Alset Inc.(AEI)Earnings, Financials & Key Ratios
AEI•NASDAQ•REIT / Real Estate
$1.61
$15M mkt cap·Price updated May 7, 2026
SectorReal EstateIndustryReal Estate DevelopmentSub-IndustryReal Estate Investment and Platform Companies
AboutAlset Inc. engages in real estate development business in the United States, Singapore, Hong Kong, Australia, South Korea, and the People's Republic of China. It operates through Real Estate, Digital Transformation Technology, Biohealth, and Other Business Activities segments. The Real Estate segment develops property projects and participates in third-party property development projects; and owns, operates, and manages real estate development projects, including land subdivision developments and house rental projects. The Digital Transformation Technology segment provides support, implementation, and development services with various technologies, including blockchain, e-commerce, social media, artificial intelligent customer service applications, and metaverse services. Its technology platform focuses on business-to-business solutions, such as communications and workflow through instant messaging systems, social media, e-commerce and payment systems, direct marketing platforms, e-real estate, brand protection, and counterfeit and fraud detection; and mobile application product development and other businesses, including information technology services to end-users, service providers, and other commercial users through multiple platforms. The Biohealth segment engages in developing, researching, testing, manufacturing, licensing, and distributing biohealth products and services through retail, direct selling, network marketing, and e-commerce. The Other Business Activities segment provides corporate strategy and business development, food and beverage, asset management, corporate restructuring, and leveraged buy-out services; and operates cafes and restaurants, and a portfolio of trading securities. It engages in consumer products business and financial services. The company was formerly known as Alset EHome International Inc. and changed its name to Alset Inc. in October 2022. The company was incorporated in 2018 and is headquartered in Bethesda, Maryland.Show more
- Revenue$21M-4.4%
- FFO-$3M+95.3%
- FFO/Share-0.30+95.4%
- FFO Payout0%+100.0%
- FFO per Share-0.30+95.4%
- NOI Margin39.46%+16.0%
- FFO Margin-12.97%+95.0%
- ROE-3.82%+91.4%
- ROA-3.56%+91.6%
- Debt/Assets3.06%+130.7%
- Book Value/Share9.77-24.7%
AEI Key Insights
Alset Inc. (AEI) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Company is almost debt free
- ✓FFO growing 70.1% TTM
- ✓Trading at only 0.2x book value
✗Weaknesses
- ✗Weak momentum: RS Rating 14 (bottom 14%)
- ✗Low NOI margin of 39.5%
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
AEI Price & Volume
Alset Inc. (AEI) stock price & volume — 10-year historical chart
Loading chart...
AEI Growth Metrics
Alset Inc. (AEI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-2.74%
3 Years2.17%
TTM-8.21%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM67.86%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM72.13%
Return on Capital
10 Years-8.85%
5 Years-5.01%
3 Years-3.5%
Last Year-3.93%
AEI Peer Comparison
Alset Inc. (AEI) competitors in Real Estate Investment and Platform Companies — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 SQFT | 43.6M | 3.52 | -1.56 | 7.31% | -38.69% | -23.11% | 2.92 | |
 STRW | 169.91M | 12.95 | 22.72 | 17.29% | 4.83% | 11.22% | 8.04 | |
 UHT | 563.73M | 40.63 | 31.99 | 0.18% | 11.84% | 10.87% | 2.53 | |
 NXRT | 756.27M | 29.80 | -23.65 | -3.24% | -12.67% | -10.13% | 5.18 | |
 CLPS | 25.36M | 0.91 | -3.48 | 15.17% | -1.27% | -6.06% | 0.59 | |
 BTBT | 589.49M | 1.83 | 9.15 | 264.59% | 21.41% | 0.03 | ||
 TSLA | 1.55T | 411.81 | 381.31 | -2.93% | 3.96% | 4.75% | 0.10 | |
 BLNK | 90.75M | 0.79 | -0.40 | -11.16% | -118.72% | -131.92% | 0.09 |
Compare AEI vs Peers
Alset Inc. (AEI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
AEI Income Statement
Alset Inc. (AEI) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.23M | 10.76M | 20.38M | 24.26M | 16.24M | 19.8M | 4.48M | 22.09M | 21.12M | 12.11M |
| Revenue Growth % | - | 772.39% | 89.47% | 19.02% | -33.06% | 21.93% | -77.37% | 393% | -4.4% | -8.21% |
| Property Operating Expenses | 1.02M | 7.53M | 15.53M | 19.97M | 12.09M | 11.3M | 3.73M | 14.58M | 12.78M | 6.72M |
| Net Operating Income (NOI) | 208.82K▲ 0% | 3.23M▲ 1446.5% | 4.85M▲ 50.1% | 4.29M▼ 11.5% | 4.15M▼ 3.2% | 8.5M▲ 104.6% | 748.45K▼ 91.2% | 7.51M▲ 903.7% | 8.33M▲ 10.9% | 5.39M▲ 0% |
| NOI Margin % | 16.94% | 30.02% | 23.78% | 17.68% | 25.57% | 42.92% | 16.7% | 34.01% | 39.46% | 44.49% |
| Operating Expenses | 5.96M | 8.13M | 7.62M | 11.23M | 6.34M | 23.49M | 7.84M | 10.38M | 12.45M | 12.73M |
| G&A Expenses | 4.28M | 7.78M | 7.16M | 5.86M | 6.34M | 23.49M | 7.84M | 9.53M | 10.84M | 11.37M |
| EBITDA | -5.16M | -4.84M | 17.87M | -6.85M | -1.83M | -14.22M | -6.13M | -1.66M | -2.89M | -6.08M |
| EBITDA Margin % | -418.55% | -45.03% | 87.68% | -28.22% | -11.25% | -71.8% | -136.73% | -7.5% | -13.68% | -50.18% |
| Depreciation & Amortization | 89K | 58.03K | 22.1M | 97.01K | 357.85K | 777.7K | 963.08K | 1.22M | 1.23M | 1.27M |
| D&A / Revenue % | 7.22% | 0.54% | 108.44% | 0.4% | 2.2% | 3.93% | 21.5% | 5.51% | 5.82% | 10.47% |
| Operating Income | -5.25M▲ 0% | -4.9M▲ 6.6% | -4.23M▲ 13.7% | -6.94M▼ 64.1% | -2.18M▲ 68.5% | -14.99M▼ 586.3% | -7.09M▲ 52.7% | -2.87M▲ 59.5% | -4.12M▼ 43.3% | -7.34M▲ 0% |
| Operating Margin % | -425.77% | -45.57% | -20.76% | -28.62% | -13.45% | -75.73% | -158.23% | -13.01% | -19.5% | -60.65% |
| Interest Expense | 0 | 0 | 509.21K | 372.9K | - | 317.28K | 1.85K | 3.98K | 112.08K | 118.19K |
| Interest Coverage | - | - | -8.31x | -18.62x | - | -47.26x | -3825.89x | -721.95x | -36.74x | - |
| Non-Operating Income | 0 | 2.55M | 2.61M | -355.38K | 2.34M | 103.17M | 39.12M | -855.85K | -214.12K | 5.89M |
| Pretax Income | -5.75M▲ 0% | -7.45M▼ 29.6% | -7.39M▲ 0.8% | -6.96M▲ 5.9% | -4.67M▲ 32.8% | -118.48M▼ 2434.8% | -46.21M▲ 61.0% | -61.19M▼ 32.4% | -4.02M▲ 93.4% | -13.36M▲ 0% |
| Pretax Margin % | -466.57% | -69.29% | -36.28% | -28.69% | -28.79% | -598.44% | -1031.43% | -277.01% | -19.01% | -110.3% |
| Income Tax | 585.71K | -588.66K | -2.65M | 431.39K | 8.54K | 534.01K | 0 | 92.35K | 150.79K | 198.26K |
