| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| NAGENiagen Bioscience Inc | 503.58M | 6.31 | 57.36 | 19.18% | 16.38% | 28.91% | 2.37% | 0.06 |
| BTXBlackRock Technology and Private Equity Term Trust | 808.8M | 6.93 | 40.76 | -81.13% | 87.75% | 1.87% | 34.27% | |
| HALOHalozyme Therapeutics, Inc. | 8.45B | 71.82 | 20.94 | 22.44% | 47.91% | 118.17% | 5.55% | 4.14 |
| RPRXRoyalty Pharma plc | 16.97B | 39.72 | 20.80 | -3.86% | 32.55% | 7.95% | 16.32% | 0.74 |
| REGNRegeneron Pharmaceuticals, Inc. | 76.63B | 741.92 | 19.35 | 8.27% | 32.13% | 14.79% | 4.78% | 0.09 |
| GMABGenmab A/S | 20.85B | 33.85 | 2.79 | 30.67% | 46.8% | 114.25% | 36.37% | 0.03 |
| DNAGinkgo Bioworks Holdings, Inc. | 464.86M | 9.58 | -0.91 | -9.71% | -188% | -60.66% | 0.65 | |
| PRMEPrime Medicine, Inc. | 720.24M | 3.99 | -2.42 | -33.02% | -121.95% | 0.27 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 4.84M | 2.38M | 6.7M | 21.82M | 26.27M | 5.21M | 3.74M | 8.04M | 14.54M | 11.28M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 842K | 997K | 3.62M | 4.12M | 3.07M | 2.35M | 2.48M | 5.34M | 4.18M | 4.64M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 4M | 1.38M | 7.8M | 17.7M | 23.19M | 2.87M | 1.25M | 2.7M | 10.36M | 6.64M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | -99K | 175K | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -4.84M | -2.38M | -11.42M | -21.82M | -26.27M | -5.21M | -3.74M | -8.04M | -14.54M | -11.28M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | - | 0.51% | -3.8% | -0.91% | -0.2% | 0.8% | 0.28% | -1.15% | -0.81% | 0.22% |
| EBITDA | 440K | 0 | 0 | 0 | -25.91M | -5.15M | 0 | -2.44M | 0 | -11.7M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | - | -1% | - | - | - | 0.8% | 1% | - | 1% | - |
| D&A (Non-Cash Add-back) | 5.28M | 2.38M | 11.42M | 21.82M | 0 | 0 | 3.74M | 0 | 14.54M | 0 |
| EBIT | -4.84M | -2.56M | -11.88M | -21.55M | -25.91M | -5.15M | -3.73M | -2.44M | -10.49M | -11.7M |
| Net Interest Income | -418K | 0 | -287K | 0 | 357K | 62K | 7K | -1.14M | 126K | 176K |
| Interest Income | 0 | 0 | 88K | 93K | 357K | 62K | 7K | 20K | 126K | 176K |
| Interest Expense | 417.82K | 612K | 375K | 0 | 0 | 0 | 0 | 1.16M | 0 | 0 |
| Other Income/Expense | -383K | -800K | -837K | 268K | 357K | 62K | 7K | 4.44M | 4.05M | -413K |
| Pretax Income | -5.23M | -3.18M | -12.26M | -21.55M | -25.91M | -5.15M | -3.73M | -3.6M | -10.49M | -11.7M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | -268K | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 0.99% | 0.99% | 1% |
| Net Income | -5.23M | -3.18M | -12.26M | -21.55M | -25.91M | -5.15M | -3.73M | -3.55M | -10.38M | -11.65M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | - | 0.39% | -2.86% | -0.76% | -0.2% | 0.8% | 0.28% | 0.05% | -1.92% | -0.12% |
| Net Income (Continuing) | -5.23M | -3.18M | -12.26M | -21.55M | -25.91M | -5.15M | -3.73M | -3.6M | -10.49M | -11.7M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -639K | -928K | -941K |
| EPS (Diluted) | -9.40 | -5.39 | -27.71 | -31.17 | -24.38 | -4.65 | -3.29 | -121.91 | -73.48 | -0.90 |
| EPS Growth % | - | 0.43% | -4.14% | -0.12% | 0.22% | 0.81% | 0.29% | -36.05% | 0.4% | 0.99% |
| EPS (Basic) | -9.40 | -5.39 | -27.71 | -31.17 | -24.38 | -4.65 | -3.29 | -121.91 | -73.60 | -0.90 |
| Diluted Shares Outstanding | 556.1K | 589.43K | 442.33K | 682.61K | 1.05M | 1.1M | 1.13M | 29.14K | 141.22K | 12.95M |
| Basic Shares Outstanding | 556.1K | 589.43K | 442.33K | 682.61K | 1.05M | 1.1M | 1.13M | 29.14K | 141K | 12.95M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 14K | 197K | 22.17M | 4.53M | 8.91M | 3.25M | 3.96M | 6.84M | 1.85M | 2.67M |
| Cash & Short-Term Investments | 14K | 197K | 21.78M | 2.67M | 8.74M | 3.13M | 3.76M | 6.71M | 1.78M | 2.59M |
| Cash Only | 14K | 197K | 11.78M | 2.67M | 8.74M | 3.13M | 3.76M | 6.71M | 1.78M | 2.59M |
| Short-Term Investments | 0 | 0 | 10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 90K | 0 | 0 | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 1.7M | 0 | 0 | 0 | 0 | 0 | 78K |
| Total Non-Current Assets | 0 | 0 | 0 | 1.85M | 170K | 113K | 0 | 0 | 67K | 0 |
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 1.85M | 170K | 113K | 0 | 0 | 67K | 0 |
| Total Assets | 14K | 197K | 22.17M | 4.53M | 8.91M | 3.25M | 3.96M | 6.84M | 1.85M | 2.67M |
| Asset Turnover | - | - | - | - | - | - | - | - | - | - |
| Asset Growth % | - | 13.07% | 111.54% | -0.8% | 0.97% | -0.64% | 0.22% | 0.73% | -0.73% | 0.44% |
| Total Current Liabilities | 2.45M | 6.42M | 2.79M | 5.16M | 2.12M | 886K | 509K | 3.58M | 1.2M | 816K |
| Accounts Payable | 491K | 334K | 1.54M | 3.09M | 354K | 172K | 304K | 150K | 401K | 155K |
| Days Payables Outstanding | - | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 1.17M | 3.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 114K | 1.66M | 0 | 0 | 1M | 0 | 24K | 2.61M | 784K | 34K |
| Current Ratio | 0.01x | 0.03x | 7.95x | 0.88x | 4.22x | 3.66x | 7.78x | 1.91x | 1.55x | 3.27x |
| Quick Ratio | 0.01x | 0.03x | 7.95x | 0.88x | 4.22x | 3.66x | 7.78x | 1.91x | 1.55x | 3.27x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 2.7M | 2.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 2.7M | 2.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 5.15M | 8.45M | 2.79M | 5.16M | 2.12M | 886K | 509K | 3.58M | 1.2M | 816K |
| Total Debt | 3.87M | 5.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | 3.85M | 5.68M | -11.78M | -2.67M | -8.74M | -3.13M | -3.76M | -6.71M | -1.78M | -2.59M |
| Debt / Equity | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | 8.79x | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 8.76x | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -11.59x | -3.88x | -30.46x | - | - | - | - | -6.93x | - | - |
| Total Equity | -5.13M | -8.25M | 19.38M | -631K | 6.8M | 2.36M | 3.45M | 3.27M | 654K | 1.86M |
| Equity Growth % | - | -0.61% | 3.35% | -1.03% | 11.78% | -0.65% | 0.46% | -0.05% | -0.8% | 1.84% |
| Book Value per Share | -9.23 | -13.99 | 43.81 | -0.92 | 6.49 | 2.14 | 3.05 | 112.10 | 4.63 | 0.14 |
| Total Shareholders' Equity | -5.13M | -8.25M | 19.38M | -631K | 6.8M | 2.36M | 3.45M | 3.9M | 1.58M | 2.8M |
| Common Stock | 1K | 1K | 1K | 1K | 2K | 2K | 0 | 0 | 3K | 0 |
| Retained Earnings | -5.23M | -8.4M | -20.66M | -42.21M | -68.12M | -73.27M | -77M | -80.55M | -90.93M | -102.58M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 40K | 49K | 1.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -639K | -928K | -941K |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -895K | -1.63M | -6.8M | -18.22M | -26.26M | -4.61M | -3.75M | -7.6M | -9.45M | -9.03M |
| Operating CF Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating CF Growth % | - | -0.82% | -3.17% | -1.68% | -0.44% | 0.82% | 0.19% | -1.03% | -0.24% | 0.04% |
| Net Income | -5.23M | -3.18M | -12.26M | -21.55M | -25.91M | -5.15M | -3.73M | -3.6M | -10.38M | -11.7M |
| Depreciation & Amortization | 0 | 0 | 174K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-Based Compensation | 56 | 28K | 604K | 1.54M | 1.84M | 710K | 442K | 649K | 906K | 1.24M |
| Deferred Taxes | 0 | 0 | 277K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 3.16M | 435K | 2.32M | 412K | 61K | 0 | 0 | -5.05M | 310K | 1.25M |
| Working Capital Changes | 1.17M | 1.08M | 2.08M | 1.79M | -2.25M | -172K | -461K | 408K | -290K | 179K |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | -90K | 90K | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 15K | 2.23M | 1.13M | -3.23M | -229K | 0 | 0 | -360K | 0 |
| Cash from Investing | -3M | 0 | -10M | 10M | 0 | -1M | 0 | 0 | -3M | 0 |
| Capital Expenditures | -3M | 0 | 0 | 0 | 0 | -1M | 0 | 0 | 0 | 0 |
| CapEx % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -3.27K | 0 | -10K | -10M | 0 | 0 | 0 | 0 | -3M | 0 |
| Cash from Financing | 3.91M | 1.81M | 28.39M | -895K | 32.33M | 0 | 4.38M | 10.54M | 7.53M | 9.84M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | 0 | -58K | -6.56M | -895K | -2.67M | 0 | -663K | 148K | 1K | 8.21M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | -3.9M | -1.63M | -6.8M | -18.22M | -26.26M | -5.61M | -3.75M | -7.6M | -12.45M | -9.03M |
| FCF Margin % | - | - | - | - | - | - | - | - | - | - |
| FCF Growth % | - | 0.58% | -3.17% | -1.68% | -0.44% | 0.79% | 0.33% | -1.03% | -0.64% | 0.28% |
| FCF per Share | -7.00 | -2.77 | -15.38 | -26.69 | -25.06 | -5.10 | -3.31 | -260.72 | -88.17 | -0.70 |
| FCF Conversion (FCF/Net Income) | 0.17x | 0.51x | 0.55x | 0.85x | 1.01x | 0.90x | 1.01x | 2.14x | 0.91x | 0.77x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | -220.23% | -229.86% | -839.94% | -112.48% | -128.43% | -105.76% | -529.44% | -928.45% |
| Return on Invested Capital (ROIC) | - | - | -340.79% | -761.73% | - | - | - | - | - | - |
| Interest Coverage | -11.59x | -3.88x | -30.46x | - | - | - | - | -6.93x | - | - |
| FCF Conversion | 0.17x | 0.51x | 0.55x | 0.85x | 1.01x | 0.90x | 1.01x | 2.14x | 0.91x | 0.77x |
Avenue Therapeutics, Inc. (ATXI) reported $1.4M in revenue for fiscal year 2024.
Avenue Therapeutics, Inc. (ATXI) grew revenue by 0.0% over the past year. Growth has been modest.
Avenue Therapeutics, Inc. (ATXI) reported a net loss of $3.7M for fiscal year 2024.
Avenue Therapeutics, Inc. (ATXI) has a return on equity (ROE) of -928.4%. Negative ROE indicates the company is unprofitable.
Avenue Therapeutics, Inc. (ATXI) had negative free cash flow of $1.7M in fiscal year 2024, likely due to heavy capital investments.