Aeries Technology, Inc (AERT) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Aeries Technology, Inc (AERT) stock price & volume — 10-year historical chart
Aeries Technology, Inc (AERT) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Aeries Technology, Inc (AERT) competitors in Operations and human capital consulting — business model, growth, and fundamentals comparison
Aeries Technology, Inc (AERT) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Aeries Technology, Inc (AERT) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM |
|---|---|---|---|---|---|
| Sales/Revenue | 41.01M | 53.1M | 72.51M | 70.2M | 69.2M |
| Revenue Growth % | - | 29.47% | 36.55% | -3.19% | -2.33% |
| Cost of Goods Sold | 29.01M | 39.44M | 50.87M | 53.48M | 51.97M |
| COGS % of Revenue | 70.72% | 74.28% | 70.15% | 76.18% | - |
| Gross Profit | 12.01M▲ 0% | 13.66M▲ 13.7% | 21.64M▲ 58.5% | 16.72M▼ 22.7% | 17.23M▲ 0% |
| Gross Margin % | 29.28% | 25.72% | 29.85% | 23.82% | 24.91% |
| Gross Profit Growth % | - | 13.74% | 58.46% | -22.74% | - |
| Operating Expenses | 5.42M | 11.33M | 18.65M | 45.49M | 16.76M |
| OpEx % of Revenue | 13.22% | 21.33% | 25.73% | 64.8% | - |
| Selling, General & Admin | 5.42M | 11.33M | 18.65M | 45.49M | 16.76M |
| SG&A % of Revenue | 13.22% | 21.33% | 25.73% | 64.8% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 6.58M▲ 0% | 2.33M▼ 64.6% | 2.99M▲ 28.1% | -28.77M▼ 1063.2% | 479K▲ 0% |
| Operating Margin % | 16.05% | 4.39% | 4.12% | -40.98% | 0.69% |
| Operating Income Growth % | - | -64.6% | 28.14% | -1063.17% | - |
| EBITDA | 7.72M | 3.5M | 4.74M | -27.39M | 1.18M |
| EBITDA Margin % | 18.83% | 6.6% | 6.53% | -39.01% | 1.71% |
| EBITDA Growth % | - | -54.65% | 35.23% | -678.13% | 104.95% |
| D&A (Non-Cash Add-back) | 1.14M | 1.17M | 1.75M | 1.38M | 701K |
| EBIT | 6.45M | 2.95M | 19.59M | -21.92M | -85K |
| Net Interest Income | -160K | 6K | -187K | -425K | -283K |
| Interest Income | 284K | 191K | 275K | 326K | 310K |
| Interest Expense | 444K | 185K | 462K | 751K | 431K |
| Other Income/Expense | -581K | 435K | 16.14M | 6.1M | 529K |
| Pretax Income | 6M▲ 0% | 2.77M▼ 53.9% | 19.13M▲ 591.5% | -22.67M▼ 218.5% | 1.01M▲ 0% |
| Pretax Margin % | 14.64% | 5.21% | 26.38% | -32.29% | 1.46% |
| Income Tax | 1.27M | 1.06M | 1.87M | -1.07M | 1.16M |
| Effective Tax Rate % | 21.12% | 38.32% | 9.78% | 4.73% | 114.68% |
| Net Income | 4.03M▲ 0% | 1.45M▼ 64.1% | 15.66M▲ 982.8% | -19.71M▼ 225.9% | -938K▲ 0% |
| Net Margin % | 9.83% | 2.72% | 21.59% | -28.08% | -1.36% |
| Net Income Growth % | - | -64.14% | 982.78% | -225.91% | -105.56% |
| Net Income (Continuing) | 4.74M | 1.71M | 17.26M | -21.59M | -3.7M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 1.14M | 1.28M | 11.06M | -300K | 395K |
| EPS (Diluted) | 0.14▲ 0% | 0.05▼ 64.1% | 1.01▲ 1908.0% | -0.46▼ 145.5% | -0.02▲ 0% |
| EPS Growth % | - | -64.07% | 1907.95% | -145.54% | -99.92% |
| EPS (Basic) | 0.14 | 0.05 | 1.01 | -0.46 | - |
| Diluted Shares Outstanding | 28.75M | 28.75M | 15.53M | 43.08M | 48.76M |
| Basic Shares Outstanding | 28.75M | 28.75M | 15.53M | 43.08M | 48.76M |
| Dividend Payout Ratio | - | - | - | - | - |
Aeries Technology, Inc (AERT) balance sheet — assets, liabilities & shareholders' equity
| Line item | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM |
|---|---|---|---|---|---|
| Total Current Assets | 11.93M | 20.59M | 32.84M | 21.33M | 21.45M |
| Cash & Short-Term Investments | 351K | 1.13M | 2.08M | 2.76M | 2.57M |
| Cash Only | 351K | 1.13M | 2.08M | 2.76M | 2.57M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 8.13M | 13.42M | 23.76M | 10.98M | 10.33M |
| Days Sales Outstanding | 72.35 | 92.22 | 119.59 | 57.1 | 55.58 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - |
| Other Current Assets | 298K | 2.11M | 786K | 1.75M | 8.55M |
| Total Non-Current Assets | 6.93M | 13.81M | 16.57M | 18.51M | 20.53M |
| Property, Plant & Equipment | 2.8M | 8.75M | 10.9M | 11.17M | 11.76M |
| Fixed Asset Turnover | 14.66x | 6.07x | 6.65x | 6.28x | 5.99x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 1.56M | 1.56M | 1.61M | 1.83M | 7.51M |
| Other Non-Current Assets | 1.5M | 2.26M | 2.13M | 1.44M | 11.86M |
| Total Assets | 18.86M▲ 0% | 34.4M▲ 82.4% | 49.41M▲ 43.6% | 39.83M▼ 19.4% | 41.98M▲ 0% |
| Asset Turnover | 2.17x | 1.54x | 1.47x | 1.76x | 1.72x |
| Asset Growth % | - | 82.36% | 43.64% | -19.38% | -83.64% |
| Total Current Liabilities | 6.61M | 12.52M | 38.13M | 32.42M | 28.57M |
| Accounts Payable | 841K | 2.47M | 6.62M | 8.15M | 6.44M |
| Days Payables Outstanding | 10.58 | 22.89 | 47.47 | 55.65 | 52.08 |
| Short-Term Debt | 220K | 1.38M | 6.78M | 6.5M | 6.27M |
| Deferred Revenue (Current) | 228K | 193K | 261K | 274K | 274K |
| Other Current Liabilities | 2.97M | 124K | 15.39M | 8.3M | 15.86M |
| Current Ratio | 1.80x | 1.64x | 0.86x | 0.66x | 0.66x |
| Quick Ratio | 1.80x | 1.64x | 0.86x | 0.66x | 0.66x |
| Cash Conversion Cycle | - | - | - | - | 3.49 |
| Total Non-Current Liabilities | 3.55M | 8.41M | 12.46M | 13.52M | 14.2M |
| Long-Term Debt | 917K | 969K | 1.44M | 1.1M | 7.24M |
| Capital Lease Obligations | 467K | 4.5M | 5.78M | 7.56M | 21.98M |
| Deferred Tax Liabilities | 126K | 168K | 92K | 139K | 737K |
| Other Non-Current Liabilities | 88K | 2.77M | 5.15M | 4.72M | 21.35M |
| Total Liabilities | 10.17M | 20.93M | 50.59M | 45.94M | 42.78M |
| Total Debt | 1.99M | 8.8M | 16.37M | 17.86M | 13.51M |
| Net Debt | 1.64M | 7.67M | 14.29M | 15.09M | 10.94M |
| Debt / Equity | 0.23x | 0.65x | - | - | -16.95x |
| Debt / EBITDA | 0.26x | 2.51x | 3.46x | - | 11.45x |
| Net Debt / EBITDA | 0.21x | 2.19x | 3.02x | - | 9.27x |
| Interest Coverage | 14.83x | 12.60x | 6.47x | -38.31x | -0.20x |
| Total Equity | 8.7M▲ 0% | 13.47M▲ 54.9% | -1.18M▼ 108.8% | -6.1M▼ 417.3% | -797K▲ 0% |
| Equity Growth % | - | 54.89% | -108.76% | -417.29% | -1320.99% |
| Book Value per Share | 0.30 | 0.47 | -0.08 | -0.14 | -0.02 |
| Total Shareholders' Equity | 7.56M | 12.19M | -12.24M | -5.8M | -1.19M |
| Common Stock | 232.3M | 234.62M | 2K | 5K | -719K |
| Retained Earnings | 4.87M | -4.51M | -11.67M | -31.38M | -28.55M |
| Treasury Stock | 0 | 0 | 0 | -724K | 0 |
| Accumulated OCI | -644K | -1.35M | -574K | -908K | -1.04M |
| Minority Interest | 1.14M | 1.28M | 11.06M | -300K | 395K |
Aeries Technology, Inc (AERT) cash flow — operating, investing & free cash flow history
| Line item | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM |
|---|---|---|---|---|---|
| Cash from Operations | 3.16M | 2.11M | -4.3M | -1.01M | -1.01M |
| Operating CF Margin % | 7.71% | 3.98% | -5.93% | -1.44% | - |
| Operating CF Growth % | - | -33.28% | -303.65% | 76.53% | 466.78% |
| Net Income | 4.74M | 1.71M | 17.26M | -21.59M | -938K |
| Depreciation & Amortization | 1.14M | 1.17M | 1.35M | 1.38M | 911K |
| Stock-Based Compensation | 0 | 3.81M | 1.63M | 12.75M | 293K |
| Deferred Taxes | -190K | -161K | -718K | -2.11M | 1.35M |
| Other Non-Cash Items | 342K | -107K | -15.29M | 6.89M | 7.5M |
| Working Capital Changes | -2.86M | -4.3M | -8.52M | 1.67M | -1.97M |
| Change in Receivables | -4.42M | -6.12M | -11.74M | 261K | -1.32M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 653K | 1.02M | -568K | 3.7M | 2.02M |
| Cash from Investing | -437K | -1.56M | -1.74M | -858K | -762K |
| Capital Expenditures | -1.65M | -1.6M | -1.52M | -1.48M | -112K |
| CapEx % of Revenue | 4.03% | 3.01% | 2.1% | 2.11% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - |
| Other Investing | 1.22M | 43K | -220K | 626K | -650K |
| Cash from Financing | -3.54M | 252K | 7.06M | 2.43M | -4.61M |
| Debt Issued (Net) | -3.57M | 933K | 1.15M | -1.01M | -2.35M |
| Equity Issued (Net) | 32K | 0 | 1000K | 1000K | -724K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | -724K | -724K |
| Other Financing | 0 | -681K | -2.75M | -511K | -1.54M |
| Net Change in Cash | -827K▲ 0% | 780K▲ 194.3% | 953K▲ 22.2% | 680K▼ 28.6% | 184K▲ 0% |
| Free Cash Flow | 1.51M▲ 0% | 511K▼ 66.2% | -5.82M▼ 1238.7% | -2.49M▲ 57.2% | 5.51M▲ 0% |
| FCF Margin % | 3.68% | 0.96% | -8.03% | -3.55% | 7.97% |
| FCF Growth % | - | -66.16% | -1238.75% | 57.16% | 168.69% |
| FCF per Share | 0.05 | 0.02 | -0.37 | -0.06 | -0.06 |
| FCF Conversion (FCF/Net Income) | 0.78x | 1.46x | -0.27x | 0.05x | -5.88x |
| Interest Paid | 472K | 273K | 465K | 910K | 530K |
| Taxes Paid | 1.42M | 1.23M | 1.01M | 2.5M | 1.4M |
Aeries Technology, Inc (AERT) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|
| Return on Equity (ROE) | 13.05% | 254.81% | - | 26.83% |
| Return on Invested Capital (ROIC) | 11.11% | 13.09% | -195.32% | -195.32% |
| Gross Margin | 25.72% | 29.85% | 23.82% | 24.91% |
| Net Margin | 2.72% | 21.59% | -28.08% | -1.36% |
| Debt / Equity | 0.65x | - | - | -16.95x |
| Interest Coverage | 12.60x | 6.47x | -38.31x | -0.20x |
| FCF Conversion | 1.46x | -0.27x | 0.05x | -5.88x |
| Revenue Growth | 29.47% | 36.55% | -3.19% | -2.33% |
Aeries Technology, Inc (AERT) stock FAQ — growth, dividends, profitability & financials explained
Aeries Technology, Inc (AERT) reported $69.2M in revenue for fiscal year 2025. This represents a 69% increase from $41.0M in 2022.
Aeries Technology, Inc (AERT) saw revenue decline by 3.2% over the past year.
Aeries Technology, Inc (AERT) reported a net loss of $0.9M for fiscal year 2025.
Aeries Technology, Inc (AERT) generated $5.5M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Aeries Technology, Inc (AERT) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates