| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| SLAISOLAI Limited | 21.29M | 1.14 | 0.01 | -23.62% | 36.67% | 26.27% | 0.04 | |
| XTKGX3 Holdings Co Ltd. | 2.53M | 0.16 | -0.03 | -30.99% | -5.83% | -311.47% | 0.23 | |
| FTFTFuture FinTech Group Inc. | 13.5M | 0.67 | -0.04 | -90.05% | -15.27% | -63.79% | 0.09 | |
| ALTSALT5 Sigma Corporation | 228.42M | 1.81 | -3.23 | -74.89% | -56.98% | 0.78% | 0.53 | |
| ELWSEarlyworks Co., Ltd | 18.55M | 6.08 | 145.52% | -370.81% | -263.56% | 0.70 |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Sales/Revenue | 33.87M | 40.02M | 0 | 0 | 12.53M |
| Revenue Growth % | - | 0.18% | -1% | - | - |
| Cost of Goods Sold | 25.04M | 31.15M | 0 | 0 | 6.24M |
| COGS % of Revenue | 0.74% | 0.78% | - | - | 0.5% |
| Gross Profit | 8.83M | 8.87M | 0 | 0 | 6.29M |
| Gross Margin % | 0.26% | 0.22% | - | - | 0.5% |
| Gross Profit Growth % | - | 0% | -1% | - | - |
| Operating Expenses | 17.82M | 12.09M | 3.15M | 19.85M | 13.86M |
| OpEx % of Revenue | 0.53% | 0.3% | - | - | 1.11% |
| Selling, General & Admin | 17.82M | 12.09M | 3.15M | 4.75M | 13.86M |
| SG&A % of Revenue | 0.53% | 0.3% | - | - | 1.11% |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 15.1M | 0 |
| Operating Income | -9M | -3.22M | -3.15M | -19.85M | -7.56M |
| Operating Margin % | -0.27% | -0.08% | - | - | -0.6% |
| Operating Income Growth % | - | 0.64% | 0.02% | -5.3% | 0.62% |
| EBITDA | -4.87M | 947K | -3.15M | -18.39M | -4.13M |
| EBITDA Margin % | -0.14% | 0.02% | - | - | -0.33% |
| EBITDA Growth % | - | 1.19% | -4.32% | -4.84% | 0.78% |
| D&A (Non-Cash Add-back) | 4.12M | 4.17M | 2K | 1.45M | 3.43M |
| EBIT | -8.42M | -2.27M | -3.15M | -4.75M | -8.41M |
| Net Interest Income | -504K | -773K | -21K | 2.25M | -879K |
| Interest Income | 0 | 0 | 468K | 2.25M | 0 |
| Interest Expense | 504K | 773K | 489K | 0 | 879K |
| Other Income/Expense | 71K | 180K | 4.55M | 2.32M | -1.72M |
| Pretax Income | -8.93M | -3.04M | 1.4M | -17.52M | -9.29M |
| Pretax Margin % | -0.26% | -0.08% | - | - | -0.74% |
| Income Tax | -427K | 273K | -6.62M | -429K | -3.04M |
| Effective Tax Rate % | 0.95% | 5.55% | 7.86% | 0.45% | 0.67% |
| Net Income | -8.5M | -16.89M | 10.99M | -7.81M | -6.25M |
| Net Margin % | -0.25% | -0.42% | - | - | -0.5% |
| Net Income Growth % | - | -0.99% | 1.65% | -1.71% | 0.2% |
| Net Income (Continuing) | -8.5M | -3.31M | 8.02M | -17.09M | -6.25M |
| Discontinued Operations | 0 | -13.57M | 2.97M | 9.28M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 3.92M |
| EPS (Diluted) | -4.59 | -6.35 | 3.49 | -1.76 | -0.56 |
| EPS Growth % | - | -0.38% | 1.55% | -1.5% | 0.68% |
| EPS (Basic) | -4.59 | -6.35 | 3.49 | -1.95 | -0.56 |
| Diluted Shares Outstanding | 1.85M | 2.66M | 3.15M | 4.44M | 11.15M |
| Basic Shares Outstanding | 1.85M | 2.66M | 3.15M | 4.01M | 11.15M |
| Dividend Payout Ratio | - | - | - | - | - |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Total Current Assets | 6.94M | 7.56M | 9.17M | 346K | 35M |
| Cash & Short-Term Investments | 379K | 705K | 61K | 5K | 7.18M |
| Cash Only | 379K | 705K | 61K | 5K | 7.18M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 3.8M | 4.22M | 106K | 266K | 26.31M |
| Days Sales Outstanding | 40.91 | 38.49 | - | - | 766.17 |
| Inventory | 1.63M | 1.1M | 366K | 0 | 0 |
| Days Inventory Outstanding | 23.76 | 12.93 | - | - | - |
| Other Current Assets | 0 | 105K | 8.25M | 0 | 0 |
| Total Non-Current Assets | 17.41M | 7.61M | 37.58M | 18.14M | 47.44M |
| Property, Plant & Equipment | 3.19M | 5.78M | 8M | 0 | 1.29M |
| Fixed Asset Turnover | 10.62x | 6.92x | - | - | 9.71x |
| Goodwill | 0 | 0 | 0 | 0 | 11.71M |
| Intangible Assets | 13.99M | 268K | 19.3M | 17.85M | 34.43M |
| Long-Term Investments | 0 | 0 | 315K | 286K | 0 |
| Other Non-Current Assets | 231K | 1.56M | 9.98M | 9K | 0 |
| Total Assets | 24.35M | 15.16M | 46.76M | 18.49M | 82.44M |
| Asset Turnover | 1.39x | 2.64x | - | - | 0.15x |
| Asset Growth % | - | -0.38% | 2.08% | -0.6% | 3.46% |
| Total Current Liabilities | 20.6M | 19.37M | 23.94M | 5.91M | 40.94M |
| Accounts Payable | 4.7M | 5.07M | 2.28M | 2.27M | 3.23M |
| Days Payables Outstanding | 68.53 | 59.41 | - | - | 189.05 |
| Short-Term Debt | 4.04M | 1.55M | 274K | 0 | 1.38M |
| Deferred Revenue (Current) | 292K | 17K | 290K | 0 | 155K |
| Other Current Liabilities | 604K | 926K | 18.46M | 37K | 204K |
| Current Ratio | 0.34x | 0.39x | 0.38x | 0.06x | 0.85x |
| Quick Ratio | 0.26x | 0.33x | 0.37x | 0.06x | 0.85x |
| Cash Conversion Cycle | -3.85 | -7.99 | - | - | - |
| Total Non-Current Liabilities | 1.39M | 4.47M | 20.51M | 15.89M | 16.69M |
| Long-Term Debt | 0 | 1.32M | 1.94M | 707K | 11.57M |
| Capital Lease Obligations | 1.39M | 2.47M | 3.82M | 0 | 113K |
| Deferred Tax Liabilities | 0 | 0 | 195K | 639K | 1.04M |
| Other Non-Current Liabilities | 0 | 680K | 14.56M | 14.54M | 3.96M |
| Total Liabilities | 21.98M | 23.84M | 44.45M | 21.8M | 57.63M |
| Total Debt | 6.63M | 6.64M | 7.67M | 707K | 13.07M |
| Net Debt | 6.25M | 5.94M | 7.61M | 702K | 5.89M |
| Debt / Equity | 2.80x | - | 3.32x | - | 0.53x |
| Debt / EBITDA | - | 7.01x | - | - | - |
| Net Debt / EBITDA | - | 6.27x | - | - | - |
| Interest Coverage | -17.85x | -4.17x | -6.44x | - | -8.60x |
| Total Equity | 2.37M | -8.68M | 2.31M | -3.31M | 24.81M |
| Equity Growth % | - | -4.67% | 1.27% | -2.43% | 8.5% |
| Book Value per Share | 1.28 | -3.26 | 0.73 | -0.74 | 2.23 |
| Total Shareholders' Equity | 2.37M | -8.68M | 2.31M | -3.31M | 20.89M |
| Common Stock | 2K | 2K | 2K | 3K | 9K |
| Retained Earnings | -36.92M | -53.8M | -42.82M | -50.63M | -56.88M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -588K | -617K | -621K | 0 | -2.32M |
| Minority Interest | 0 | 0 | 0 | 0 | 3.92M |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Cash from Operations | -617K | -5.29M | -3.06M | 1.46M | 1.78M |
| Operating CF Margin % | -0.02% | -0.13% | - | - | 0.14% |
| Operating CF Growth % | - | -7.58% | 0.42% | 1.48% | 0.21% |
| Net Income | -8.5M | -16.89M | 8.02M | -17.09M | -6.25M |
| Depreciation & Amortization | 4.12M | 4.17M | 2K | 1.45M | 3.43M |
| Stock-Based Compensation | 578K | 303K | 5K | 14K | 1.66M |
| Deferred Taxes | -270K | 0 | -4.59M | 444K | -3.23M |
| Other Non-Cash Items | -263K | 6.97M | -2.89M | 17.74M | 2.38M |
| Working Capital Changes | 3.71M | 153K | -3.6M | -1.09M | 3.78M |
| Change in Receivables | 2.86M | -424K | -5.18M | -367K | 1.88M |
| Change in Inventory | -282K | 421K | 738K | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | -1.05M | 1.65M |
| Cash from Investing | -834K | -1.72M | -1.51M | -155K | 5.85M |
| Capital Expenditures | -507K | -1.66M | -808K | 0 | 0 |
| CapEx % of Revenue | 0.01% | 0.04% | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investments | - | - | - | - | - |
| Other Investing | -327K | -62K | -701K | -155K | 0 |
| Cash from Financing | 1.4M | 7.37M | 3.98M | -1.44M | 6.09M |
| Debt Issued (Net) | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - |
| Other Financing | 0 | 27K | 3.99M | -1.95M | 497K |
| Net Change in Cash | - | - | - | - | - |
| Free Cash Flow | -1.45M | -7.02M | -3.06M | 1.46M | 1.78M |
| FCF Margin % | -0.04% | -0.18% | - | - | 0.14% |
| FCF Growth % | - | -3.84% | 0.56% | 1.48% | 0.21% |
| FCF per Share | -0.78 | -2.64 | -0.97 | 0.33 | 0.16 |
| FCF Conversion (FCF/Net Income) | 0.07x | 0.31x | -0.28x | -0.19x | -0.28x |
| Interest Paid | 129K | 475K | 407K | 133K | 296K |
| Taxes Paid | 30K | 40K | 108K | 0 | 17K |
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Return on Equity (ROE) | -359.17% | - | 476.46% | - | -58.08% |
| Return on Invested Capital (ROIC) | -78.33% | -82.25% | -65.86% | -407.46% | -40.37% |
| Gross Margin | 26.06% | 22.16% | - | - | 50.22% |
| Net Margin | -25.09% | -42.19% | - | - | -49.83% |
| Debt / Equity | 2.80x | - | 3.32x | - | 0.53x |
| Interest Coverage | -17.85x | -4.17x | -6.44x | - | -8.60x |
| FCF Conversion | 0.07x | 0.31x | -0.28x | -0.19x | -0.28x |
| Revenue Growth | - | 18.17% | -100% | - | - |
ALT5 Sigma Corporation (ALTS) reported $22.3M in revenue for fiscal year 2024. This represents a 34% decrease from $33.9M in 2020.
ALT5 Sigma Corporation (ALTS) grew revenue by 0.0% over the past year. Growth has been modest.
ALT5 Sigma Corporation (ALTS) reported a net loss of $16.7M for fiscal year 2024.
ALT5 Sigma Corporation (ALTS) has a return on equity (ROE) of -58.1%. Negative ROE indicates the company is unprofitable.
ALT5 Sigma Corporation (ALTS) had negative free cash flow of $4.5M in fiscal year 2024, likely due to heavy capital investments.