Agencia Comercial Spirits Ltd (AGCC) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Agencia Comercial Spirits Ltd (AGCC) stock price & volume — 10-year historical chart
Agencia Comercial Spirits Ltd (AGCC) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Agencia Comercial Spirits Ltd (AGCC) competitors in Alcohol distributors and wholesalers — business model, growth, and fundamentals comparison
Agencia Comercial Spirits Ltd (AGCC) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Agencia Comercial Spirits Ltd (AGCC) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'23 | Dec'24 | TTM |
|---|---|---|---|
| Sales/Revenue | 887.31K | 2.54M | - |
| Revenue Growth % | - | 186% | - |
| Cost of Goods Sold | 523.38K | 1.27M | - |
| COGS % of Revenue | 58.98% | 50.14% | - |
| Gross Profit | 363.93K▲ 0% | 1.27M▲ 247.7% | -▲ 0% |
| Gross Margin % | 41.02% | 49.86% | - |
| Gross Profit Growth % | - | 247.67% | - |
| Operating Expenses | 64.79K | 250.72K | - |
| OpEx % of Revenue | 7.3% | 9.88% | - |
| Selling, General & Admin | 64.79K | 250.72K | - |
| SG&A % of Revenue | 7.3% | 9.88% | - |
| Research & Development | 0 | 0 | - |
| R&D % of Revenue | - | - | - |
| Other Operating Expenses | 0 | 0 | - |
| Operating Income | 299.14K▲ 0% | 1.01M▲ 239.2% | -▲ 0% |
| Operating Margin % | 33.71% | 39.98% | - |
| Operating Income Growth % | - | 239.16% | - |
| EBITDA | 306.96K | 1.03M | - |
| EBITDA Margin % | 34.59% | 40.48% | - |
| EBITDA Growth % | - | 234.7% | - |
| D&A (Non-Cash Add-back) | 7.82K | 12.81K | - |
| EBIT | 302.64K | 1.02M | - |
| Net Interest Income | -2.36K | -1.61K | - |
| Interest Income | 114 | 127 | - |
| Interest Expense | 2.48K | 1.74K | - |
| Other Income/Expense | 1.02K | 3.63K | - |
| Pretax Income | 300.16K▲ 0% | 1.02M▲ 239.2% | -▲ 0% |
| Pretax Margin % | 33.83% | 40.12% | - |
| Income Tax | 60.87K | 238.94K | - |
| Effective Tax Rate % | 20.28% | 23.47% | - |
| Net Income | 239.29K▲ 0% | 779.28K▲ 225.7% | -▲ 0% |
| Net Margin % | 26.97% | 30.71% | - |
| Net Income Growth % | - | 225.67% | - |
| Net Income (Continuing) | 239.29K | 779.28K | - |
| Discontinued Operations | 0 | 0 | - |
| Minority Interest | 0 | 0 | - |
| EPS (Diluted) | 0.01▲ 0% | 0.00▼ 100.0% | -▲ 0% |
| EPS Growth % | - | - | - |
| EPS (Basic) | 0.01 | 0.00 | - |
| Diluted Shares Outstanding | 34.11M | 0 | 19.88M |
| Basic Shares Outstanding | 34.11M | 0 | 19.88M |
| Dividend Payout Ratio | - | - | - |
Agencia Comercial Spirits Ltd (AGCC) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'23 | Dec'24 | TTM |
|---|---|---|---|
| Total Current Assets | 2.66M | 3.67M | - |
| Cash & Short-Term Investments | 126.29K | 54.75K | 54.75K |
| Cash Only | 126.29K | 54.75K | 54.75K |
| Short-Term Investments | 0 | 0 | - |
| Accounts Receivable | 51.83K | 717.64K | - |
| Days Sales Outstanding | 21.32 | 103.22 | - |
| Inventory | 2.31M | 2.65M | - |
| Days Inventory Outstanding | 1.61K | 760.43 | - |
| Other Current Assets | 0 | 0 | - |
| Total Non-Current Assets | 44.58K | 245.04K | - |
| Property, Plant & Equipment | 44.58K | 94.89K | - |
| Fixed Asset Turnover | 19.90x | 26.75x | - |
| Goodwill | 0 | 0 | - |
| Intangible Assets | 0 | 0 | - |
| Long-Term Investments | 0 | 0 | - |
| Other Non-Current Assets | 0 | 150.15K | - |
| Total Assets | 2.7M▲ 0% | 3.91M▲ 44.7% | 3.91M▲ 0% |
| Asset Turnover | 0.33x | 0.65x | - |
| Asset Growth % | - | 44.66% | - |
| Total Current Liabilities | 1.41M | 1.92M | - |
| Accounts Payable | 89.18K | 334.14K | - |
| Days Payables Outstanding | 62.19 | 95.85 | - |
| Short-Term Debt | 30.9K | 29.74K | - |
| Deferred Revenue (Current) | 304.58K | 23.32K | - |
| Other Current Liabilities | 0 | 0 | - |
| Current Ratio | 1.89x | 1.91x | 1.91x |
| Quick Ratio | 0.25x | 0.53x | 0.53x |
| Cash Conversion Cycle | 1.57K | 767.8 | - |
| Total Non-Current Liabilities | 86.98K | 90.41K | - |
| Long-Term Debt | 50.67K | 17.73K | - |
| Capital Lease Obligations | 36.31K | 72.68K | - |
| Deferred Tax Liabilities | 0 | 0 | - |
| Other Non-Current Liabilities | 0 | 0 | - |
| Total Liabilities | 1.49M | 2.01M | - |
| Total Debt | 126.12K | 140.09K | 140.09K |
| Net Debt | -167 | 85.34K | 85.34K |
| Debt / Equity | 0.10x | 0.07x | 0.07x |
| Debt / EBITDA | 0.41x | 0.14x | - |
| Net Debt / EBITDA | -0.00x | 0.08x | 0.08x |
| Interest Coverage | 120.72x | 582.76x | - |
| Total Equity | 1.21M▲ 0% | 1.9M▲ 56.9% | 1.9M▲ 0% |
| Equity Growth % | - | 56.91% | - |
| Book Value per Share | 0.04 | - | 0.10 |
| Total Shareholders' Equity | 1.21M | 1.9M | 1.9M |
| Common Stock | 1K | 1K | - |
| Retained Earnings | 1.05M | 1.75M | - |
| Treasury Stock | 0 | 0 | - |
| Accumulated OCI | -5.13K | -17.27K | - |
| Minority Interest | 0 | 0 | - |
Agencia Comercial Spirits Ltd (AGCC) cash flow — operating, investing & free cash flow history
| Line item | Dec'23 | Dec'24 | TTM |
|---|---|---|---|
| Cash from Operations | -274.52K | -236.84K | -236.84K |
| Operating CF Margin % | -30.94% | -9.33% | - |
| Operating CF Growth % | - | 13.73% | - |
| Net Income | 239.29K | 779.28K | - |
| Depreciation & Amortization | 7.82K | 12.81K | - |
| Stock-Based Compensation | 0 | 0 | - |
| Deferred Taxes | 0 | 0 | - |
| Other Non-Cash Items | 0 | 0 | - |
| Working Capital Changes | -521.63K | -1.03M | - |
| Change in Receivables | 244.96K | -717.64K | - |
| Change in Inventory | -1.1M | -524.37K | - |
| Change in Payables | 89.23K | 267.51K | - |
| Cash from Investing | 494.04K | 0 | - |
| Capital Expenditures | 0 | 0 | - |
| CapEx % of Revenue | - | - | - |
| Acquisitions | 0 | 0 | - |
| Investments | - | - | - |
| Other Investing | 494.04K | 0 | - |
| Cash from Financing | -157.26K | 191.79K | - |
| Debt Issued (Net) | -30.17K | -30.9K | - |
| Equity Issued (Net) | 0 | 0 | - |
| Dividends Paid | 0 | 0 | - |
| Share Repurchases | 0 | 0 | - |
| Other Financing | -127.09K | 222.69K | - |
| Net Change in Cash | 65.84K▲ 0% | -71.53K▼ 208.7% | -▲ 0% |
| Free Cash Flow | -274.52K▲ 0% | -236.84K▲ 13.7% | -▲ 0% |
| FCF Margin % | -30.94% | -9.33% | - |
| FCF Growth % | - | 13.73% | - |
| FCF per Share | -0.01 | - | - |
| FCF Conversion (FCF/Net Income) | -1.15x | -0.30x | - |
| Interest Paid | 2.48K | 1.74K | - |
| Taxes Paid | 60.87K | 238.94K | - |
Agencia Comercial Spirits Ltd (AGCC) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2024 | TTM |
|---|---|---|
| Return on Equity (ROE) | 50.1% | - |
| Return on Invested Capital (ROIC) | 47.61% | 47.61% |
| Gross Margin | 49.86% | - |
| Net Margin | 30.71% | - |
| Debt / Equity | 0.07x | 0.07x |
| Interest Coverage | 582.76x | - |
| FCF Conversion | -0.30x | - |
| Revenue Growth | 186% | - |
Agencia Comercial Spirits Ltd (AGCC) stock FAQ — growth, dividends, profitability & financials explained
Agencia Comercial Spirits Ltd (AGCC) reported $2.5M in revenue for fiscal year 2024. This represents a 186% increase from $0.9M in 2023.
Agencia Comercial Spirits Ltd (AGCC) grew revenue by 186.0% over the past year. This is strong growth.
Yes, Agencia Comercial Spirits Ltd (AGCC) is profitable, generating $0.8M in net income for fiscal year 2024 (30.7% net margin).
Agencia Comercial Spirits Ltd (AGCC) has a return on equity (ROE) of 50.1%. This is excellent, indicating efficient use of shareholder capital.
Agencia Comercial Spirits Ltd (AGCC) had negative free cash flow of $0.2M in fiscal year 2024, likely due to heavy capital investments.
Agencia Comercial Spirits Ltd (AGCC) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates