OceanPal Inc. (OP) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
OceanPal Inc. (OP) stock price & volume — 10-year historical chart
OceanPal Inc. (OP) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
OceanPal Inc. (OP) competitors in Dry Bulk Shipping — business model, growth, and fundamentals comparison
OceanPal Inc. (OP) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
OceanPal Inc. (OP) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 12.37M | 9.41M | 1.33M | 19.09M | 18.96M | 25.7M | 19.43M |
| Revenue Growth % | - | -23.92% | -85.83% | 1330.66% | -0.67% | 35.58% | -12.05% |
| Cost of Goods Sold | 7.13M | 9.48M | 408K | 10.56M | 13.42M | 23.39M | 19.31M |
| COGS % of Revenue | 57.65% | 100.69% | 30.58% | 55.33% | 70.79% | 91.02% | - |
| Gross Profit | 5.24M▲ 0% | -65.1K▼ 101.2% | 926K▲ 1522.4% | 8.53M▲ 820.6% | 5.54M▼ 35.0% | 2.31M▼ 58.3% | 122K▲ 0% |
| Gross Margin % | 42.35% | -0.69% | 69.42% | 44.67% | 29.21% | 8.98% | 0.63% |
| Gross Profit Growth % | - | -101.24% | 1522.45% | 820.63% | -35.04% | -58.32% | - |
| Operating Expenses | 4.62M | 3.73M | 792K | 8.85M | 13.26M | 20.35M | 19.04M |
| OpEx % of Revenue | 37.37% | 39.65% | 59.37% | 46.38% | 69.95% | 79.19% | - |
| Selling, General & Admin | 809.21K | 2.02M | 901.02K | 3.96M | 6.52M | 6.21M | 6.67M |
| SG&A % of Revenue | 6.54% | 21.48% | 67.54% | 20.75% | 34.38% | 24.17% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - |
| Other Operating Expenses | 3.81M | 1.71M | -109.02K | 4.89M | 6.74M | 14.14M | 3.31M |
| Operating Income | -1.86M▲ 0% | -3.8M▼ 103.8% | 134K▲ 103.5% | -326K▼ 343.3% | -7.72M▼ 2268.7% | -18.05M▼ 133.7% | -18.92M▲ 0% |
| Operating Margin % | -15.06% | -40.34% | 10.04% | -1.71% | -40.73% | -70.21% | -97.33% |
| Operating Income Growth % | - | -103.76% | 103.53% | -343.28% | -2268.71% | -133.68% | - |
| EBITDA | 1.19M | -1.64M | 488K | 4.57M | -52K | -10.85M | -11.94M |
| EBITDA Margin % | 9.58% | -17.47% | 36.58% | 23.95% | -0.27% | -42.2% | -61.41% |
| EBITDA Growth % | - | -238.73% | 129.68% | 836.48% | -101.14% | -20759.62% | -95.21% |
| D&A (Non-Cash Add-back) | 0 | 2.15M | 354K | 4.9M | 7.67M | 7.2M | 6.98M |
| EBIT | 1.19M | -3.8M | 134K | -326K | -1.07M | -17.75M | -15.46M |
| Net Interest Income | 0 | 0 | 0 | 0 | -405K | 203K | 164K |
| Interest Income | 0 | 0 | 0 | 0 | 504K | 312K | 273K |
| Interest Expense | 0 | 0 | 0 | 0 | 909K | 109K | 109K |
| Other Income/Expense | 0 | 0 | 0 | 0 | 5.75M | 183K | 127K |
| Pretax Income | -1.86M▲ 0% | -3.8M▼ 103.8% | 134K▲ 103.5% | -326K▼ 343.3% | -1.98M▼ 506.4% | -17.86M▼ 803.5% | -18.79M▲ 0% |
| Pretax Margin % | -15.06% | -40.34% | 10.04% | -1.71% | -10.43% | -69.5% | -96.68% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -1.86M▲ 0% | -3.8M▼ 103.8% | 134K▲ 103.5% | -326K▼ 343.3% | -1.98M▼ 506.4% | -17.86M▼ 803.5% | -18.79M▲ 0% |
| Net Margin % | -15.06% | -40.34% | 10.04% | -1.71% | -10.43% | -69.5% | -96.68% |
| Net Income Growth % | - | -103.76% | 103.53% | -343.28% | -506.44% | -803.49% | -46.39% |
| Net Income (Continuing) | -1.86M | -3.8M | 134K | -326K | -1.98M | -17.86M | -18.79M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -42.24▲ 0% | -86.07▼ 103.8% | 1.06▲ 101.2% | -17.18▼ 1720.8% | -3.83▲ 77.7% | -2.64▲ 31.1% | -62.52▲ 0% |
| EPS Growth % | - | -103.76% | 101.23% | -1720.75% | 77.71% | 31.07% | -1324.83% |
| EPS (Basic) | -42.24 | -86.07 | 1.47 | -17.20 | -3.90 | -2.64 | - |
| Diluted Shares Outstanding | 52.92K | 52.92K | 73.65K | 62.26K | 134.89K | 298.61K | 300.53K |
| Basic Shares Outstanding | 52.92K | 52.92K | 52.92K | 62.26K | 132.62K | 298.61K | 263.36K |
| Dividend Payout Ratio | - | - | 1249.8% | - | - | - | - |
OceanPal Inc. (OP) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 10.41M | 4.24M | 3.2M | 14.17M | 20.04M | 14.11M | 28.93M |
| Cash & Short-Term Investments | 1.92K | 39.64K | 1.67M | 8.45M | 14.84M | 7.16M | 25.77M |
| Cash Only | 1.92K | 39.64K | 1.67M | 8.45M | 14.84M | 7.16M | 25.77M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 309.75K | 2.2M | 881K | 4.26M | 2.96M | 3.06M | 1.8M |
| Days Sales Outstanding | 9.14 | 85.51 | 241.05 | 81.42 | 57.05 | 43.51 | 31.33 |
| Inventory | 168.77K | 181.97K | 186K | 334K | 287K | 1.6M | 170K |
| Days Inventory Outstanding | 8.64 | 7.01 | 166.4 | 11.54 | 7.81 | 24.93 | 9.16 |
| Other Current Assets | 9.22M | 941.49K | 0 | 0 | 1.29M | 2.29M | 46K |
| Total Non-Current Assets | 25.47M | 32.95M | 45.88M | 64.85M | 74.8M | 75.35M | 49.24M |
| Property, Plant & Equipment | 25.46M | 32.25M | 45.73M | 63.67M | 71.1M | 71.26M | 43.08M |
| Fixed Asset Turnover | 0.49x | 0.29x | 0.03x | 0.30x | 0.27x | 0.36x | 0.33x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 1.65M | 2.97M | 11.62M |
| Other Non-Current Assets | 11.01K | 701.77K | 152K | 1.18M | 2.06M | 1.12M | 7.7M |
| Total Assets | 35.89M▲ 0% | 37.19M▲ 3.6% | 49.08M▲ 32.0% | 79.02M▲ 61.0% | 94.84M▲ 20.0% | 89.46M▼ 5.7% | 78.17M▲ 0% |
| Asset Turnover | 0.34x | 0.25x | 0.03x | 0.24x | 0.20x | 0.29x | 0.22x |
| Asset Growth % | - | 3.63% | 31.98% | 61% | 20.03% | -5.68% | -22.15% |
| Total Current Liabilities | 1.02M | 1.89M | 931K | 2.46M | 2.29M | 5.09M | 4.1M |
| Accounts Payable | 180.63K | 133.57K | 263K | 281K | 405K | 1.85M | 1.21M |
| Days Payables Outstanding | 9.25 | 5.14 | 235.28 | 9.71 | 11.02 | 28.91 | 20.17 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 155.88K | 0 | 228K | 374K | 399K | 184K | 1.04M |
| Other Current Liabilities | 238.02K | -115.28K | 0 | 650K | 110K | 0 | 0 |
| Current Ratio | 10.18x | 2.25x | 3.44x | 5.76x | 8.77x | 2.77x | 2.77x |
| Quick Ratio | 10.02x | 2.15x | 3.24x | 5.63x | 8.64x | 2.46x | 2.46x |
| Cash Conversion Cycle | 8.53 | 87.37 | 172.17 | 83.25 | 53.84 | 39.53 | 20.31 |
| Total Non-Current Liabilities | 0 | 133.57K | 0 | 655K | 0 | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1.02M | 1.89M | 931K | 2.46M | 2.29M | 5.09M | 4.1M |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -1.92K | -39.64K | -1.67M | -8.45M | -14.84M | -7.16M | -25.77M |
| Debt / Equity | - | - | - | - | - | - | 0.00x |
| Debt / EBITDA | - | - | - | - | - | - | -0.00x |
| Net Debt / EBITDA | -0.00x | - | -3.43x | -1.85x | - | - | 2.16x |
| Interest Coverage | - | - | - | - | -1.17x | -162.87x | -141.83x |
| Total Equity | 34.86M▲ 0% | 35.3M▲ 1.3% | 48.15M▲ 36.4% | 76.56M▲ 59.0% | 92.56M▲ 20.9% | 84.37M▼ 8.8% | 74.07M▲ 0% |
| Equity Growth % | - | 1.26% | 36.39% | 59% | 20.9% | -8.85% | -39.86% |
| Book Value per Share | 658.76 | 667.07 | 653.72 | 1229.63 | 686.19 | 282.55 | 246.46 |
| Total Shareholders' Equity | 34.86M | 35.3M | 48.15M | 76.56M | 92.56M | 84.37M | 74.07M |
| Common Stock | 140.04M | 144.27M | 88K | 102K | 74K | 75K | 3K |
| Retained Earnings | -105.18M | -108.97M | 65K | -2.32M | -8.02M | -25.91M | -36.56M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 140.04M | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
OceanPal Inc. (OP) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Cash from Operations | 1.44M | -2.72M | 715K | 1.51M | 815K | -3.53M | -3.53M |
| Operating CF Margin % | 11.64% | -28.94% | 53.6% | 7.93% | 4.3% | -13.73% | - |
| Operating CF Growth % | - | -289.18% | 126.26% | 111.61% | -46.13% | -533.13% | -536.45% |
| Net Income | -1.86M | -3.8M | 134K | -326K | -1.98M | -17.86M | -18.79M |
| Depreciation & Amortization | 2.48M | 2.15M | 354K | 4.9M | 7.67M | 0 | 3.23M |
| Stock-Based Compensation | 0 | 0 | 0 | 568K | 1.89M | 2.78M | 1.39M |
| Deferred Taxes | 0 | 0 | 0 | -4.9M | 0 | 0 | 0 |
| Other Non-Cash Items | 3.05M | -200.5K | 0 | 4.9M | -5.32M | 13.38M | 3.29M |
| Working Capital Changes | -2.23M | -878.69K | 227K | -3.63M | -1.46M | -1.82M | 1.27M |
| Change in Receivables | -302.7K | -725.32K | -46K | -3.44M | 1.29M | -101K | 1.26M |
| Change in Inventory | 392.25K | -13.2K | 23K | -148K | 47K | -1.31M | 1.43M |
| Change in Payables | -160.92K | -47.06K | 263K | 18K | 124K | 1.45M | 0 |
| Cash from Investing | 0 | -1.47M | -42K | -5.09M | -6.01M | -2.52M | 18.51M |
| Capital Expenditures | 0 | -1.47M | -42K | -5.09M | -4.37M | -18.91M | 0 |
| CapEx % of Revenue | - | 15.67% | 3.15% | 26.69% | 23.04% | 73.56% | - |
| Acquisitions | 0 | 0 | 0 | 0 | -1.64M | -1.38M | 17.52M |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 17.77M | 989.21K |
| Cash from Financing | -1.5M | 4.24M | 1M | 10.36M | 11.58M | -1.64M | -2.19M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 0 | 0 | 16.2M | 15.16M | 0 | 0 |
| Dividends Paid | -1.5M | 0 | -1.67M | -3.1M | -2.09M | -1.64M | -1.19M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 4.24M | 2.67M | -2.73M | -1.49M | 0 | -1M |
| Net Change in Cash | -64.77K▲ 0% | 37.72K▲ 158.2% | 1.63M▲ 4229.9% | 6.78M▲ 315.2% | 6.39M▼ 5.8% | -7.68M▼ 220.3% | -3.64M▲ 0% |
| Free Cash Flow | 1.44M▲ 0% | -4.2M▼ 391.6% | 673K▲ 116.0% | -3.58M▼ 632.1% | -3.55M▲ 0.8% | -22.44M▼ 531.5% | -20.21M▲ 0% |
| FCF Margin % | 11.64% | -44.61% | 50.45% | -18.76% | -18.74% | -87.29% | -103.98% |
| FCF Growth % | - | -391.65% | 116.03% | -632.1% | 0.78% | -531.47% | -563.01% |
| FCF per Share | 27.20 | -79.33 | 9.14 | -57.52 | -26.34 | -75.14 | -75.14 |
| FCF Conversion (FCF/Net Income) | -0.77x | 0.72x | 5.34x | -4.64x | -0.41x | 0.20x | 1.08x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
OceanPal Inc. (OP) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -10.82% | 0.32% | -0.52% | -2.34% | -20.19% | -23.16% |
| Return on Invested Capital (ROIC) | -8.12% | 0.25% | -0.43% | -7.94% | -17.47% | -17.47% |
| Gross Margin | -0.69% | 69.42% | 44.67% | 29.21% | 8.98% | 0.63% |
| Net Margin | -40.34% | 10.04% | -1.71% | -10.43% | -69.5% | -96.68% |
| Debt / Equity | - | - | - | - | - | 0.00x |
| Interest Coverage | - | - | - | -1.17x | -162.87x | -141.83x |
| FCF Conversion | 0.72x | 5.34x | -4.64x | -0.41x | 0.20x | 1.08x |
| Revenue Growth | -23.92% | -85.83% | 1330.66% | -0.67% | 35.58% | -12.05% |
OceanPal Inc. (OP) stock FAQ — growth, dividends, profitability & financials explained
OceanPal Inc. (OP) reported $19.4M in revenue for fiscal year 2024. This represents a 57% increase from $12.4M in 2019.
OceanPal Inc. (OP) grew revenue by 35.6% over the past year. This is strong growth.
OceanPal Inc. (OP) reported a net loss of $18.8M for fiscal year 2024.
Yes, OceanPal Inc. (OP) pays a dividend with a yield of 66.25%. This makes it attractive for income-focused investors.
OceanPal Inc. (OP) has a return on equity (ROE) of -20.2%. Negative ROE indicates the company is unprofitable.
OceanPal Inc. (OP) had negative free cash flow of $20.2M in fiscal year 2024, likely due to heavy capital investments.
OceanPal Inc. (OP) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates