| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| CLARClarus Corporation | 147.08M | 3.83 | -2.80 | -7.59% | -31.52% | -35.79% | 0.07 | |
| JOUTJohnson Outdoors Inc. | 416.11M | 45.00 | -17.31 | -10.7% | -7.02% | -8.77% | 4.56% | 0.11 |
| AOUTAmerican Outdoor Brands, Inc. | 124.99M | 9.93 | -1655 | 10.55% | -2.69% | -3.27% | 0.19 |
| Apr 2019 | Apr 2020 | Apr 2021 | Apr 2022 | Apr 2023 | Apr 2024 | Apr 2025 | |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 177.36M | 167.38M | 276.69M | 247.53M | 191.21M | 201.1M | 222.32M |
| Revenue Growth % | - | -0.06% | 0.65% | -0.11% | -0.23% | 0.05% | 0.11% |
| Cost of Goods Sold | 93.89M | 96.36M | 149.86M | 133.29M | 103.14M | 112.67M | 123.06M |
| COGS % of Revenue | 0.53% | 0.58% | 0.54% | 0.54% | 0.54% | 0.56% | 0.55% |
| Gross Profit | 83.47M | 71.02M | 126.83M | 114.24M | 88.06M | 88.43M | 99.26M |
| Gross Margin % | 0.47% | 0.42% | 0.46% | 0.46% | 0.46% | 0.44% | 0.45% |
| Gross Profit Growth % | - | -0.15% | 0.79% | -0.1% | -0.23% | 0% | 0.12% |
| Operating Expenses | 87.14M | 84.88M | 103.33M | 102.91M | 100.76M | 100.92M | 99.42M |
| OpEx % of Revenue | 0.49% | 0.51% | 0.37% | 0.42% | 0.53% | 0.5% | 0.45% |
| Selling, General & Admin | 82.28M | 79.89M | 97.95M | 97.41M | 94.4M | 94.07M | 91.71M |
| SG&A % of Revenue | 0.46% | 0.48% | 0.35% | 0.39% | 0.49% | 0.47% | 0.41% |
| Research & Development | 4.86M | 5M | 5.38M | 5.5M | 6.36M | 6.85M | 7.71M |
| R&D % of Revenue | 0.03% | 0.03% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% |
| Other Operating Expenses | 54K | -21K | 497K | 0 | 0 | 0 | 0 |
| Operating Income | -14.06M | 85.06M | 23.5M | 12.64M | -11.51M | -12.5M | -154K |
| Operating Margin % | -0.08% | 0.51% | 0.08% | 0.05% | -0.06% | -0.06% | -0% |
| Operating Income Growth % | - | 7.05% | -0.72% | -0.46% | -1.91% | -0.09% | 0.99% |
| EBITDA | 10.93M | 108.97M | 43.32M | 29.6M | 5M | 3.6M | 13.12M |
| EBITDA Margin % | 0.06% | 0.65% | 0.16% | 0.12% | 0.03% | 0.02% | 0.06% |
| EBITDA Growth % | - | 8.97% | -0.6% | -0.32% | -0.83% | -0.28% | 2.64% |
| D&A (Non-Cash Add-back) | 24.99M | 23.91M | 19.83M | 16.97M | 16.51M | 16.1M | 13.28M |
| EBIT | -3.67M | -13.87M | 23.5M | -55.21M | -11.51M | -12.5M | -154K |
| Net Interest Income | 5.22M | 4.96M | 300K | -324K | -761K | 39K | 60K |
| Interest Income | 5.22M | 4.96M | 300K | 0 | 0 | 39K | 60K |
| Interest Expense | 0 | 0 | 0 | 324K | 761K | 0 | 0 |
| Other Income/Expense | 5.28M | -88.36M | 797K | 987K | 427K | 179K | 200K |
| Pretax Income | -8.79M | -107.85M | 24.29M | -55.54M | -12.27M | -12.32M | 46K |
| Pretax Margin % | -0.05% | -0.64% | 0.09% | -0.22% | -0.06% | -0.06% | 0% |
| Income Tax | 734K | -11.65M | 5.89M | 9.34M | -249K | -70K | 123K |
| Effective Tax Rate % | 1.08% | 0.89% | 0.76% | 1.17% | 0.98% | 0.99% | -1.67% |
| Net Income | -9.52M | -96.2M | 18.41M | -64.88M | -12.02M | -12.25M | -77K |
| Net Margin % | -0.05% | -0.57% | 0.07% | -0.26% | -0.06% | -0.06% | -0% |
| Net Income Growth % | - | -9.1% | 1.19% | -4.53% | 0.81% | -0.02% | 0.99% |
| Net Income (Continuing) | -9.52M | -96.2M | 18.41M | -64.88M | -12.02M | -12.25M | -77K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.69 | -6.93 | 1.29 | -4.66 | -0.90 | -0.94 | -0.01 |
| EPS Growth % | - | -9.04% | 1.19% | -4.61% | 0.81% | -0.04% | 0.99% |
| EPS (Basic) | -0.69 | -6.93 | 1.31 | -4.66 | -0.90 | -0.94 | -0.01 |
| Diluted Shares Outstanding | 13.88M | 13.88M | 14.22M | 13.93M | 13.37M | 12.97M | 12.81M |
| Basic Shares Outstanding | 13.88M | 13.88M | 14M | 13.92M | 13.36M | 12.97M | 12.81M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
| Apr 2019 | Apr 2020 | Apr 2021 | Apr 2022 | Apr 2023 | Apr 2024 | Apr 2025 | |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 91.12M | 102.26M | 179.83M | 179.81M | 157.62M | 155.37M | 171.59M |
| Cash & Short-Term Investments | 162K | 234K | 60.8M | 19.52M | 21.95M | 29.7M | 23.42M |
| Cash Only | 162K | 234K | 60.8M | 19.52M | 21.95M | 29.7M | 23.42M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 27.02M | 35.2M | 37.64M | 30.11M | 28.1M | 25.95M | 39.48M |
| Days Sales Outstanding | 55.61 | 76.76 | 49.65 | 44.4 | 53.63 | 47.1 | 64.82 |
| Inventory | 60.94M | 60M | 74.3M | 121.68M | 99.73M | 93.31M | 104.72M |
| Days Inventory Outstanding | 236.91 | 227.26 | 180.96 | 333.22 | 352.93 | 302.29 | 310.6 |
| Other Current Assets | 0 | 0 | 149K | 0 | 7.84M | 6.41M | 3.97M |
| Total Non-Current Assets | 263.65M | 146.16M | 161.43M | 98.03M | 85.97M | 85.22M | 74.76M |
| Property, Plant & Equipment | 12.59M | 12.45M | 36.37M | 34.51M | 33.69M | 44.6M | 43.13M |
| Fixed Asset Turnover | 14.09x | 13.45x | 7.61x | 7.17x | 5.68x | 4.51x | 5.16x |
| Goodwill | 163.25M | 64.31M | 64.31M | 0 | 0 | 0 | 0 |
| Intangible Assets | 87.64M | 69.15M | 53.64M | 63.19M | 52.02M | 40.22M | 31.41M |
| Long-Term Investments | 0 | -3.58M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 187K | 242K | 424K | 336K | 260K | 404K | 227K |
| Total Assets | 354.77M | 248.41M | 341.26M | 277.84M | 243.59M | 240.6M | 246.35M |
| Asset Turnover | 0.50x | 0.67x | 0.81x | 0.89x | 0.78x | 0.84x | 0.90x |
| Asset Growth % | - | -0.3% | 0.37% | -0.19% | -0.12% | -0.01% | 0.02% |
| Total Current Liabilities | 20.19M | 21.38M | 36.34M | 27M | 23M | 29.38M | 36.8M |
| Accounts Payable | 8.91M | 8.94M | 16.02M | 13.56M | 11.54M | 14.2M | 15.72M |
| Days Payables Outstanding | 34.65 | 33.85 | 39.02 | 37.14 | 40.85 | 45.99 | 46.62 |
| Short-Term Debt | 0 | 0 | 1.77M | 1.8M | 904K | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 6.6M | 7.87M | 8.27M | 5.56M | 6.2M | 7.68M | 361K |
| Current Ratio | 4.51x | 4.78x | 4.95x | 6.66x | 6.85x | 5.29x | 4.66x |
| Quick Ratio | 1.49x | 1.98x | 2.90x | 2.15x | 2.52x | 2.11x | 1.82x |
| Cash Conversion Cycle | 257.87 | 270.17 | 191.58 | 340.48 | 365.71 | 303.4 | 328.8 |
| Total Non-Current Liabilities | 9.97M | 2.94M | 25.02M | 47.8M | 28.72M | 33.29M | 31.95M |
| Long-Term Debt | 0 | 0 | 0 | 24.7M | 4.62M | 0 | 0 |
| Capital Lease Obligations | 0 | 2.83M | 24.78M | 23.08M | 24.06M | 33.29M | 31.95M |
| Deferred Tax Liabilities | 8.92M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.05M | 106K | 236K | 31K | 34K | 0 | 0 |
| Total Liabilities | 30.16M | 24.32M | 61.36M | 74.81M | 51.72M | 62.67M | 68.75M |
| Total Debt | 0 | 4.15M | 26.55M | 49.58M | 29.59M | 34.62M | 33.28M |
| Net Debt | -162K | 3.92M | -34.25M | 30.05M | 7.64M | 4.92M | 9.86M |
| Debt / Equity | - | 0.02x | 0.09x | 0.24x | 0.15x | 0.19x | 0.19x |
| Debt / EBITDA | - | 0.04x | 0.61x | 1.67x | 5.92x | 9.61x | 2.54x |
| Net Debt / EBITDA | -0.01x | 0.04x | -0.79x | 1.02x | 1.53x | 1.37x | 0.75x |
| Interest Coverage | - | - | - | 39.00x | -15.13x | - | - |
| Total Equity | 324.61M | 224.1M | 279.9M | 203.03M | 191.86M | 177.93M | 177.61M |
| Equity Growth % | - | -0.31% | 0.25% | -0.27% | -0.06% | -0.07% | -0% |
| Book Value per Share | 23.38 | 16.14 | 19.68 | 14.58 | 14.35 | 13.72 | 13.87 |
| Total Shareholders' Equity | 324.61M | 224.1M | 279.9M | 203.03M | 191.86M | 177.93M | 177.61M |
| Common Stock | 324.61M | 224.1M | 14K | 14K | 14K | 15K | 15K |
| Retained Earnings | 0 | 0 | 14.53M | -50.35M | -62.38M | -74.62M | -74.7M |
| Treasury Stock | 0 | 0 | 0 | -15.03M | -18.56M | -24.57M | -28.42M |
| Accumulated OCI | -9M | 224.1M | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Apr 2019 | Apr 2020 | Apr 2021 | Apr 2022 | Apr 2023 | Apr 2024 | Apr 2025 | |
|---|---|---|---|---|---|---|---|
| Cash from Operations | 3.81M | 8.45M | 33.32M | -17.95M | 30.71M | 24.49M | 1.36M |
| Operating CF Margin % | 0.02% | 0.05% | 0.12% | -0.07% | 0.16% | 0.12% | 0.01% |
| Operating CF Growth % | - | 1.22% | 2.94% | -1.54% | 2.71% | -0.2% | -0.94% |
| Net Income | -9.52M | -96.2M | 18.41M | -64.88M | -12.02M | -12.25M | -77K |
| Depreciation & Amortization | 24.99M | 23.64M | 19.83M | 16.97M | 16.51M | 16.1M | 13.28M |
| Stock-Based Compensation | 2.27M | 850K | 2.91M | 2.81M | 4.05M | 4.08M | 3.5M |
| Deferred Taxes | -2.82M | -12.5M | -3.1M | 6.68M | -22.68M | 0 | 0 |
| Other Non-Cash Items | 10.48M | 101.16M | 59K | 68.03M | 22.77M | 15K | 41K |
| Working Capital Changes | -21.6M | -8.5M | -4.78M | -47.56M | 22.09M | 16.55M | -15.38M |
| Change in Receivables | 135K | -8.76M | -7.12M | 8.59M | 2.04M | 1.11M | -13.55M |
| Change in Inventory | -18.36M | 942K | -14.3M | -41.43M | 21.95M | 6.42M | -11.4M |
| Change in Payables | -1.47M | 12K | 7.63M | -4.52M | -1.31M | 2.87M | 834K |
| Cash from Investing | -4.52M | -1.86M | -4.18M | -33.59M | -4.83M | -5.98M | -3.9M |
| Capital Expenditures | -2.75M | -1.86M | -4.18M | -6.59M | -4.86M | -6.11M | -3.15M |
| CapEx % of Revenue | 0.02% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.01% |
| Acquisitions | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - |
| Other Investing | -863K | -383K | -558K | -3.19M | 30K | 131K | -743K |
| Cash from Financing | 873K | -6.51M | 31.43M | 10.26M | -23.45M | -10.77M | -3.74M |
| Debt Issued (Net) | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - |
| Other Financing | 0 | -6.51M | 31.43M | 772K | -403K | 248K | 104K |
| Net Change in Cash | - | - | - | - | - | - | - |
| Free Cash Flow | 1.06M | 6.58M | 29.14M | -24.54M | 25.85M | 18.38M | -2.54M |
| FCF Margin % | 0.01% | 0.04% | 0.11% | -0.1% | 0.14% | 0.09% | -0.01% |
| FCF Growth % | - | 5.21% | 3.43% | -1.84% | 2.05% | -0.29% | -1.14% |
| FCF per Share | 0.08 | 0.47 | 2.05 | -1.76 | 1.93 | 1.42 | -0.20 |
| FCF Conversion (FCF/Net Income) | -0.40x | -0.09x | 1.81x | 0.28x | -2.55x | -2.00x | -17.65x |
| Interest Paid | 0 | 0 | 111K | 125K | 0 | 0 | 291K |
| Taxes Paid | 0 | 0 | 7.95M | 3.82M | 0 | 0 | 100K |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -2.93% | -35.06% | 7.3% | -26.87% | -6.09% | -6.62% | -0.04% |
| Return on Invested Capital (ROIC) | -3.25% | 23.09% | 7.44% | 3.96% | -3.99% | -4.9% | -0.06% |
| Gross Margin | 47.06% | 42.43% | 45.84% | 46.15% | 46.06% | 43.97% | 44.65% |
| Net Margin | -5.37% | -57.48% | 6.65% | -26.21% | -6.29% | -6.09% | -0.03% |
| Debt / Equity | - | 0.02x | 0.09x | 0.24x | 0.15x | 0.19x | 0.19x |
| Interest Coverage | - | - | - | 39.00x | -15.13x | - | - |
| FCF Conversion | -0.40x | -0.09x | 1.81x | 0.28x | -2.55x | -2.00x | -17.65x |
| Revenue Growth | - | -5.63% | 65.31% | -10.54% | -22.75% | 5.17% | 10.55% |
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Shooting Sports | - | - | 88.89M | - | - |
| Shooting Sports Growth | - | - | - | - | - |
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| UNITED STATES | 267.57M | -32.77M | 182.3M | 189.03M | 207.83M |
| UNITED STATES Growth | - | -112.25% | 656.30% | 3.69% | 9.95% |
| Non Us | 9.11M | 3.61M | 8.91M | 12.07M | 14.49M |
| Non Us Growth | - | -60.40% | 146.88% | 35.49% | 20.01% |
American Outdoor Brands, Inc. (AOUT) reported $207.3M in revenue for fiscal year 2025. This represents a 17% increase from $177.4M in 2019.
American Outdoor Brands, Inc. (AOUT) grew revenue by 10.6% over the past year. This is steady growth.
American Outdoor Brands, Inc. (AOUT) reported a net loss of $5.6M for fiscal year 2025.
American Outdoor Brands, Inc. (AOUT) has a return on equity (ROE) of -0.0%. Negative ROE indicates the company is unprofitable.
American Outdoor Brands, Inc. (AOUT) had negative free cash flow of $3.7M in fiscal year 2025, likely due to heavy capital investments.