0%	0%	0.03%	0.02%
Book Value per Share	0.02	7.54	7.56	7.03	5.32
Tangible BV per Share	-	-	-	-	-
Common Stock	144	48.27M	59.54M	55.43M	19.01M
Additional Paid-in Capital	25.73K	9.09M	0	0	0
Retained Earnings	-1.05K	-54.5K	-2.1M	-4.62M	-6.52M
Accumulated OCI	0	0	0	0	0
Treasury Stock	0	0	0	0	0
Preferred Stock	0	0	0	0	0

Cash Flow

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operations+	-1.81K	-45.55K	-857.49K	-1.07M	-1.49M
Operating CF Growth %	-	-24.21%	-17.82%	-0.25%	-0.39%
Net Income	-1.81K	-53.45K	145.51K	1.6M	109.37K
Depreciation & Amortization	0	0	0	0	0
Deferred Taxes	0	0	48.07K	2.98K	-37.15K
Other Non-Cash Items	0	-2.2K	-1.48M	-3.06M	-1.62M
Working Capital Changes	0	10.1K	432.71K	385.45K	52.7K
Cash from Investing+	0	-58.36M	-536.71K	7.58M	38.34M
Purchase of Investments	0	-58.36M	-575K	-1.27M	-700K
Sale/Maturity of Investments	0	0	38.29K	0	0
Net Investment Activity	-	-	-	-	-
Acquisitions	0	0	0	0	0
Other Investing	0	0	0	8.86M	39.04M
Cash from Financing+	64.29K	59.33M	445K	-6.49M	-36.86M
Dividends Paid	0	0	0	0	0
Share Repurchases	0	0	0	-8.16M	-38.04M
Stock Issued	-36.63K	61.01M	0	0	0
Net Stock Activity	-	-	-	-	-
Debt Issuance (Net)	0	-74.13K	320K	1000K	1000K
Other Financing	64.29K	-1.61M	125K	200K	0
Net Change in Cash+	63	923.52K	-949.2K	20.06K	-16.13K
Exchange Rate Effect	0	0	0	0	0
Cash at Beginning	36.38K	36.45K	959.96K	10.76K	30.82K
Cash at End	36.45K	959.96K	10.76K	30.82K	14.69K
Interest Paid	0	0	0	0	0
Income Taxes Paid	0	0	0	506.85K	971.19K
Free Cash Flow+	-1.81K	-45.55K	-857.49K	-1.07M	-1.49M
FCF Growth %	-	-24.21%	-17.82%	-0.25%	-0.39%

Banking Ratios

Metric	2020	2021	2022	2023	2024
Return on Equity (ROE)	-4.25%	-0.19%	0.25%	2.95%	2.16%
Return on Assets (ROA)	-1.07%	-0.18%	0.24%	2.75%	1.83%
Net Interest Margin	0%	0%	2.45%	5.26%	0%
Equity / Assets	25.08%	96.59%	95.04%	91%	65.51%
Book Value / Share	0.02	7.54	7.56	7.03	5.32
NII Growth	-	-	67262.69%	97.77%	-100%

Frequently Asked Questions

Growth & Financials

Goldenstone Acquisition Limited (GDST) grew revenue by 0.0% over the past year. Growth has been modest.

Goldenstone Acquisition Limited (GDST) reported a net loss of $0.4M for fiscal year 2024.

Dividend & Returns

Goldenstone Acquisition Limited (GDST) has a return on equity (ROE) of 2.2%. This is below average, suggesting room for improvement.

Industry Metrics

Goldenstone Acquisition Limited (GDST) has a net interest margin (NIM) of N/A. NIM has been under pressure due to interest rate environment.

Goldenstone Acquisition Limited (GDST) has an efficiency ratio of 0.0%. This is excellent, indicating strong cost control.

← Back to Screener