Amer Sports, Inc. (AS) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Amer Sports, Inc. (AS) stock price & volume — 10-year historical chart
Amer Sports, Inc. (AS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Amer Sports, Inc. (AS) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 24, 2026 | $0.31vs $0.28+11.0% | $2.1Bvs $2.0B+5.3% |
| Q4 2025 | Nov 18, 2025 | $0.33vs $0.25+31.0% | $1.8Bvs $1.7B+2.1% |
| Q3 2025 | Aug 19, 2025 | $0.06vs $0.02+143.2% | $1.2Bvs $1.2B+5.0% |
| Q2 2025 | May 20, 2025 | $0.27vs $0.15+75.0% | $1.5Bvs $1.4B+6.1% |
Amer Sports, Inc. (AS) competitors in Sporting Goods and Outdoor Recreation — business model, growth, and fundamentals comparison
Amer Sports, Inc. (AS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Amer Sports, Inc. (AS) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Sales/Revenue | 2.45B | 3.07B | 3.57B | 4.4B | 5.18B | 6.1B |
| Revenue Growth % | - | 25.35% | 16.46% | 23.22% | 17.79% | 25.46% |
| Cost of Goods Sold | 1.3B | 1.56B | 1.79B | 2.09B | 2.31B | 2.61B |
| COGS % of Revenue | 53.04% | 50.9% | 49.99% | 47.55% | 44.6% | - |
| Gross Profit | 1.15B▲ 0% | 1.51B▲ 31.0% | 1.79B▲ 18.6% | 2.31B▲ 29.2% | 2.87B▲ 24.4% | 3.49B▲ 0% |
| Gross Margin % | 46.96% | 49.1% | 50.01% | 52.45% | 55.4% | 57.2% |
| Gross Profit Growth % | - | 31.05% | 18.62% | 29.23% | 24.42% | - |
| Operating Expenses | 1.02B | 1.32B | 1.74B | 2.01B | 2.4B | 2.82B |
| OpEx % of Revenue | 41.85% | 43% | 48.59% | 45.58% | 46.32% | - |
| Selling, General & Admin | 1.01B | 1.33B | 1.54B | 2.01B | 2.43B | 2.85B |
| SG&A % of Revenue | 41.31% | 43.27% | 43.26% | 45.78% | 46.89% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | 13.3M | -8.3M | 190.4M | -8.9M | -29.4M | -2M |
| Operating Income | 125.1M▲ 0% | 186.9M▲ 49.4% | 50.6M▼ 72.9% | 302.5M▲ 497.8% | 470.8M▲ 55.6% | 667.4M▲ 0% |
| Operating Margin % | 5.11% | 6.09% | 1.42% | 6.87% | 9.08% | 10.94% |
| Operating Income Growth % | - | 49.4% | -72.93% | 497.83% | 55.64% | - |
| EBITDA | 355.2M | 393M | 247.6M | 523.4M | 744.6M | 765.6M |
| EBITDA Margin % | 14.52% | 12.82% | 6.93% | 11.89% | 14.37% | 12.55% |
| EBITDA Growth % | - | 10.64% | -37% | 111.39% | 42.26% | 28.46% |
| D&A (Non-Cash Add-back) | 230.1M | 206.1M | 197M | 220.9M | 273.8M | 77.3M |
| EBIT | 112.6M | 175.5M | 61.3M | 297.1M | 380M | 605.5M |
| Net Interest Income | -271.4M | -277M | -245.8M | -399.3M | -222.5M | -134.8M |
| Interest Income | 1M | 1.6M | 3.1M | 2.4M | 8.8M | 6.9M |
| Interest Expense | 272.4M | 278.6M | 248.9M | 401.7M | 230.8M | 141.7M |
| Other Income/Expense | -272.5M | -276.7M | -233.2M | -407.1M | -309.6M | -179.4M |
| Pretax Income | -147.4M▲ 0% | -89.8M▲ 39.1% | -182.6M▼ 103.3% | -104.6M▲ 42.7% | 161.2M▲ 254.1% | 488M▲ 0% |
| Pretax Margin % | -6.03% | -2.93% | -5.11% | -2.38% | 3.11% | 8% |
| Income Tax | 26.2M | 34.7M | 48.3M | 104.2M | 82.8M | 164M |
| Effective Tax Rate % | -17.77% | -38.64% | -26.45% | -99.62% | 51.36% | 33.61% |
| Net Income | -237.2M▲ 0% | -126.3M▲ 46.8% | -252.7M▼ 100.1% | -208.6M▲ 17.5% | 72.6M▲ 134.8% | 311.3M▲ 0% |
| Net Margin % | -9.7% | -4.12% | -7.08% | -4.74% | 1.4% | 5.1% |
| Net Income Growth % | - | 46.75% | -100.08% | 17.45% | 134.8% | 969.55% |
| Net Income (Continuing) | -173.6M | -124.5M | -230.9M | -208.8M | 78.4M | 324M |
| Discontinued Operations | -63.6M | -1.8M | -21.8M | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 3.4M | 9.1M | 20.1M |
| EPS (Diluted) | -0.48▲ 0% | -0.26▲ 45.8% | -0.52▼ 100.0% | -0.43▲ 17.3% | 0.14▲ 132.6% | 0.55▲ 0% |
| EPS Growth % | - | 45.83% | -100% | 17.31% | 132.56% | 931.02% |
| EPS (Basic) | -0.48 | -0.26 | -0.52 | -0.43 | 0.15 | - |
| Diluted Shares Outstanding | 489.5M | 489.5M | 489.5M | 489.5M | 501.75M | 563.53M |
| Basic Shares Outstanding | 489.5M | 489.5M | 489.5M | 489.5M | 498.03M | 556.2M |
| Dividend Payout Ratio | - | - | - | - | - | - |
Amer Sports, Inc. (AS) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Total Current Assets | 2.16B | 1.89B | 2.17B | 2.35B | 2.4B | 3.17B |
| Cash & Short-Term Investments | 389.5M | 566.7M | 402M | 483.4M | 345.4M | 353.3M |
| Cash Only | 389.5M | 566.7M | 402M | 483.4M | 345.4M | 353.3M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 602.9M | 629.7M | 757.9M | 717M | 746.7M | 1.08B |
| Days Sales Outstanding | 89.96 | 74.95 | 77.46 | 59.47 | 52.58 | 42.94 |
| Inventory | 569.5M | 512.49M | 855M | 1.1B | 1.22B | 1.71B |
| Days Inventory Outstanding | 160.22 | 119.84 | 174.81 | 191.82 | 193.17 | 202.63 |
| Other Current Assets | 558.5M | 144.81M | 81M | 12.5M | 43.7M | 23M |
| Total Non-Current Assets | 6.47B | 5.33B | 5.36B | 6.02B | 5.94B | 6.54B |
| Property, Plant & Equipment | 653.6M | 510.46M | 511.13M | 719M | 1.07B | 1.31B |
| Fixed Asset Turnover | 3.74x | 6.01x | 6.99x | 6.12x | 4.83x | 5.17x |
| Goodwill | 2.56B | 2.48B | 2.24B | 2.27B | 2.13B | 2.32B |
| Intangible Assets | 3.08B | 2.87B | 2.76B | 2.75B | 2.59B | 2.75B |
| Long-Term Investments | 400K | 263.81K | 8.34M | 9.2M | 16.8M | 161.5M |
| Other Non-Current Assets | 13.5M | -623.83M | -257.9M | 113.5M | 61M | 149.5M |
| Total Assets | 8.62B▲ 0% | 6.99B▼ 18.9% | 7.4B▲ 5.8% | 8.37B▲ 13.2% | 8.34B▼ 0.4% | 9.71B▲ 0% |
| Asset Turnover | 0.28x | 0.44x | 0.48x | 0.53x | 0.62x | 0.69x |
| Asset Growth % | - | -18.92% | 5.82% | 13.2% | -0.45% | 42.03% |
| Total Current Liabilities | 1.16B | 947.2M | 1.28B | 1.57B | 1.55B | 2.1B |
| Accounts Payable | 293M | 320.2M | 435.6M | 426.5M | 549M | 564.5M |
| Days Payables Outstanding | 82.43 | 74.88 | 89.06 | 74.4 | 86.69 | 73.38 |
| Short-Term Debt | 198.2M | 34.8M | 208.3M | 381M | 136.5M | 501.1M |
| Deferred Revenue (Current) | 38.2M | 53M | 45.9M | 50.7M | 0 | 197.2M |
| Other Current Liabilities | 294.7M | 107.6M | 137.1M | 398.7M | 667.3M | 592.4M |
| Current Ratio | 1.86x | 2.00x | 1.70x | 1.49x | 1.54x | 1.54x |
| Quick Ratio | 1.37x | 1.46x | 1.03x | 0.80x | 0.76x | 0.76x |
| Cash Conversion Cycle | 167.74 | 119.92 | 163.21 | 176.89 | 159.06 | 172.19 |
| Total Non-Current Liabilities | 7.62B | 6.96B | 6.69B | 6.96B | 1.77B | 1.95B |
| Long-Term Debt | 6.53B | 6.04B | 5.83B | 5.94B | 790.8M | 791.9M |
| Capital Lease Obligations | 195M | 158.2M | 133M | 250.4M | 439M | 2.01B |
| Deferred Tax Liabilities | 0 | 678.3M | 655.3M | 675M | 487.4M | 2.02B |
| Other Non-Current Liabilities | 894.2M | 92.4M | 70.1M | 90.9M | 56.3M | 234.7M |
| Total Liabilities | 8.78B | 6.96B | 7.47B | 8.53B | 3.33B | 4.04B |
| Total Debt | 6.99B | 6.3B | 6.24B | 6.66B | 1.48B | 1.87B |
| Net Debt | 6.6B | 5.73B | 5.83B | 6.18B | 1.14B | 1.51B |
| Debt / Equity | - | 188.40x | - | - | 0.30x | 0.30x |
| Debt / EBITDA | 19.67x | 16.02x | 25.19x | 12.73x | 1.99x | 2.44x |
| Net Debt / EBITDA | 18.57x | 14.58x | 23.56x | 11.80x | 1.53x | 1.53x |
| Interest Coverage | 0.46x | 0.67x | 0.20x | 0.75x | 2.04x | 4.27x |
| Total Equity | -152.9M▲ 0% | 33.42M▲ 121.9% | -69.24M▼ 307.2% | -156.8M▼ 126.4% | 5.01B▲ 3294.1% | 5.67B▲ 0% |
| Equity Growth % | - | 121.85% | -307.22% | -126.45% | 3294.13% | 3744.15% |
| Book Value per Share | -0.31 | 0.07 | -0.14 | -0.32 | 9.98 | 10.06 |
| Total Shareholders' Equity | -152.9M | 33.42M | -69.24M | -160.2M | 5B | 5.65B |
| Common Stock | 640.4M | 563.14M | 601.73M | 642.2M | 18.4M | 18.5M |
| Retained Earnings | -469.9M | -524.27M | -805.62M | -1.06B | -984.9M | -339M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -323.4M | -5.45M | 134.65M | 255.1M | 2.78B | 2.75B |
| Minority Interest | 0 | 0 | 0 | 3.4M | 9.1M | 20.1M |
Amer Sports, Inc. (AS) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Cash from Operations | 297.9M | 268M | -91.7M | 199M | 424.7M | 424.7M |
| Operating CF Margin % | 12.18% | 8.74% | -2.57% | 4.52% | 8.19% | - |
| Operating CF Growth % | - | -10.04% | -134.22% | 317.01% | 113.42% | 154.45% |
| Net Income | -173.6M | -124.5M | -230.9M | -208.6M | 72.6M | 311.3M |
| Depreciation & Amortization | 179.9M | 195.7M | 194.3M | 220.9M | 273.8M | 355.2M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 2.8M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 53.8M |
| Other Non-Cash Items | 171.3M | 118.1M | 299.8M | 278.4M | 62.4M | 20.7M |
| Working Capital Changes | 120.3M | 78.7M | -354.9M | -91.7M | 15.9M | -234.3M |
| Change in Receivables | 141M | 18.3M | -174M | 41.8M | -53.7M | -168.3M |
| Change in Inventory | 43.8M | -50.9M | -355.2M | -175.1M | -172.4M | -343.9M |
| Change in Payables | -31.4M | 43.4M | 115.5M | -38.7M | 123.7M | 60.2M |
| Cash from Investing | -106.7M | 295.4M | -118.6M | -154.8M | -268.3M | -332.7M |
| Capital Expenditures | -106.8M | -98.9M | -119.7M | -151.8M | -288M | -277M |
| CapEx % of Revenue | 4.37% | 3.23% | 3.35% | 3.45% | 5.56% | - |
| Acquisitions | 100K | 394.3M | 20.5M | -3M | 19.7M | -40.6M |
| Investments | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | -15.1M |
| Cash from Financing | -165.3M | -369.7M | 81.1M | 35M | -266M | -137.4M |
| Debt Issued (Net) | -89.8M | -295M | 184M | 104.1M | -2.73B | -1.1B |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 1000K | 4M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -75.5M | -74.7M | -102.9M | -69.1M | -110.8M | -106.9M |
| Net Change in Cash | 0▲ 0% | 566.7M▲ 0% | -164.7M▼ 129.1% | 81.4M▲ 149.4% | -138M▼ 269.5% | 41.3M▲ 0% |
| Free Cash Flow | 205.8M▲ 0% | 202.1M▼ 1.8% | -179.3M▼ 188.7% | 59.9M▲ 133.4% | 183M▲ 205.5% | 269.7M▲ 0% |
| FCF Margin % | 8.41% | 6.59% | -5.02% | 1.36% | 3.53% | 4.42% |
| FCF Growth % | - | -1.8% | -188.72% | 133.41% | 205.51% | 173.25% |
| FCF per Share | 0.42 | 0.41 | -0.37 | 0.12 | 0.36 | 0.36 |
| FCF Conversion (FCF/Net Income) | -1.26x | -2.12x | 0.36x | -0.95x | 5.85x | 0.87x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 44.5M |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
Amer Sports, Inc. (AS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|
| Return on Equity (ROE) | -377.97% | - | - | 2.99% | 5.49% |
| Return on Invested Capital (ROIC) | 2.3% | 0.66% | 3.85% | 5.8% | 5.8% |
| Gross Margin | 49.1% | 50.01% | 52.45% | 55.4% | 57.2% |
| Net Margin | -4.12% | -7.08% | -4.74% | 1.4% | 5.1% |
| Debt / Equity | 188.40x | - | - | 0.30x | 0.30x |
| Interest Coverage | 0.67x | 0.20x | 0.75x | 2.04x | 4.27x |
| FCF Conversion | -2.12x | 0.36x | -0.95x | 5.85x | 0.87x |
| Revenue Growth | 25.35% | 16.46% | 23.22% | 17.79% | 25.46% |
Amer Sports, Inc. (AS) stock FAQ — growth, dividends, profitability & financials explained
Amer Sports, Inc. (AS) reported $6.10B in revenue for fiscal year 2024. This represents a 149% increase from $2.45B in 2020.
Amer Sports, Inc. (AS) grew revenue by 17.8% over the past year. This is strong growth.
Yes, Amer Sports, Inc. (AS) is profitable, generating $311.3M in net income for fiscal year 2024 (1.4% net margin).
Amer Sports, Inc. (AS) has a return on equity (ROE) of 3.0%. This is below average, suggesting room for improvement.
Amer Sports, Inc. (AS) generated $269.7M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Amer Sports, Inc. (AS) financial analysis — history, returns, DCA and operating performance tools
Analyst verdict, bull/bear case, risk factors and peer comparison
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates