| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| XHGXChange TEC.INC | 40.55M | 0.87 | -0.04 | -161.88% | ||||
| ASPSAltisource Portfolio Solutions S.A. | 61.45M | 5.59 | -4.47 | 10.39% | 0.04% |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.05B | 997.3M | 942.21M | 838.2M | 648.65M | 365.55M | 178.45M | 153.12M | 145.07M | 160.13M |
| Revenue Growth % | -0.03% | -0.05% | -0.06% | -0.11% | -0.23% | -0.44% | -0.51% | -0.14% | -0.05% | 0.1% |
| Property Operating Expenses | 687.33M | 690.04M | 699.87M | 622.16M | 493.26M | 305.19M | 171.37M | 131.31M | 115.41M | 110.61M |
| Net Operating Income (NOI) | - | - | - | - | - | - | - | - | - | - |
| NOI Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 220.87M | 214.16M | 192.64M | 175.67M | 137.34M | 104.71M | -21.88M | 55M | 46.42M | 46.3M |
| G&A Expenses | 169.95M | 156.58M | 148.1M | 140.47M | 117.27M | 75.44M | 56.15M | 48.47M | 40.54M | 40.15M |
| EBITDA | 156.68M | 997.07M | 964.47M | 879.56M | 67.35M | -4.5M | 50.96M | -21.88M | -7.42M | 10.84M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 77.61M | 931.97M | 914.76M | 837.06M | 49.3M | 39.85M | 21.99M | 11.3M | 9.35M | 7.61M |
| D&A / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 79.08M | 65.1M | 49.71M | 42.49M | 18.05M | -44.35M | 28.97M | -33.18M | -16.77M | 3.22M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 28.21M | 24.41M | 22.25M | 26.25M | 21.39M | 17.73M | 14.55M | 16.64M | 36.1M | 38.88M |
| Interest Coverage | 2.80x | 2.67x | 2.23x | 1.62x | 0.84x | -2.50x | 1.99x | -1.99x | -0.46x | 0.08x |
| Non-Operating Income | -2.19M | -3.63M | -7.92M | 14.84M | -15.78M | -4.38M | -864K | -2.25M | -523K | -2.79M |
| Pretax Income | 53.06M | 44.32M | 35.38M | 1.4M | 12.44M | -57.71M | 15.29M | -47.57M | -52.35M | -32.87M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 8.26M | 12.94M | -276.26M | 4.1M | 318.3M | 8.61M | 3.23M | 5.27M | 3.71M | 2.58M |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 41.6M | 28.69M | 308.89M | -5.38M | -307.97M | -67.16M | 11.81M | -53.42M | -56.29M | -35.64M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -0.69% | -0.31% | 9.77% | -1.02% | -56.22% | 0.78% | 1.18% | -5.52% | -0.05% | 0.37% |
| Funds From Operations (FFO) | - | - | - | - | - | - | - | - | - | - |
| FFO Margin % | - | - | - | - | - | - | - | - | - | - |
| FFO Growth % | -0.41% | 7.06% | 0.27% | -0.32% | -1.31% | 0.89% | 2.24% | -2.25% | -0.11% | 0.4% |
| FFO per Share | - | - | - | - | - | - | - | - | - | - |
| FFO Payout Ratio % | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | 2.02 | 1.46 | 16.53 | -0.32 | -19.13 | -4.25 | 0.74 | -3.29 | -2.51 | -1.25 |
| EPS Growth % | -0.64% | -0.28% | 10.32% | -1.02% | -58.78% | 0.78% | 1.17% | -5.45% | 0.24% | 0.5% |
| EPS (Basic) | 2.13 | 1.53 | 16.99 | -0.32 | -19.13 | -4.25 | 0.75 | -3.29 | -2.51 | -1.25 |
