| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| AWKAmerican Water Works Company, Inc. | 25.62B | 131.26 | 24.35 | 10.63% | 21.93% | 10.2% | 1.37 | |
| HTOH2O America | 1.87B | 52.11 | 18.68 | 11.65% | 13.59% | 7.17% | 1.34 | |
| WTRGEssential Utilities, Inc. | 11.09B | 39.19 | 18.06 | 1.57% | 28.09% | 9.81% | 1.25 | |
| CWTCalifornia Water Service Group | 2.65B | 44.52 | 13.70 | 30.48% | 13.61% | 8.01% | 0.85 | |
| SBSCompanhia de Saneamento Básico do Estado de São Paulo - SABESP | 16.24B | 23.19 | 1.65 | 41.35% | 19.5% | 18.81% | 0.68 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.16B | 3.3B | 3.36B | 3.44B | 3.61B | 3.78B | 3.93B | 3.79B | 4.23B | 4.68B |
| Revenue Growth % | 0.05% | 0.05% | 0.02% | 0.02% | 0.05% | 0.05% | 0.04% | -0.04% | 0.12% | 0.11% |
| Cost of Revenue | 1.4B | 1.5B | 1.38B | 1.48B | 1.54B | 1.62B | 1.78B | 1.59B | 1.72B | 1.86B |
| Gross Profit | 1.75B | 1.8B | 1.98B | 1.96B | 2.07B | 2.15B | 2.15B | 2.2B | 2.51B | 2.83B |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | 0.06% | 0.02% | 0.1% | -0.01% | 0.05% | 0.04% | -0% | 0.02% | 0.14% | 0.12% |
| Operating Expenses | 683M | 718M | 735M | 859M | 852M | 907M | 957M | 930M | 1.01B | 1.11B |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.51B | 1.55B | 1.75B | 1.65B | 1.8B | 1.85B | 1.83B | 1.92B | 2.21B | 2.51B |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | 0.06% | 0.02% | 0.13% | -0.06% | 0.09% | 0.03% | -0.01% | 0.05% | 0.15% | 0.13% |
| Depreciation & Amortization | 440M | 470M | 492M | 545M | 582M | 604M | 636M | 649M | 704M | 788M |
| D&A / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Operating Income (EBIT) | 1.07B | 1.08B | 1.25B | 1.1B | 1.21B | 1.25B | 1.2B | 1.27B | 1.5B | 1.72B |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 0.07% | 0% | 0.16% | -0.12% | 0.1% | 0.03% | -0.04% | 0.06% | 0.18% | 0.14% |
| Interest Expense | 321M | 339M | 356M | 361M | 386M | 397M | 403M | 433M | 460M | 523M |
| Interest Coverage | 3.35x | 3.19x | 3.52x | 3.05x | 3.15x | 3.14x | 2.97x | 2.94x | 3.27x | 3.28x |
| Interest / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Income | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K |
| Pretax Income | 782M | 770M | 912M | 787M | 833M | 924M | 1.64B | 1.01B | 1.2B | 1.36B |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 306M | 302M | 486M | 222M | 212M | 215M | 377M | 188M | 252M | 308M |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 476M | 468M | 426M | 567M | 621M | 709M | 1.26B | 820M | 944M | 1.05B |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 0.13% | -0.02% | -0.09% | 0.33% | 0.1% | 0.14% | 0.78% | -0.35% | 0.15% | 0.11% |
| EPS (Diluted) | 2.64 | 2.62 | 2.38 | 3.15 | 3.43 | 3.90 | 6.94 | 4.51 | 4.89 | 5.39 |
| EPS Growth % | 0.12% | -0.01% | -0.09% | 0.32% | 0.09% | 0.14% | 0.78% | -0.35% | 0.08% | 0.1% |
| EPS (Basic) | 2.66 | 2.63 | 2.39 | 3.15 | 3.43 | 3.92 | 6.94 | 4.51 | 4.89 | 5.39 |
| Diluted Shares Outstanding | 180M | 179M | 179M | 180M | 181M | 182M | 182M | 182M | 193M | 195M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 17.24B | 18.48B | 19.48B | 21.22B | 22.68B | 24.77B | 26.07B | 27.79B | 30.3B | 32.83B |
| Asset Growth % | 0.07% | 0.07% | 0.05% | 0.09% | 0.07% | 0.09% | 0.05% | 0.07% | 0.09% | 0.08% |
| PP&E (Net) | 13.93B | 14.99B | 16.25B | 17.41B | 18.34B | 19.8B | 21.18B | 23.3B | 25.52B | 28.13B |
| PP&E / Total Assets % | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 657M | 784M | 720M | 781M | 1.28B | 1.91B | 1.55B | 1.25B | 1.39B | 1.22B |
| Cash & Equivalents | 45M | 75M | 55M | 130M | 60M | 547M | 116M | 85M | 330M | 125M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 38M | 39M | 41M | 41M | 44M | 47M | 57M | 98M | 112M | 103M |
| Other Current Assets | 52M | 138M | 140M | 123M | 715M | 785M | 858M | 344M | 220M | 160M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88M |
| Goodwill | 1.3B | 1.34B | 1.38B | 1.57B | 1.5B | 1.5B | 1.14B | 1.14B | 1.14B | 1.14B |
| Intangible Assets | 12M | 10M | 9M | 84M | 67M | 55M | 0 | 0 | 0 | 0 |
| Other Assets | 1.35B | 1.36B | 1.13B | 1.37B | 1.49B | 1.5B | 2.21B | 2.09B | 2.24B | 2.26B |
| Total Liabilities | 12.19B | 13.26B | 14.1B | 15.36B | 16.56B | 18.31B | 18.78B | 20.09B | 20.5B | 22.5B |
| Total Debt | 6.56B | 7.18B | 7.72B | 8.6B | 9.54B | 11.02B | 11.06B | 12.45B | 12.44B | 14.11B |
| Net Debt | 6.51B | 7.11B | 7.66B | 8.47B | 9.48B | 10.47B | 10.95B | 12.37B | 12.11B | 14.01B |
| Long-Term Debt | 5.86B | 5.75B | 6.49B | 7.57B | 8.64B | 9.33B | 10.34B | 10.93B | 11.71B | 12.52B |
| Short-Term Borrowings | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Capital Lease Obligations | 0 | 0 | 1M | 1M | 89M | 81M | 80M | 70M | 73M | 76M |
| Total Current Liabilities | 1.53B | 2.39B | 2.33B | 2.09B | 2.04B | 2.88B | 2.14B | 2.81B | 2.15B | 3.15B |
| Accounts Payable | 126M | 154M | 195M | 175M | 203M | 189M | 235M | 254M | 294M | 346M |
| Accrued Expenses | 555M | 672M | 703M | 643M | 680M | 679M | 789M | 797M | 884M | 902M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 144M | 112M | 167M | 196M | 302M | 352M | 300M | 255M | 252M | 230M |
| Deferred Taxes | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 2.46B | 2.5B | 3.71B | 3.96B | 3.9B | 3.91B | 3.79B | 3.85B | 3.85B | 3.87B |
| Total Equity | 5.05B | 5.22B | 5.38B | 5.86B | 6.12B | 6.45B | 7.3B | 7.69B | 9.8B | 10.33B |
| Equity Growth % | 0.03% | 0.03% | 0.03% | 0.09% | 0.04% | 0.05% | 0.13% | 0.05% | 0.27% | 0.05% |
| Shareholders Equity | 5.05B | 5.22B | 5.38B | 5.86B | 6.12B | 6.45B | 7.3B | 7.69B | 9.8B | 10.33B |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M |
| Additional Paid-in Capital | 6.35B | 6.39B | 6.43B | 6.66B | 6.7B | 6.75B | 6.78B | 6.82B | 8.55B | 8.6B |
| Retained Earnings | -1.07B | -873M | -723M | -464M | -207M | 102M | 925M | 1.27B | 1.66B | 2.11B |
| Accumulated OCI | -88M | -86M | -79M | -34M | -36M | -49M | -45M | -23M | -26M | 12M |
| Return on Assets (ROA) | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.05% | 0.03% | 0.03% | 0.03% |
| Return on Equity (ROE) | 0.1% | 0.09% | 0.08% | 0.1% | 0.1% | 0.11% | 0.18% | 0.11% | 0.11% | 0.1% |
| Debt / Equity | 1.30x | 1.38x | 1.43x | 1.47x | 1.56x | 1.71x | 1.52x | 1.62x | 1.27x | 1.37x |
| Debt / Assets | 0.38% | 0.39% | 0.4% | 0.41% | 0.42% | 0.45% | 0.42% | 0.45% | 0.41% | 0.43% |
| Net Debt / EBITDA | 4.30x | 4.59x | 4.39x | 5.15x | 5.28x | 5.66x | 5.97x | 6.43x | 5.49x | 5.59x |
| Book Value per Share | 28.05 | 29.15 | 30.08 | 32.58 | 33.82 | 35.46 | 40.1 | 42.27 | 50.76 | 52.98 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 1.18B | 1.28B | 1.45B | 1.39B | 1.38B | 1.43B | 1.44B | 1.11B | 1.87B | 2.04B |
| Operating CF Growth % | 0.07% | 0.08% | 0.14% | -0.04% | -0% | 0.03% | 0.01% | -0.23% | 0.69% | 0.09% |
| Operating CF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 476M | 468M | 426M | 567M | 621M | 709M | 1.26B | 820M | 944M | 1.05B |
| Depreciation & Amortization | 440M | 470M | 492M | 545M | 582M | 604M | 636M | 649M | 704M | 788M |
| Deferred Taxes | 296M | 282M | 462M | 195M | 208M | 207M | 230M | 80M | 208M | 156M |
| Other Non-Cash Items | 37M | 35M | 16M | 111M | 38M | 0 | -774M | -35M | -9M | 26M |
| Working Capital Changes | -70M | 21M | 53M | -32M | -66M | -94M | 86M | -406M | 27M | -12M |
| Capital Expenditures | -1.27B | -1.4B | -1.51B | -1.67B | -1.76B | -1.93B | -1.87B | -2.42B | -2.73B | -2.86B |
| CapEx / Revenue % | - | - | - | - | - | - | - | - | - | - |
| CapEx / D&A | - | - | - | - | - | - | - | - | - | - |
| CapEx Coverage (OCF/CapEx) | - | - | - | - | - | - | - | - | - | - |
| Cash from Investing | -1.47B | -1.59B | -1.67B | -2.04B | -1.95B | -2.06B | -1.54B | -2.13B | -2.81B | -3.38B |
| Acquisitions | -192M | -195M | -162M | -363M | -187M | -133M | 337M | 293M | -81M | -417M |
| Purchase of Investments | -6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -135M |
| Sale of Investments | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K |
| Other Investing | -107M | -84M | -76M | -87M | -104M | -106M | -109M | -123M | -159M | -152M |
| Cash from Financing | 308M | 341M | 207M | 726M | 494M | 1.12B | -345M | 1B | 1.19B | 1.11B |
| Dividends Paid | -239M | -261M | -289M | -319M | -353M | -389M | -428M | -467M | -532M | -585M |
| Dividend Payout Ratio % | 0.5% | 0.56% | 0.68% | 0.56% | 0.57% | 0.55% | 0.34% | 0.57% | 0.56% | 0.56% |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K |
| Stock Issued | 39M | 26M | 15M | 199M | 15M | 9M | -1M | 0 | 1.69B | 0 |
| Share Repurchases | -126M | -65M | -54M | -45M | -36M | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 26M | 16M | -19M | -1M | 26M | 13M | 62M | 69M | 62M | 47M |
| Net Change in Cash | 29M | 29M | -13M | 76M | -67M | 485M | -440M | -19M | 247M | -239M |
| Exchange Rate Effect | 1000K | -1000K | 1000K | 0 | 1000K | 0 | 0 | 0 | 0 | -1000K |
| Cash at Beginning | 37M | 66M | 95M | 82M | 158M | 91M | 576M | 136M | 117M | 364M |
| Cash at End | 66M | 95M | 82M | 158M | 91M | 576M | 136M | 117M | 364M | 125M |
| Free Cash Flow | -88M | -119M | -61M | -287M | -375M | -502M | -432M | -1.31B | -860M | -811M |
| FCF Growth % | -2.4% | -0.35% | 0.49% | -3.7% | -0.31% | -0.34% | 0.14% | -2.04% | 0.34% | 0.06% |
| FCF Margin % | - | - | - | - | - | - | - | - | - | - |
| FCF / Net Income % | - | - | - | - | - | - | - | - | - | - |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 9.55% | 9.12% | 8.04% | 10.08% | 10.36% | 11.28% | 18.37% | 10.94% | 10.79% | 10.44% |
| EBITDA Margin | 47.96% | 46.94% | 51.98% | 47.88% | 49.75% | 49.03% | 46.62% | 50.69% | 52.15% | 53.5% |
| Net Debt / EBITDA | 4.30x | 4.59x | 4.39x | 5.15x | 5.28x | 5.66x | 5.97x | 6.43x | 5.49x | 5.59x |
| Interest Coverage | 3.35x | 3.19x | 3.52x | 3.05x | 3.15x | 3.14x | 2.97x | 2.94x | 3.27x | 3.28x |
| CapEx / Revenue | 36.72% | 39.7% | 42.72% | 46.1% | 45.82% | 48.24% | 44.89% | 60.57% | 60.82% | 60.97% |
| Dividend Payout Ratio | 50.21% | 55.77% | 67.84% | 56.26% | 56.84% | 54.87% | 33.89% | 56.95% | 56.36% | 55.66% |
| Debt / Equity | 1.30x | 1.38x | 1.43x | 1.47x | 1.56x | 1.71x | 1.52x | 1.62x | 1.27x | 1.37x |
| EPS Growth | 12.34% | -0.76% | -9.16% | 32.35% | 8.89% | 13.7% | 77.95% | -35.01% | 8.43% | 10.22% |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Regulated Business | 2.74B | 2.87B | 2.96B | 2.98B | 3.09B | 3.5B | 3.38B | 3.5B | 3.92B | 4.3B |
| Regulated Business Growth | - | 4.67% | 3.03% | 0.88% | 3.69% | 13.28% | -3.45% | 3.58% | 11.84% | 9.59% |
| Market Based Businesses | 434M | 451M | 422M | 476M | 539M | 287M | 563M | 287M | 314M | 388M |
| Market Based Businesses Growth | - | 3.92% | -6.43% | 12.80% | 13.24% | -46.75% | 96.17% | -49.02% | 9.41% | 23.57% |
American Water Works Company, Inc. (AWK) has a price-to-earnings (P/E) ratio of 24.4x. This is roughly in line with market averages.
American Water Works Company, Inc. (AWK) reported $5.07B in revenue for fiscal year 2024. This represents a 90% increase from $2.67B in 2011.
American Water Works Company, Inc. (AWK) grew revenue by 10.6% over the past year. This is steady growth.
Yes, American Water Works Company, Inc. (AWK) is profitable, generating $1.11B in net income for fiscal year 2024 (22.4% net margin).
Yes, American Water Works Company, Inc. (AWK) pays a dividend with a yield of 2.29%. This makes it attractive for income-focused investors.
American Water Works Company, Inc. (AWK) has a return on equity (ROE) of 10.4%. This is reasonable for most industries.
American Water Works Company, Inc. (AWK) had negative free cash flow of $977.0M in fiscal year 2024, likely due to heavy capital investments.
American Water Works Company, Inc. (AWK) has a dividend payout ratio of 56%. This suggests the dividend is well-covered and sustainable.