| Effective Tax Rate % | -10.18% | 7.9% | 35.9% | -6.2% | -0.18% | -0.45% | 0% | -0.15% | -3.76% | -1.48% |
| Net Income | -6.34M▲ 0% | -4.31M▲ 32.0% | -4.99M▼ 15.8% | -5.23M▼ 4.8% | -3.15M▲ 39.7% | -103.32M▼ 3178.4% | -40.49M▲ 60.8% | -58.95M▼ 45.6% | -3.97M▲ 93.3% | -12.72M▲ 0% |
| Net Margin % | -514.07% | -40.05% | -24.48% | -21.56% | -19.41% | -521.87% | -903.73% | -266.86% | -18.78% | -105.02% |
| Net Income Growth % | - | 32.03% | -15.81% | -4.82% | 39.74% | -3178.38% | 60.81% | -45.58% | 93.27% | 67.86% |
| Funds From Operations (FFO) | -6.25M▲ 0% | -4.25M▲ 32.0% | 17.11M▲ 502.6% | -5.13M▼ 130.0% | -2.79M▲ 45.6% | -102.55M▼ 3570.5% | -39.53M▲ 61.5% | -57.73M▼ 46.0% | -2.74M▲ 95.3% | -11.45M▲ 0% |
| FFO Margin % | -506.85% | -39.51% | 83.96% | -21.16% | -17.21% | -517.94% | -882.23% | -261.35% | -12.97% | -94.55% |
| FFO Growth % | - | 31.99% | 502.58% | -130% | 45.58% | -3570.46% | 61.45% | -46.05% | 95.26% | -675.64% |
| FFO per Share | -12.50 | -8.50 | 34.22 | -10.27 | -6.69 | -73.29 | -6.07 | -6.38 | -0.30 | -0.35 |
| FFO Payout Ratio % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0.37% | 0% | 0% |
| EPS (Diluted) | -12.68▲ 0% | -8.17▲ 35.6% | -7.58▲ 7.2% | -9.14▼ 20.6% | -6.55▲ 28.3% | -85.06▼ 1198.6% | -6.22▲ 92.7% | -6.52▼ 4.8% | -0.43▲ 93.4% | -0.39▲ 0% |
| EPS Growth % | - | 35.57% | 7.22% | -20.58% | 28.34% | -1198.63% | 92.69% | -4.82% | 93.4% | 72.13% |
| EPS (Basic) | -12.68 | -8.17 | -7.58 | -9.14 | -6.55 | -85.06 | -6.22 | -6.52 | -0.43 | - |
| Diluted Shares Outstanding | 500.05K | 500.05K | 500.05K | 500.05K | 417.62K | 1.4M | 6.51M | 9.04M | 9.24M | 32.6M |
AEI Balance Sheet
Alset Inc. (AEI) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 57.76M | 60.18M | 48.7M | 35.87M | 107.71M | 184.21M | 153.49M | 126.31M | 96.76M | 169.11M |
| Asset Growth % | - | 4.19% | -19.07% | -26.34% | 200.27% | 71.02% | -16.68% | -17.71% | -23.4% | 33.36% |
| Real Estate & Other Assets | 51.2M | 50.66M | -9.79M | 23.88M | 21.6M | 40.56M | 55.16M | 68.58M | 34.94M | 31.9M |
| PP&E (Net) | 136.09K | 122.57K | 103.42K | 226.34K | 660.12K | 923.54K | 2.91M | 2.21M | 2.06M | 1.12M |
| Investment Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K |
| Total Current Assets | 6.43M | 9.4M | 9.69M | 11.76M | 85.46M | 142.73M | 95.42M | 55.46M | 59.76M | 44.78M |
| Cash & Equivalents | 2.65M | 1.24M | 1.39M | 2.77M | 24.97M | 56.06M | 17.83M | 26.92M | 27.24M | 25.46M |
| Receivables | 193.38K | 905.86K | 564.76K | 852.12K | 1000K | 1000K | 1000K | 1000K | 1000K | 62.87K |
| Other Current Assets | 2.67M | 2.93M | 4.2M | 4.59M | 8.06M | 4.74M | 694.52K | 967.57K | 939.94K | 5.25M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 36.24M | 25.43M | 19.5M | 13.65M | 9.72M | 13.92M | 4.83M | 9.07M | 6.56M | 4.71M |
| Total Debt | 25.2M | 17.1M | 10.49M | 5.69M | 3.92M | 1.82M | 1.82M | 1.67M | 2.96M | 2.44M |
| Net Debt | 22.55M | 15.86M | 9.1M | 2.91M | -21.05M | -54.24M | -16M | -25.25M | -24.29M | -23.02M |
| Long-Term Debt | 10.52M | 8.79M | 9.02M | 4.97M | 636.36K | 0 | 0 | 126.18K | 93.24K | 74.06K |
| Short-Term Borrowings | 14.68M | 8.31M | 1.47M | 567.11K | 2.71M | 1.15M | 194.51K | 47.61K | 1.34M | 1.28M |