| Diluted Shares Outstanding | 20.62M | 19.61M | 18.69M | 17.07M | 15.99M | 15.6M | 16.06M | 16.07M | 22.42M | 28.53M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 727.98M | 689.21M | 865.16M | 741.7M | 385.12M | 265.69M | 257.81M | 195M | 154.86M | 143.61M |
| Asset Growth % | -0.08% | -0.05% | 0.26% | -0.14% | -0.48% | -0.31% | -0.03% | -0.24% | -0.21% | -0.07% |
| Real Estate & Other Assets | 9.2M | 5.75M | 4.89M | -29.53M | 6.97M | 9.85M | 6.13M | 1.92M | 6.73M | 6.5M |
| PP&E (Net) | 119.12M | 103.47M | 73.27M | 45.63M | 53.6M | 30.11M | 14.47M | 9.54M | 5.09M | 2.94M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 1000K | 0 | 0 |
| Total Current Assets | 306.1M | 325.48M | 271.64M | 201.53M | 184.19M | 100.16M | 138M | 87.56M | 55.54M | 51.1M |
| Cash & Equivalents | 179.33M | 149.29M | 105.01M | 58.29M | 82.74M | 58.26M | 98.13M | 51.02M | 32.52M | 29.81M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 6.88M | 17.48M | 18.21M | 57.51M | 9.37M | 12.15M | 10.6M | 16.88M | 6.29M | 1.58M |
| Intangible Assets | 197M | 155.43M | 120.06M | 91.65M | 61.05M | 46.33M | 36.86M | 31.73M | 26.55M | 21.47M |
| Total Liabilities | 675.71M | 627.02M | 525.18M | 445.03M | 406.48M | 348.24M | 326.68M | 313.88M | 279.91M | 300.32M |
| Total Debt | 534.36M | 473.55M | 409.28M | 331.48M | 318.99M | 262.55M | 251.56M | 250.96M | 219.13M | 233.86M |
| Net Debt | 355.04M | 324.25M | 304.27M | 273.18M | 236.25M | 204.28M | 153.43M | 199.94M | 186.61M | 204.05M |
| Long-Term Debt | 528.42M | 467.6M | 403.34M | 331.48M | 287.88M | 242.66M | 243.64M | 245.49M | 215.62M | 0 |
| Short-Term Borrowings | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 1000K |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 31.11M | 19.89M | 7.92M | 5.47M | 3.52M | 2.33M |
| Total Current Liabilities | 129.14M | 148.94M | 109.56M | 104.38M | 87.58M | 71.55M | 54.75M | 40.09M | 35.76M | 271.27M |
| Accounts Payable | 11.64M | 8.79M | 15.68M | 27.85M | 22.43M | 16.8M | 15.98M | 14.98M | 15.28M | 17.89M |
| Deferred Revenue | 15.06M | 8.8M | 9.8M | 10.11M | 5.18M | 5.46M | 4.34M | 3.71M | 3.19M | 3.98M |
| Other Liabilities | 18.15M | 10.48M | 12.28M | 9.18M | 11.31M | 12.45M | 14.24M | 16.08M | 17.56M | 19.18M |
| Total Equity | 52.27M | 62.19M | 339.99M | 296.67M | -21.36M | -82.56M | -68.87M | -118.87M | -125.06M | -156.71M |
| Equity Growth % | 0.26% | 0.19% | 4.47% | -0.13% | -1.07% | -2.87% | 0.17% | -0.73% | -0.05% | -0.25% |
| Shareholders Equity | 50.98M | 60.79M | 338.61M | 295.43M | -22.83M | -83.77M | -70.14M | -119.65M | -125.67M | -157.38M |
| Minority Interest | 1.29M | 1.41M | 1.37M | 1.24M | 1.47M | 1.21M | 1.27M | 775K | 615K | 665K |
| Common Stock | 25.41M | 25.41M | 25.41M | 25.41M | 25.41M | 25.41M | 25.41M | 25.41M | 29.96M | 29.96M |
| Additional Paid-in Capital | 96.32M | 107.29M | 112.47M | 122.67M | 133.67M | 141.47M | 144.3M | 149.35M | 177.28M | 181.6M |
| Retained Earnings | 369.27M | 333.79M | 626.6M | 590.65M | 272.03M | 190.38M | 186.59M | 118.95M | -180.16M | -259.98M |
| Preferred Stock | 0 | 333.79M | 626.6M | 590.65M | 272.03M | 0 | 0 | 118.95M | 0 | 0 |
| Return on Assets (ROA) | 0.05% | 0.04% | 0.4% | -0.01% | -0.55% | -0.21% | 0.05% | -0.24% | -0.32% | -0.24% |
| Return on Equity (ROE) | 0.89% | 0.5% | 1.54% | -0.02% | -2.24% | - | - | - | - | - |
| Debt / Assets | 0.73% | 0.69% | 0.47% | 0.45% | 0.83% | 0.99% | 0.98% | 1.29% | 1.42% | 1.63% |
| Debt / Equity | 10.22x | 7.61x | 1.20x | 1.12x | - | - | - | - | - | - |
| Net Debt / EBITDA | 2.27x | 0.33x | 0.32x | 0.31x | 3.51x | - | 3.01x | - | - | 18.83x |
| Book Value per Share | 2.54 | 3.17 | 18.19 | 17.38 | -1.34 | -5.29 | -4.29 | -7.40 | -5.58 | -5.49 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 195.35M | 126.82M | 66.08M | 68.4M | 46.69M | -22.4M | -60.41M | -44.89M | -21.83M | -5.03M |
| Operating CF Growth % | -0.01% | -0.35% | -0.48% | 0.04% | -0.32% | -1.48% | -1.7% | 0.26% | 0.51% | 0.77% |
| Operating CF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 44.8M | 31.39M | 311.63M | -2.7M | -305.86M | -66.31M | 12.05M | -52.83M | -56.29M | -35.45M |
| Depreciation & Amortization | 77.61M | 84.36M | 71.81M | 59.21M | 49.3M | 39.85M | 21.99M | 11.3M | 9.35M | 7.61M |
| Stock-Based Compensation | 4.81M | 6.19M | 4.25M | 10.19M | 11.87M | 7.8M | 2.83M | 5.05M | 5.07M | 4.74M |
| Other Non-Cash Items | 70.03M | -3.87M | 3.4M | 11.6M | -23.47M | 82K | -85.88M | 2.73M | 13.17M | 16.47M |
| Working Capital Changes | -570K | 11.35M | -27.69M | -4.11M | 7.51M | -8.86M | -10.69M | -12.23M | 6.83M | 2.29M |
| Cash from Investing | -66M | -80.22M | -10.04M | 11.08M | 44.89M | 47.22M | 102.76M | -767K | 0 | 2.25M |
| Acquisitions (Net) | -28.68M | -9.41M | 0 | 15M | 38.63M | 3.31M | 104.14M | 346K | 0 | 2.26M |
| Purchase of Investments | -29.97M | -48.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 1000K | 674K | 290K | 0 | 1000K | 1000K | 0 | 0 | 0 | 0 |
| Other Investing | 722K | 674K | 478K | 15M | 422K | 0 | 0 | -250K | 0 | 0 |
| Cash from Financing | -111.39M | -76.63M | -100.33M | -124.28M | -69.04M | -49.31M | -2.3M | -2.22M | 2.98M | 55K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 0 | -1000K | 1000K |
| Share Repurchases | -58.95M | -37.66M | -39.01M | -40.36M | -20M | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -2.07M | 11.76M | -1.56M | -4.22M | -4.45M | -2.69M | -3.5M | -2.22M | -5.81M | -945K |
| Net Change in Cash | 17.97M | -30.03M | -44.29M | -44.8M | 22.54M | -24.49M | 40.05M | -47.88M | -18.86M | -2.72M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 161.36M | 179.33M | 149.29M | 108.84M | 64.05M | 86.58M | 62.1M | 102.15M | 54.27M | 35.42M |
| Cash at End | 179.33M | 149.29M | 105.01M | 64.05M | 86.58M | 62.1M | 102.15M | 54.27M | 35.42M | 32.7M |
| Free Cash Flow | 159.16M | 103.55M | 55.57M | 64.49M | 44.53M | -25.11M | -61.78M | -45.75M | -21.83M | -5.03M |
| FCF Growth % | 0.2% | -0.35% | -0.46% | 0.16% | -0.31% | -1.56% | -1.46% | 0.26% | 0.52% | 0.77% |
| FCF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | 5.78 | 48.98 | 65.46 | 48.71 | -16.18 | -1.75 | 2.1 | -2.62 | -2.09 | -0.98 |
| FFO Payout Ratio | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| NOI Margin | 34.63% | 30.81% | 25.72% | 25.77% | 23.96% | 16.51% | 3.97% | 14.25% | 20.44% | 30.93% |
| Net Debt / EBITDA | 2.27x | 0.33x | 0.32x | 0.31x | 3.51x | - | 3.01x | - | - | 18.83x |
| Debt / Assets | 73.4% | 68.71% | 47.31% | 44.69% | 82.83% | 98.82% | 97.58% | 128.69% | 141.51% | 162.85% |
| Interest Coverage | 2.80x | 2.67x | 2.23x | 1.62x | 0.84x | -2.50x | 1.99x | -1.99x | -0.46x | 0.08x |
| Book Value / Share | 2.54 | 3.17 | 18.19 | 17.38 | -1.34 | -5.29 | -4.29 | -7.4 | -5.58 | -5.49 |
| Revenue Growth | -2.54% | -5.15% | -5.52% | -11.04% | -22.61% | -43.65% | -51.18% | -14.2% | -5.26% | 10.39% |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Service | - | - | - | - | 621.87M | 347.31M | 170.61M | 144.5M | 136.56M | 150.35M |
| Service Growth | - | - | - | - | - | -44.15% | -50.88% | -15.31% | -5.49% | 10.10% |
| Reimbursable Expenses | - | - | - | - | 24.17M | 16.29M | 6.55M | 8.04M | 8.27M | 9.59M |
| Reimbursable Expenses Growth | - | - | - | - | - | -32.63% | -59.75% | 22.64% | 2.91% | 15.94% |
| Non-controlling Interest Revenue | - | - | - | - | 2.61M | 1.95M | 1.28M | 585K | 228K | 188K |
| Non-controlling Interest Revenue Growth | - | - | - | - | - | -25.41% | -34.07% | -54.47% | -61.03% | -17.54% |
| REALServicing | - | - | 26.4M | 35.1M | - | - | - | - | - | - |
| REALServicing Growth | - | - | - | 32.95% | - | - | - | - | - | - |
| Mortgage Services | 786.65M | 804.54M | - | - | - | - | - | - | - | - |
| Mortgage Services Growth | - | 2.27% | - | - | - | - | - | - | - | - |
| Technology Services | 215.48M | 160.1M | - | - | - | - | - | - | - | - |
| Technology Services Growth | - | -25.70% | - | - | - | - | - | - | - | - |
| Financial Services | 88.45M | 74.35M | - | - | - | - | - | - | - | - |
| Financial Services Growth | - | -15.94% | - | - | - | - | - | - | - | - |
Altisource Portfolio Solutions S.A. (ASPS) reported $169.6M in revenue for fiscal year 2024. This represents a 60% decrease from $423.7M in 2011.
Altisource Portfolio Solutions S.A. (ASPS) grew revenue by 10.4% over the past year. This is steady growth.
Yes, Altisource Portfolio Solutions S.A. (ASPS) is profitable, generating $0.1M in net income for fiscal year 2024 (-22.3% net margin).
Altisource Portfolio Solutions S.A. (ASPS) generated Funds From Operations (FFO) of $7.1M in the trailing twelve months. FFO is the primary profitability metric for REITs.