Baird Medical Investment Holdings Limited (BDMD) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Baird Medical Investment Holdings Limited (BDMD) stock price & volume — 10-year historical chart
Baird Medical Investment Holdings Limited (BDMD) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Baird Medical Investment Holdings Limited (BDMD) competitors in Imaging, radiation, and oncology devices — business model, growth, and fundamentals comparison
Baird Medical Investment Holdings Limited (BDMD) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Baird Medical Investment Holdings Limited (BDMD) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|---|---|
| Sales/Revenue | 12.21M | 18.12M | 27.72M | 35.09M | 31.46M | 37.04M |
| Revenue Growth % | - | 48.39% | 52.99% | 26.58% | -10.35% | 17.74% |
| Cost of Goods Sold | 1.3M | 2.51M | 4.54M | 7.05M | 4.23M | 4.38M |
| COGS % of Revenue | 10.63% | 13.86% | 16.39% | 20.1% | 13.44% | 11.84% |
| Gross Profit | 10.91M▲ 0% | 15.61M▲ 43.0% | 23.18M▲ 48.5% | 28.04M▲ 21.0% | 27.23M▼ 2.9% | 32.65M▲ 19.9% |
| Gross Margin % | 89.37% | 86.14% | 83.61% | 79.9% | 86.56% | 88.16% |
| Gross Profit Growth % | - | 43.03% | 48.49% | 20.96% | -2.88% | 19.92% |
| Operating Expenses | 5.3M | 5.75M | 9.76M | 13.03M | 15.37M | 17.34M |
| OpEx % of Revenue | 43.43% | 31.72% | 35.2% | 37.13% | 48.85% | 46.81% |
| Selling, General & Admin | 4.15M | 5M | 10.22M | 10.55M | 11.09M | 9.96M |
| SG&A % of Revenue | 33.96% | 27.58% | 36.87% | 30.05% | 35.27% | 26.9% |
| Research & Development | 1.16M | 750.48K | 1.04M | 3.86M | 4.27M | 6.17M |
| R&D % of Revenue | 9.46% | 4.14% | 3.75% | 11% | 13.59% | 16.67% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 1.2M |
| Operating Income | 5.61M▲ 0% | 9.86M▲ 75.8% | 11.92M▲ 20.8% | 13.63M▲ 14.4% | 11.86M▼ 13.0% | 15.32M▲ 29.1% |
| Operating Margin % | 45.94% | 54.42% | 42.99% | 38.85% | 37.71% | 41.35% |
| Operating Income Growth % | - | 75.79% | 20.84% | 14.39% | -12.98% | 29.11% |
| EBITDA | 5.96M | 10.47M | 13.32M | 15.1M | 12.88M | 16.82M |
| EBITDA Margin % | 48.8% | 57.79% | 48.04% | 43.04% | 40.93% | 45.42% |
| EBITDA Growth % | - | 75.72% | 27.17% | 13.4% | -14.74% | 30.65% |
| D&A (Non-Cash Add-back) | 349.14K | 609.55K | 1.4M | 1.47M | 1.01M | 1.51M |
| EBIT | 5.5M | 9.67M | 12.76M | 14.82M | 11.86M | 14.66M |
| Net Interest Income | -89.62K | -159.47K | -151.59K | -290.72K | -284.27K | -576.36K |
| Interest Income | 0 | 0 | 2.33K | 8.55K | 0 | 393 |
| Interest Expense | 89.62K | 159.47K | 153.92K | 299.27K | 284.27K | 576.75K |
| Other Income/Expense | -11.46M | -283.25K | 688.35K | 890.15K | 497.48K | -1.23M |
| Pretax Income | -5.85M▲ 0% | 9.58M▲ 263.8% | 12.61M▲ 31.6% | 14.52M▲ 15.2% | 12.36M▼ 14.9% | 14.09M▲ 14.0% |
| Pretax Margin % | -47.89% | 52.86% | 45.47% | 41.38% | 39.29% | 38.04% |
| Income Tax | 1.28M | 2.43M | 2.42M | 1.75M | 1.7M | 1.49M |
| Effective Tax Rate % | -21.96% | 25.33% | 19.22% | 12.03% | 13.76% | 10.57% |
| Net Income | -7.18M▲ 0% | 7.1M▲ 198.8% | 11.68M▲ 64.5% | 12.57M▲ 7.6% | 10.55M▼ 16.1% | 12.45M▲ 18.1% |
| Net Margin % | -58.83% | 39.18% | 42.12% | 35.82% | 33.52% | 33.62% |
| Net Income Growth % | - | 198.83% | 64.46% | 7.64% | -16.09% | 18.09% |
| Net Income (Continuing) | -7.13M | 7.15M | 10.18M | 12.77M | 10.66M | 12.6M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -683.77K | -448.7K | -356.73K | -155.59K | -43.39K | 101.34K |
| EPS (Diluted) | -1.00▲ 0% | 0.99▲ 198.8% | -0.02▼ 102.4% | 0.02▲ 189.7% | 0.41▲ 1789.4% | 0.49▲ 19.5% |
| EPS Growth % | - | 198.83% | -102.45% | 189.67% | 1789.4% | 19.51% |
| EPS (Basic) | -1.00 | 0.99 | -0.02 | 0.02 | 0.41 | 0.49 |
| Diluted Shares Outstanding | 7.19M | 7.19M | 7.19M | 7.19M | 7.58M | 25.63M |
| Basic Shares Outstanding | 7.19M | 7.19M | 7.19M | 6.29M | 7.58M | 25.56M |
| Dividend Payout Ratio | - | - | 46.47% | - | - | - |
Baird Medical Investment Holdings Limited (BDMD) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|---|---|
| Total Current Assets | 8.67M | 13.05M | 22.4M | 33.76M | 40.08M | 61.42M |
| Cash & Short-Term Investments | 257.08K | 1.14M | 3.44M | 1.91M | 1.63M | 2.97M |
| Cash Only | 220.45K | 1.07M | 3.03M | 1.71M | 1.51M | 2.97M |
| Short-Term Investments | 36.62K | 65.11K | 407.5K | 197K | 120.48K | 0 |
| Accounts Receivable | 4.56M | 8.23M | 12.45M | 24.76M | 31.49M | 46.58M |
| Days Sales Outstanding | 136.28 | 165.78 | 163.89 | 257.58 | 365.42 | 459.03 |
| Inventory | 709.47K | 810.07K | 3.06M | 1.29M | 1.14M | 1.3M |
| Days Inventory Outstanding | 199.41 | 117.75 | 245.44 | 66.91 | 98.65 | 107.97 |
| Other Current Assets | 3.05M | 620.89K | 304.29K | 197K | 120.48K | 295.75K |
| Total Non-Current Assets | 3.09M | 3.97M | 3.72M | 8.85M | 16.63M | 16.55M |
| Property, Plant & Equipment | 1.66M | 2.84M | 3.33M | 2.73M | 7M | 7.62M |
| Fixed Asset Turnover | 7.35x | 6.37x | 8.34x | 12.86x | 4.49x | 4.86x |
| Goodwill | 60.61K | 64.65K | 66.17K | 61.14K | 59.38K | 57.77K |
| Intangible Assets | 143.62K | 107.23K | 62.77K | 49.48K | 25.48K | 16.53K |
| Long-Term Investments | 0 | 0 | -108.14K | -206.22K | -814.37K | 0 |
| Other Non-Current Assets | 1.23M | 951.01K | 190.08K | 5.81M | 10.36M | 8.14M |
| Total Assets | 11.76M▲ 0% | 17.02M▲ 44.7% | 26.12M▲ 53.5% | 42.62M▲ 63.1% | 56.71M▲ 33.1% | 77.96M▲ 37.5% |
| Asset Turnover | 1.04x | 1.06x | 1.06x | 0.82x | 0.55x | 0.48x |
| Asset Growth % | - | 44.71% | 53.51% | 63.15% | 33.06% | 37.48% |
| Total Current Liabilities | 33.61M | 9.25M | 9.77M | 16.02M | 18.98M | 34.62M |
| Accounts Payable | 100.25K | 61.12K | 340.21K | 215.86K | 550.19K | 1.25M |
| Days Payables Outstanding | 28.18 | 8.88 | 27.33 | 11.17 | 47.5 | 104.31 |
| Short-Term Debt | 28.09M | 2.45M | 2.04M | 6.23M | 8.17M | 17.03M |
| Deferred Revenue (Current) | 0 | 0 | 701.53K | 692.51K | 499.9K | 792.1K |
| Other Current Liabilities | 3.33M | 5.41M | 29.91K | 20.32K | 93.39K | 45.24K |
| Current Ratio | 0.26x | 1.41x | 2.29x | 2.11x | 2.11x | 1.77x |
| Quick Ratio | 0.24x | 1.32x | 1.98x | 2.03x | 2.05x | 1.74x |
| Cash Conversion Cycle | 307.52 | 274.65 | 382.01 | 313.32 | 416.57 | 462.69 |
| Total Non-Current Liabilities | 728.29K | 1M | 494.12K | 816.88K | 2.03M | 3.58M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 3.44M |
| Capital Lease Obligations | 692.38K | 974.29K | 494.12K | 816.88K | 412.12K | 136.68K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 35.9K | 26.81K | 0 | 0 | 1.61M | 0 |
| Total Liabilities | 34.33M | 10.25M | 10.26M | 16.84M | 21M | 38.2M |
| Total Debt | 28.94M | 4.05M | 2.93M | 7.44M | 9.9M | 20.88M |
| Net Debt | 28.72M | 2.98M | -97.6K | 5.73M | 8.39M | 17.91M |
| Debt / Equity | - | 0.60x | 0.61x | 0.29x | 0.28x | 0.53x |
| Debt / EBITDA | 4.86x | 0.39x | 0.22x | 0.49x | 0.77x | 1.24x |
| Net Debt / EBITDA | 4.82x | 0.28x | -0.01x | 0.38x | 0.65x | 1.06x |
| Interest Coverage | 62.60x | 61.84x | 77.42x | 45.55x | 41.73x | 26.55x |
| Total Equity | -22.58M▲ 0% | 6.76M▲ 130.0% | 4.85M▼ 28.3% | 25.78M▲ 431.9% | 35.71M▲ 38.5% | 39.76M▲ 11.4% |
| Equity Growth % | - | 129.96% | -28.34% | 431.86% | 38.52% | 11.35% |
| Book Value per Share | -3.14 | 0.94 | 0.67 | 3.59 | 4.71 | 1.55 |
| Total Shareholders' Equity | -21.89M | 7.21M | 5.2M | 25.93M | 35.75M | 39.66M |
| Common Stock | 0 | 0 | 11.64K | 2.94K | 2.94K | 2.56K |
| Retained Earnings | -15.67M | -9.62M | -7.13M | 3.96M | 14.39M | 26.76M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -6.22M | 16.83M | 3.31M | 3.12M | 2.5M | 1.45M |
| Minority Interest | -683.77K | -448.7K | -356.73K | -155.59K | -43.39K | 101.34K |
Baird Medical Investment Holdings Limited (BDMD) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|---|---|
| Cash from Operations | 4.41M | 3.91M | 5.26M | 485.97K | -1.02M | -6.31M |
| Operating CF Margin % | 36.12% | 21.56% | 18.96% | 1.38% | -3.24% | -17.05% |
| Operating CF Growth % | - | -11.42% | 34.5% | -90.75% | -309.88% | -518.95% |
| Net Income | -7.18M | 7.1M | 10.18M | 12.77M | 10.55M | 12.6M |
| Depreciation & Amortization | 638.1K | 1.07M | 1.4M | 1.47M | 1.38M | 1.51M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | -45.38K | -143.32K | 0 | 32.77K |
| Other Non-Cash Items | 12.93M | -613.53K | 286.05K | 433.58K | 1.11M | 1.25M |
| Working Capital Changes | -1.98M | -3.65M | -6.57M | -14.05M | -14.05M | -21.7M |
| Change in Receivables | 59.31K | -3.76M | -3.49M | -14.1M | -9.67M | -17.8M |
| Change in Inventory | -392.08K | -61.28K | -2.2M | 1.57M | 113.66K | -187.54K |
| Change in Payables | 0 | 0 | 274.31K | -100.93K | 0 | 727.8K |
| Cash from Investing | 1.18M | -2.17M | -1.39M | -5.92M | -2.64M | -2.85M |
| Capital Expenditures | -983.78K | -655.35K | -1.39M | -5.91M | -2.64M | -2.85M |
| CapEx % of Revenue | 8.06% | 3.62% | 5.01% | 16.84% | 8.39% | 7.7% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - |
| Other Investing | 2.17M | -1.52M | 561 | -12.16K | 0 | 0 |
| Cash from Financing | -5.72M | -899.08K | -1.93M | 4.41M | 3.46M | 10.72M |
| Debt Issued (Net) | -395.09K | -269.62K | -88.58K | 4.46M | 2.35M | 10.31M |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | 1000K |
| Dividends Paid | 0 | 0 | -5.43M | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -5.32M | -629.46K | 3.59M | -46.4K | 1.11M | -2.49M |
| Net Change in Cash | 220.45K▲ 0% | 850.81K▲ 285.9% | 1.96M▲ 130.4% | -1.32M▼ 167.4% | -200.44K▲ 84.8% | 1.46M▲ 828.2% |
| Free Cash Flow | 3.43M▲ 0% | 3.25M▼ 5.1% | 3.87M▲ 18.9% | -5.47M▼ 241.4% | -3.66M▲ 33.1% | -9.17M▼ 150.6% |
| FCF Margin % | 28.06% | 17.94% | 13.95% | -15.58% | -11.63% | -24.75% |
| FCF Growth % | - | -5.12% | 18.94% | -241.39% | 33.1% | -150.56% |
| FCF per Share | 0.48 | 0.45 | 0.54 | -0.76 | -0.48 | -0.36 |
| FCF Conversion (FCF/Net Income) | -0.61x | 0.55x | 0.45x | 0.04x | -0.10x | -0.51x |
| Interest Paid | 92.78K | 95.9K | 90.08K | 243.84K | 261.32K | 497.25K |
| Taxes Paid | 0 | 0 | 3.91M | 1.44M | 0 | 1.84M |
Baird Medical Investment Holdings Limited (BDMD) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | 104.97% | 201.14% | 82.08% | 34.3% | 33% |
| Return on Invested Capital (ROIC) | 68.52% | 93.13% | 123.35% | 56.4% | 23.53% | 22.57% |
| Gross Margin | 89.37% | 86.14% | 83.61% | 79.9% | 86.56% | 88.16% |
| Net Margin | -58.83% | 39.18% | 42.12% | 35.82% | 33.52% | 33.62% |
| Debt / Equity | - | 0.60x | 0.61x | 0.29x | 0.28x | 0.53x |
| Interest Coverage | 62.60x | 61.84x | 77.42x | 45.55x | 41.73x | 26.55x |
| FCF Conversion | -0.61x | 0.55x | 0.45x | 0.04x | -0.10x | -0.51x |
| Revenue Growth | - | 48.39% | 52.99% | 26.58% | -10.35% | 17.74% |
Baird Medical Investment Holdings Limited (BDMD) stock FAQ — growth, dividends, profitability & financials explained
Baird Medical Investment Holdings Limited (BDMD) reported $37.0M in revenue for fiscal year 2024. This represents a 203% increase from $12.2M in 2019.
Baird Medical Investment Holdings Limited (BDMD) grew revenue by 17.7% over the past year. This is strong growth.
Yes, Baird Medical Investment Holdings Limited (BDMD) is profitable, generating $12.5M in net income for fiscal year 2024 (33.6% net margin).
Baird Medical Investment Holdings Limited (BDMD) has a return on equity (ROE) of 33.0%. This is excellent, indicating efficient use of shareholder capital.
Baird Medical Investment Holdings Limited (BDMD) had negative free cash flow of $9.2M in fiscal year 2024, likely due to heavy capital investments.
Baird Medical Investment Holdings Limited (BDMD) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates