| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| AXINAxiom Intelligence Acquisition Corp 1 | 207.85M | 10.09 | -91.73 | 24.72% | -72.39% | -0.67% |
| May 2013 | May 2014 | May 2015 | May 2016 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.11K | -76.61K |
| NII Growth % | - | - | - | - | - | - | - | - | -19.63% |
| Net Interest Margin % | - | - | - | - | - | - | - | - | - |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.11K | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.61K |
| Loan Loss Provision | 0 | 0 | 0 | 0 | 159.17K | 388.92K | 224.68K | 535.49K | 1.69M |
| Non-Interest Income | 0 | 0 | 0 | 0 | 414.28K | 3.42M | 2.45M | 3.06M | 3.82M |
| Non-Interest Income % | - | - | - | - | - | - | - | - | - |
| Total Revenue | 0 | 0 | 0 | 0 | 414.28K | 3.42M | 2.45M | 3.07M | 3.82M |
| Revenue Growth % | - | - | - | - | - | 7.25% | -0.28% | 0.25% | 0.25% |
| Non-Interest Expense | 18.5K | 20.05K | 27.05K | 51.78K | 1.6M | 2.27M | 1.43M | 1.5M | 2.9M |
| Efficiency Ratio | - | - | - | - | - | - | - | - | - |
| Operating Income | -18.5K | -20.05K | -27.05K | -51.78K | -1.34M | 759.93K | 794.46K | 7.08K | -2.59M |
| Operating Margin % | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | - | -0.08% | -0.35% | -0.91% | -24.89% | 1.57% | 0.05% | -0.99% | -366.31% |
| Pretax Income | -18.5K | -20.05K | -27.05K | -51.78K | -1.35M | 1.89M | 1.36M | 7.08K | -2.77M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | -9.03K | 0 | 340.13K | 274.32K | 528 |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - |
| Net Income | -18.5K | -20.05K | -27.05K | -51.78K | -1.35M | 1.89M | 1.02M | -267.24K | -2.77M |
| Net Margin % | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | - | -0.08% | -0.35% | -0.91% | -25.07% | 2.4% | -0.46% | -1.26% | -9.36% |
| Net Income (Continuing) | -18.5K | -20.05K | -27.05K | -51.78K | -1.35M | 1.89M | 1.02M | -267.24K | -2.77M |
| EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 | 0.00 | -0.00 | -0.11 |
| EPS Growth % | - | - | - | - | - | - | - | - | - |
| EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 | 0.00 | -0.00 | -0.11 |
| Diluted Shares Outstanding | 45.41M | 45.41M | 45.41M | 45.41M | 317.99M | 297.77M | 325.56M | 325.56M | 25M |
| May 2013 | May 2014 | May 2015 | May 2016 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 42 | 1.5K | 1.1K | 1.76K | 11.26K | 9.83K | 7.68K | 8.56K | 62.31K |
| Cash & Due from Banks | 42 | 1.5K | 1.1K | 1.76K | 11.26K | 9.83K | 7.68K | 8.56K | 62.31K |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments Growth % | - | - | - | - | - | - | - | - | - |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivables | 0 | 0 | 0 | 0 | 0 | 13.51K | 0 | 46 | 153.38K |
| Goodwill & Intangibles | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.51K |
| PP&E (Net) | 0 | 0 | 0 | 0 | 1.46M | 104.51K | 68 | 2.34K | 2.94M |
| Other Assets | 0 | 1.35K | 0 | 0 | 0 | 213.9K | 0 | 94 | 4.05K |
| Total Current Assets | 42 | 1.5K | 1.1K | 1.76K | 655.95K | 5.74M | 7.92K | 9.21K | 1.45M |
| Total Non-Current Assets | 0 | 1.35K | 0 | 0 | 1.46M | 318.41K | 68 | 2.45K | 2.95M |
| Total Assets | 42 | 2.85K | 1.1K | 1.76K | 2.12M | 6.06M | 7.99K | 11.66K | 4.41M |
| Asset Growth % | - | 66.88% | -0.61% | 0.61% | 1200.34% | 1.86% | -1% | 0.46% | 376.9% |
| Return on Assets (ROA) | -440.52% | -13.86% | -13.69% | -36.16% | -1.27% | 0.46% | 0.34% | -27.2% | -1.25% |
| Accounts Payable | 4.27K | 4.12K | 1.92K | 2.37K | 39.93K | 36.67K | 39 | 406 | 8.65K |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 213.9K | 100 | 1.99K | 1.32M |
| Net Debt | -42 | -1.5K | -1.1K | -1.76K | -11.26K | 204.06K | -7.58K | -6.57K | 1.26M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 67.53K | 29 | 1.14K | 1.21M |
| Short-Term Debt | 0 | 0 | 0 | 0 | 1.22M | 146.37K | 71 | 848 | 108.28K |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 4.27K | 4.12K | 75.92K | 2.37K | 5.31M | 927.72K | 1.17K | 4.45K | 7.47M |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 67.53K | 29 | 1.14K | 1.21M |
| Total Liabilities | 27.77K | 50.62K | 75.92K | 128.36K | 5.31M | 995.25K | 1.2K | 5.59K | 8.69M |
| Total Equity | -27.72K | -47.77K | -74.82K | -126.59K | -3.19M | 5.07M | 0 | 0 | -4.28M |
| Equity Growth % | - | -0.72% | -0.57% | -0.69% | -24.21% | 2.59% | -1% | - | - |
| Equity / Assets (Capital Ratio) | - | - | - | - | - | - | - | - | - |
| Return on Equity (ROE) | - | - | - | - | - | 2.02% | 0.4% | -41.24% | - |
| Book Value per Share | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | 0.02 | 0.00 | 0.00 | -0.17 |
| Tangible BV per Share | - | - | - | - | - | - | - | - | - |
| Common Stock | 454 | 454 | 454 | 454 | 2.88K | 3.4K | 0 | 0 | 250 |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 0 | 0 | -233.99K | -285.77K | -7.74M | -5.84M | 0 | -8.88K | -19.99M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 135.58K | 151.48K | 589 | 711 | 277.54K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| May 2013 | May 2014 | May 2015 | May 2016 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -19.51K | -21.54K | -27.9K | -51.32K | -1.31M | -1.03M | 1.61M | -57.8K | -1.63M |
| Operating CF Growth % | - | -0.1% | -0.3% | -0.84% | -24.56% | 0.22% | 2.57% | -1.04% | -27.18% |
| Net Income | -18.5K | -20.05K | -27.05K | -51.78K | -1.35M | 1.89M | 1.02M | -267.24K | -2.77M |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 165.78K | 78.52K | 43.46K | 96.11K | 321.28K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.57K | 0 |
| Other Non-Cash Items | 3.22K | -3.09K | 71.34K | -73.75K | 4.53M | -12.54M | 4.99M | -237.64K | 517.1K |
| Working Capital Changes | -4.22K | 1.6K | -72.2K | 74.21K | -4.65M | 9.47M | -4.81M | -2K | 0 |
| Cash from Investing | 0 | 0 | 0 | 0 | -1.35K | -4.14M | 4.09M | -4.43M | -195.24K |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/Maturity of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Investment Activity | - | - | - | - | - | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | 0 | 0 | 0 | 0 | -4.09M | 4.09M | -4.43M | 46.43K |
| Cash from Financing | 18.5K | 23K | 27.5K | 51.99K | 1.25M | 5.12M | 1.55M | 5.22M | 1.43M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -42 | -1.5K | -1.1K | -1.76K | -11.26K | -9.83K | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | - | - | - | - | - | - | - | - | - |
| Debt Issuance (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 18.5K | 23K | 27.5K | 51.99K | 1.25M | 5.12M | 1.55M | 5.22M | 1.43M |
| Net Change in Cash | -1.01K | 1.46K | -404 | 666 | -26.37K | -1.43K | 7.67M | 924.16K | -404.66K |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 35.05K | 51.05K | 421.56K | 191.62K | -7.03K |
| Cash at Beginning | 1.05K | 42 | 1.5K | 1.1K | 37.63K | 11.26K | 9.83K | 7.68M | 466.97K |
| Cash at End | 42 | 1.5K | 1.1K | 1.76K | 11.26K | 9.83K | 7.68M | 8.6M | 62.31K |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | -19.51K | -21.54K | -27.9K | -51.32K | -1.31M | -1.09M | 1.61M | -59.15K | -1.87M |
| FCF Growth % | - | -0.1% | -0.3% | -0.84% | -24.59% | 0.17% | 2.48% | -1.04% | -30.63% |
| Metric | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | - | - | 202.07% | 40.12% | -4123.69% | - |
| Return on Assets (ROA) | -44052.38% | -1386.04% | -1369.37% | -3615.71% | -127.2% | 46.31% | 33.53% | -2719.54% | -125.32% |
| Net Interest Margin | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 35.27% | -1.74% |
| Efficiency Ratio | - | - | - | - | 385.2% | 66.39% | 58.42% | 49.07% | 75.74% |
| Equity / Assets | -66009.52% | -1675.66% | -6807.83% | -7172.52% | -150.49% | 83.58% | 0% | 0% | -97.19% |
| Book Value / Share | -0 | -0 | -0 | -0 | -0.01 | 0.02 | 0 | 0 | -0.17 |
| NII Growth | - | - | - | - | - | - | - | - | -1962.7% |
| 2021 | 2024 | |
|---|---|---|
| Pharmacies | - | 822.96K |
| Pharmacies Growth | - | - |
| Hotel | - | 585.63K |
| Hotel Growth | - | - |
| Direct Sales | - | 504.1K |
| Direct Sales Growth | - | - |
| Food And Beverage Revenues | 201.75K | - |
| Food And Beverage Revenues Growth | - | - |
| Room Revenue | 114.09K | - |
| Room Revenue Growth | - | - |
Axiom Intelligence Acquisition Corp 1 (AXIN) grew revenue by 24.7% over the past year. This is strong growth.
Axiom Intelligence Acquisition Corp 1 (AXIN) reported a net loss of $1.3M for fiscal year 2024.
Axiom Intelligence Acquisition Corp 1 (AXIN) has a net interest margin (NIM) of -1.7%. NIM has been under pressure due to interest rate environment.
Axiom Intelligence Acquisition Corp 1 (AXIN) has an efficiency ratio of 75.7%. This is higher than peers, suggesting room for cost optimization.