| Capital Lease Obligations | 0 | 0 | 0 | 150.19K | 574.75K | 667.34K | 1.63M | 1.5M | 1.53M | 5.35M |
| Total Current Liabilities | 19.26M | 12.76M | 7.9M | 7.03M | 8.89M | 13.54M | 3.24M | 8.11M | 5.48M | 4.23M |
| Accounts Payable | 4.58M | 2.33M | 4.32M | 4M | 1.67M | 11.34M | 2.98M | 4.37M | 3.61M | 2.27M |
| Deferred Revenue | 0 | 114.11K | 85K | 258.59K | 0 | 728.34K | 21.2K | 2.1K | 0 | 0 |
| Other Liabilities | 6.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 21.52M▲ 0% | 34.75M▲ 61.5% | 29.2M▼ 16.0% | 22.22M▼ 23.9% | 97.99M▲ 341.0% | 170.29M▲ 73.8% | 148.66M▼ 12.7% | 117.25M▼ 21.1% | 90.2M▼ 23.1% | 164.4M▲ 0% |
| Equity Growth % | - | 61.46% | -15.96% | -23.9% | 340.95% | 73.77% | -12.7% | -21.13% | -23.07% | 39.81% |
| Shareholders Equity | 13.29M | 23.02M | 20.05M | 15.25M | 59.97M | 148.38M | 137.65M | 108.65M | 81.33M | 155.68M |
| Minority Interest | 8.23M | 11.72M | 9.16M | 6.98M | 38.02M | 21.91M | 11.01M | 8.6M | 8.87M | 8.71M |
| Common Stock | 10K | 10K | 10K | 10K | 8.57K | 87.37K | 7.42K | 20.47M | 9.23K | 39.1K |
| Additional Paid-in Capital | 40.67M | 51.32M | 53.72M | 54.26M | 102.73M | 296.18M | 322.53M | 332.46M | 334.02M | 419.72M |
| Retained Earnings | -28.54M | -32.24M | -35.26M | -40.49M | -44.91M | -148.23M | -188.72M | -247.89M | -251.85M | -266.89M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | -10.97% | -7.31% | -9.17% | -12.37% | -4.39% | -70.79% | -23.98% | -42.13% | -3.56% | -7.52% |
| Return on Equity (ROE) | -29.46% | -15.32% | -15.61% | -20.34% | -5.24% | -77.03% | -25.39% | -44.34% | -3.82% | -7.74% |
| Debt / Assets | 43.63% | 28.42% | 21.54% | 15.86% | 3.64% | 0.99% | 1.19% | 1.32% | 3.06% | 1.44% |
| Debt / Equity | 1.17x | 0.49x | 0.36x | 0.26x | 0.04x | 0.01x | 0.01x | 0.01x | 0.03x | 0.03x |
| Net Debt / EBITDA | - | - | 0.51x | - | - | - | - | - | - | 3.79x |
| Book Value per Share | 43.03 | 69.48 | 58.40 | 44.44 | 234.65 | 121.71 | 22.82 | 12.97 | 9.77 | 5.04 |
AEI Cash Flow Statement
Alset Inc. (AEI) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -17.75M | -7.15M | 8.03M | 5.96M | 317.61K | -16.68M | -31.86M | 7.48M | 5.16M | 5.16M |
| Operating CF Growth % | - | 59.74% | 212.31% | -25.76% | -94.67% | -5353.06% | -90.93% | 123.48% | -31.06% | 1943.02% |
| Operating CF / Revenue % | -1439.44% | -66.43% | 39.38% | 24.56% | 1.96% | -84.27% | -710.99% | 33.86% | 24.42% | 42.58% |
| Net Income | -5.75M | -6.86M | -7.39M | -7.39M | -5.1M | -119.02M | -46.21M | -61.28M | -4.17M | -12.72M |
| Depreciation & Amortization | 89K | 58.03K | 41.2K | 97.01K | 357.85K | 777.7K | 963.08K | 1.22M | 1.23M | 1.3M |
| Stock-Based Compensation | -89.33K | 0 | 0 | 0 | 1.56M | 134.19K | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -1.06M | 2.54M | 4.05M | 4.5M | 1.85M | 50.87M | 40.25M | 62.56M | 3.48M | 28.77M |
| Working Capital Changes | -10.94M | -2.88M | 11.33M | 8.75M | 1.65M | -2.41M | -26.86M | 4.98M | 4.62M | 10.41M |
| Cash from Investing | 243.79K | -530.54K | -85.64K | -130.63K | 1.78M | -56.04M | -15.12M | -2.13M | 17.47M | -19.42M |
| Acquisitions (Net) | 0 | 0 | -55K | 0 | -200K | -1.24M | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | -500K | 0 | 0 | -201.23K | -19.39M | -8.43M | -756.08K | -814.16K | -1.48M |
| Sale of Investments | 0 | 0 | 0 | 0 | 1000K | 1000K | 103.81K | 0 | 0 | 1000K |
| Other Investing | 317K | -500K | -55K | -127K | -200K | -37.78M | -6.2M | -1.34M | 18.39M | -20.23M |
| Cash from Financing | 14.61M | 6.22M | -6.59M | -3.99M | 21.15M | 103.42M | 6.06M | 3.19M | -21.42M | 25.41M |
| Dividends Paid | 0 | 0 | 0 | 0 | -109.92K | -73.75K | 0 | -214.93K | 0 | 0 |
| Common Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -214.93K | 0 | 0 |
| Debt Issuance (Net) | 0 | 1000K | -1000K | -1000K | -1000K | -1000K | -155.52K | -31.5K | -316.21K | -309.57K |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.1M | 21.08M |
| Other Financing | 14.61M | 4.33M | 23.5K | -736.22K | 14.07M | 979.59K | 0 | 0 | 0 | 23.13M |
| Net Change in Cash | -2.37M▲ 0% | -1.47M▲ 37.9% | 1.37M▲ 193.3% | 1.82M▲ 32.9% | 23.3M▲ 1178.1% | 29.07M▲ 24.8% | -42.28M▼ 245.5% | 9.37M▲ 122.2% | 294.43K▼ 96.9% | 16.01M▲ 0% |
| Exchange Rate Effect | 526.93K | -14.04K | 25.09K | -18.15K | 50.68K | -1000K | -1000K | 830.06K | -910.84K | -1.7M |
| Cash at Beginning | 7.69M | 5.61M | 4.14M | 5.51M | 8.44M | 31.74M | 60.8M | 18.52M | 27.89M | 17.63M |
| Cash at End | 5.32M | 4.14M | 5.51M | 7.33M | 31.74M | 60.8M | 18.52M | 27.89M | 28.18M | 25.57M |
| Free Cash Flow | -17.82M▲ 0% | -7.18M▲ 59.7% | 7.99M▲ 211.4% | 5.95M▼ 25.5% | 295.94K▼ 95.0% | -16.91M▼ 5814.8% | -32.46M▼ 91.9% | 7.45M▲ 123.0% | 5.05M▼ 32.2% | 8.96M▲ 0% |
| FCF Growth % | - | 59.73% | 211.4% | -25.52% | -95.03% | -5814.77% | -91.9% | 122.95% | -32.17% | 193.36% |
| FCF / Revenue % | -1445.38% | -66.72% | 39.23% | 24.55% | 1.82% | -85.42% | -724.37% | 33.73% | 23.93% | 74.03% |
AEI Key Ratios
Alset Inc. (AEI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | -8.5 | 34.22 | -10.27 | -6.69 | -73.29 | -6.07 | -6.38 | -0.3 | -0.35 |
| FFO Payout Ratio | 0% | 0% | 0% | 0% | 0% | 0% | -0.37% | 0% | 0% |
| NOI Margin | 30.02% | 23.78% | 17.68% | 25.57% | 42.92% | 16.7% | 34.01% | 39.46% | 44.49% |
| Net Debt / EBITDA | - | 0.51x | - | - | - | - | - | - | 3.79x |
| Debt / Assets | 28.42% | 21.54% | 15.86% | 3.64% | 0.99% | 1.19% | 1.32% | 3.06% | 1.44% |
| Interest Coverage | - | -8.31x | -18.62x | - | -47.26x | -3825.89x | -721.95x | -36.74x | - |
| Book Value / Share | 69.48 | 58.4 | 44.44 | 234.65 | 121.71 | 22.82 | 12.97 | 9.77 | 5.04 |
| Revenue Growth | 772.39% | 89.47% | 19.02% | -33.06% | 21.93% | -77.37% | 393% | -4.4% | -8.21% |
AEI Frequently Asked Questions
Alset Inc. (AEI) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Alset Inc. (AEI) reported $12.1M in revenue for fiscal year 2024. This represents a 882% increase from $1.2M in 2016.
Alset Inc. (AEI) saw revenue decline by 4.4% over the past year.
Alset Inc. (AEI) reported a net loss of $12.7M for fiscal year 2024.
Dividend & Returns
Alset Inc. (AEI) has a return on equity (ROE) of -3.8%. Negative ROE indicates the company is unprofitable.
Industry Metrics
Alset Inc. (AEI) generated Funds From Operations (FFO) of $-11.4M in the trailing twelve months. FFO is the primary profitability metric for REITs.
Explore More AEI
Alset Inc. (AEI) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates