Actelis Networks, Inc. (ASNS) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Actelis Networks, Inc. (ASNS) stock price & volume — 10-year historical chart
Actelis Networks, Inc. (ASNS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Actelis Networks, Inc. (ASNS) competitors in Carrier Network Infrastructure Equipment — business model, growth, and fundamentals comparison
Actelis Networks, Inc. (ASNS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Actelis Networks, Inc. (ASNS) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|
| Sales/Revenue | 8.53M | 8.54M | 8.83M | 5.61M | 7.76M | 3.67M |
| Revenue Growth % | - | 0.15% | 3.35% | -36.52% | 38.42% | -52.69% |
| Cost of Goods Sold | 3.55M | 4.58M | 4.72M | 3.71M | 3.49M | 2.45M |
| COGS % of Revenue | 41.61% | 53.54% | 53.46% | 66.11% | 44.97% | 66.82% |
| Gross Profit | 4.98M▲ 0% | 3.97M▼ 20.3% | 4.11M▲ 3.5% | 1.9M▼ 53.8% | 4.27M▲ 124.7% | 1.22M▼ 71.5% |
| Gross Margin % | 58.39% | 46.46% | 46.54% | 33.89% | 55.03% | 33.18% |
| Gross Profit Growth % | - | -20.31% | 3.53% | -53.77% | 124.74% | -71.48% |
| Operating Expenses | 5.11M | 5.83M | 10.21M | 9.26M | 8.03M | 8.4M |
| OpEx % of Revenue | 59.93% | 68.23% | 115.63% | 165.23% | 103.45% | 228.9% |
| Selling, General & Admin | 2.97M | 3.39M | 7.45M | 6.56M | 5.81M | 5.76M |
| SG&A % of Revenue | 34.76% | 39.64% | 84.31% | 117.04% | 74.85% | 157.04% |
| Research & Development | 2.15M | 2.44M | 2.77M | 2.7M | 2.38M | 2.64M |
| R&D % of Revenue | 25.16% | 28.59% | 31.32% | 48.2% | 30.71% | 71.86% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | -163K | 0 |
| Operating Income | -131K▲ 0% | -1.86M▼ 1319.8% | -6.1M▼ 228.0% | -7.36M▼ 20.7% | -3.76M▲ 49.0% | -7.18M▼ 91.2% |
| Operating Margin % | -1.54% | -21.77% | -69.09% | -131.34% | -48.43% | -195.72% |
| Operating Income Growth % | - | -1319.85% | -228.01% | -20.69% | 48.96% | -91.19% |
| EBITDA | -85K | -1.82M | -6.08M | -7.34M | -3.73M | -7.17M |
| EBITDA Margin % | -1% | -21.33% | -68.83% | -130.86% | -48.09% | -195.18% |
| EBITDA Growth % | - | -2044.71% | -233.41% | -20.7% | 49.13% | -91.99% |
| D&A (Non-Cash Add-back) | 46K | 37K | 23K | 27K | 26K | 20K |
| EBIT | -1.25M | -4.56M | -10.15M | -5.52M | -3.76M | -7.18M |
| Net Interest Income | -260K | -690K | -830K | -671K | -696K | -251K |
| Interest Income | 0 | 0 | 0 | 95K | -78K | 0 |
| Interest Expense | 260K | 690K | 830K | 766K | 618K | 251K |
| Other Income/Expense | -1.37M | -3.39M | -4.88M | 1.08M | -616K | -1.08M |
| Pretax Income | -1.5M▲ 0% | -5.25M▼ 248.9% | -10.98M▼ 109.1% | -6.29M▲ 42.8% | -4.37M▲ 30.4% | -8.26M▼ 88.9% |
| Pretax Margin % | -17.64% | -61.45% | -124.36% | -112.13% | -56.37% | -225.03% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -1.5M▲ 0% | -5.25M▼ 248.9% | -10.98M▼ 109.1% | -6.29M▲ 42.8% | -4.37M▲ 30.4% | -8.26M▼ 88.9% |
| Net Margin % | -17.64% | -61.45% | -124.36% | -112.13% | -56.37% | -225.03% |
| Net Income Growth % | - | -248.9% | -109.14% | 42.76% | 30.42% | -88.87% |
| Net Income (Continuing) | -1.5M | -5.25M | -10.98M | -6.29M | -4.37M | -8.26M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -12.30▲ 0% | -256.30▼ 1983.7% | -63.20▲ 75.3% | -26.10▲ 58.7% | -8.50▲ 67.4% | -5.68▲ 33.2% |
| EPS Growth % | - | -1983.74% | 75.34% | 58.7% | 67.43% | 33.18% |
| EPS (Basic) | -12.30 | -256.30 | -63.20 | -26.10 | -8.50 | -5.68 |
| Diluted Shares Outstanding | 20.47K | 20.49K | 173.8K | 241.27K | 514.61K | 1.45M |
| Basic Shares Outstanding | 20.47K | 20.49K | 173.8K | 241.27K | 514.61K | 1.45M |
| Dividend Payout Ratio | - | - | - | - | - | - |
Actelis Networks, Inc. (ASNS) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|
| Total Current Assets | 3.22M | 4.13M | 10.91M | 5.91M | 6.9M | 8.59M |
| Cash & Short-Term Investments | 569K | 693K | 5.57M | 817K | 1.97M | 4.44M |
| Cash Only | 569K | 693K | 3.94M | 620K | 1.97M | 4.44M |
| Short-Term Investments | 0 | 0 | 1.62M | 197K | 0 | 0 |
| Accounts Receivable | 1.48M | 2.27M | 3.11M | 664K | 1.62M | 1.06M |
| Days Sales Outstanding | 63.14 | 96.92 | 128.5 | 43.23 | 76.01 | 105.19 |
| Inventory | 1.08M | 897K | 1.18M | 2.53M | 2.44M | 0 |
| Days Inventory Outstanding | 110.73 | 71.56 | 91.15 | 248.78 | 254.77 | - |
| Other Current Assets | 42K | 82K | 581K | 1.71M | 498K | 3.1M |
| Total Non-Current Assets | 542K | 549K | 3.91M | 5.31M | 1.32M | 939K |
| Property, Plant & Equipment | 86K | 103K | 806K | 979K | 448K | 0 |
| Fixed Asset Turnover | 99.21x | 82.96x | 10.96x | 5.73x | 17.32x | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 102K | 102K | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 354K | 344K | 3.11M | 4.33M | 874K | 939K |
| Total Assets | 3.77M▲ 0% | 4.68M▲ 24.4% | 14.82M▲ 216.4% | 11.22M▼ 24.3% | 8.22M▼ 26.7% | 9.53M▲ 15.9% |
| Asset Turnover | 2.27x | 1.82x | 0.60x | 0.50x | 0.94x | 0.39x |
| Asset Growth % | - | 24.38% | 216.37% | -24.27% | -26.71% | 15.87% |
| Total Current Liabilities | 4.62M | 5.95M | 6.2M | 6.91M | 4.58M | 3.49M |
| Accounts Payable | 2.14M | 1.92M | 1.78M | 1.77M | 982K | 817K |
| Days Payables Outstanding | 219.72 | 153.18 | 137.7 | 174.23 | 102.7 | 121.57 |
| Short-Term Debt | 0 | 758K | 998K | 1.33M | 774K | 364K |
| Deferred Revenue (Current) | 581K | 673K | 484K | 389K | 246K | 223K |
| Other Current Liabilities | 1.29M | 1.89M | 1.7M | 880K | 1.48M | 2.09M |
| Current Ratio | 0.70x | 0.69x | 1.76x | 0.86x | 1.51x | 2.46x |
| Quick Ratio | 0.46x | 0.54x | 1.57x | 0.49x | 0.97x | 2.46x |
| Cash Conversion Cycle | -45.84 | 15.3 | 81.96 | 117.79 | 228.08 | - |
| Total Non-Current Liabilities | 7.96M | 12.74M | 5.35M | 3.92M | 657K | 1.24M |
| Long-Term Debt | 6.58M | 10.38M | 4.86M | 3.15M | 150K | 173K |
| Capital Lease Obligations | 0 | 0 | 237K | 405K | 6K | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.37M | 2.37M | 89K | 293K | 409K | 1.07M |
| Total Liabilities | 12.58M | 18.7M | 11.55M | 10.84M | 5.24M | 4.73M |
| Total Debt | 6.58M | 11.14M | 6.54M | 5.39M | 1.34M | 537K |
| Net Debt | 6.01M | 10.44M | 2.6M | 4.77M | -622K | -3.9M |
| Debt / Equity | - | - | 2.00x | 13.90x | 0.45x | 0.11x |
| Debt / EBITDA | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - |
| Interest Coverage | -0.50x | -2.70x | -7.35x | -9.61x | -6.08x | -28.63x |
| Total Equity | -8.81M▲ 0% | -14.01M▼ 59.0% | 3.27M▲ 123.3% | 388K▼ 88.1% | 2.98M▲ 669.3% | 4.8M▲ 60.7% |
| Equity Growth % | - | -58.98% | 123.3% | -88.12% | 669.33% | 60.7% |
| Book Value per Share | -430.47 | -683.86 | 18.79 | 1.61 | 5.80 | 3.30 |
| Total Shareholders' Equity | -8.81M | -14.01M | 3.27M | 388K | 2.98M | 4.8M |
| Common Stock | 0 | 0 | 1K | 1K | 1K | 1K |
| Retained Earnings | -17.17M | -22.42M | -33.4M | -39.69M | -44.06M | -52.32M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Actelis Networks, Inc. (ASNS) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|
| Cash from Operations | -343K | -2.73M | -7.77M | -6.58M | -6.55M | -7.69M |
| Operating CF Margin % | -4.02% | -31.9% | -87.96% | -117.32% | -84.39% | -209.51% |
| Operating CF Growth % | - | -694.75% | -184.96% | 15.33% | 0.43% | -17.44% |
| Net Income | -1.5M | -5.25M | -10.98M | -6.29M | -4.37M | -8.26M |
| Depreciation & Amortization | 46K | 37K | 23K | 27K | 26K | 20K |
| Stock-Based Compensation | 43K | 0 | 220K | 377K | 337K | 309K |
| Deferred Taxes | 828K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 755K | 2.69M | 4.8M | -1.36M | 69K | 1.22M |
| Working Capital Changes | -510K | -207K | -1.83M | 666K | -2.61M | -975K |
| Change in Receivables | 3K | -731K | -887K | 2.37M | -952K | 559K |
| Change in Inventory | -817K | 78K | -429K | 239K | -11K | -293K |
| Change in Payables | 963K | -217K | -139K | -25K | -787K | -166K |
| Cash from Investing | -21K | -54K | -4.03M | 3.82M | 197K | -8K |
| Capital Expenditures | -21K | -54K | 0 | -9K | -1K | -9K |
| CapEx % of Revenue | 0.25% | 0.63% | - | 0.16% | 0.01% | 0.25% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - |
| Other Investing | 0 | 0 | -4.03M | 3.83M | 198K | 1K |
| Cash from Financing | 356K | 2.9M | 15.29M | 3.76M | 3.09M | 9.8M |
| Debt Issued (Net) | 356K | 2.9M | -1.24M | -769K | -3.46M | 55K |
| Equity Issued (Net) | 0 | 0 | 18.7M | 4.95M | 2.06M | 9.74M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | -50K | 0 | 0 |
| Other Financing | 0 | 0 | -2.17M | -420K | 4.49M | 0 |
| Net Change in Cash | -8K▲ 0% | 124K▲ 1650.0% | 5.32M▲ 4192.7% | 1.24M▼ 76.8% | -3.25M▼ 362.8% | 2.1M▲ 164.5% |
| Free Cash Flow | -364K▲ 0% | -2.78M▼ 663.7% | -7.77M▼ 179.4% | -6.59M▲ 15.2% | -6.55M▲ 0.5% | -7.7M▼ 17.6% |
| FCF Margin % | -4.27% | -32.53% | -87.96% | -117.48% | -84.41% | -209.75% |
| FCF Growth % | - | -663.74% | -179.42% | 15.22% | 0.55% | -17.56% |
| FCF per Share | -17.78 | -135.69 | -44.70 | -27.30 | -12.73 | -5.29 |
| FCF Conversion (FCF/Net Income) | 0.23x | 0.52x | 0.71x | 1.05x | 1.50x | 0.93x |
| Interest Paid | 0 | 0 | 0 | 0 | 624K | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
Actelis Networks, Inc. (ASNS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | -336.36% | -344.16% | -259.35% | -212.31% |
| Return on Invested Capital (ROIC) | - | - | -398.58% | -100.19% | -74.93% | -330.7% |
| Gross Margin | 58.39% | 46.46% | 46.54% | 33.89% | 55.03% | 33.18% |
| Net Margin | -17.64% | -61.45% | -124.36% | -112.13% | -56.37% | -225.03% |
| Debt / Equity | - | - | 2.00x | 13.90x | 0.45x | 0.11x |
| Interest Coverage | -0.50x | -2.70x | -7.35x | -9.61x | -6.08x | -28.63x |
| FCF Conversion | 0.23x | 0.52x | 0.71x | 1.05x | 1.50x | 0.93x |
| Revenue Growth | - | 0.15% | 3.35% | -36.52% | 38.42% | -52.69% |
Actelis Networks, Inc. (ASNS) stock FAQ — growth, dividends, profitability & financials explained
Actelis Networks, Inc. (ASNS) reported $3.7M in revenue for fiscal year 2025. This represents a 57% decrease from $8.5M in 2020.
Actelis Networks, Inc. (ASNS) saw revenue decline by 52.7% over the past year.
Actelis Networks, Inc. (ASNS) reported a net loss of $8.3M for fiscal year 2025.
Actelis Networks, Inc. (ASNS) has a return on equity (ROE) of -212.3%. Negative ROE indicates the company is unprofitable.
Actelis Networks, Inc. (ASNS) had negative free cash flow of $7.7M in fiscal year 2025, likely due to heavy capital investments.
Actelis Networks, Inc. (ASNS) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates