BioHarvest Sciences Inc. Common Stock (BHST) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
BioHarvest Sciences Inc. Common Stock (BHST) stock price & volume — 10-year historical chart
BioHarvest Sciences Inc. Common Stock (BHST) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
BioHarvest Sciences Inc. Common Stock (BHST) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q4 2025Latest | Nov 13, 2025 | $0.14vs $0.14+0.0% | $9Mvs $9M-1.0% |
| Q3 2025 | Aug 11, 2025 | $0.15vs $0.11-36.4% | $9Mvs $9M-6.0% |
| Q2 2025 | May 15, 2025 | $0.13vs $0.15+13.3% | $8Mvs $9M-8.2% |
| Q2 2025 | Mar 31, 2025 | $0.17vs $0.12-41.7% | $7Mvs $7M+0.6% |
BioHarvest Sciences Inc. Common Stock (BHST) competitors in Consumer and specialty ag systems — business model, growth, and fundamentals comparison
BioHarvest Sciences Inc. Common Stock (BHST) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
BioHarvest Sciences Inc. Common Stock (BHST) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Apr'17 | Apr'18 | Apr'19 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 218K | 396K | 2.1M | 5.5M | 12.67M | 25.19M | 32.72M |
| Revenue Growth % | - | - | - | - | 81.65% | 430.81% | 161.56% | 130.48% | 98.77% | 45.88% |
| Cost of Goods Sold | 483 | 0 | 0 | 189K | 258K | 1.43M | 4.28M | 7.04M | 11.25M | 13.35M |
| COGS % of Revenue | - | - | - | 86.7% | 65.15% | 68.13% | 77.83% | 55.55% | 44.65% | - |
| Gross Profit | 0▲ 0% | 0▲ 0% | 0▲ 0% | 29K▲ 0% | 138K▲ 375.9% | 670K▲ 385.5% | 1.22M▲ 81.9% | 5.63M▲ 362.1% | 13.94M▲ 147.5% | 19.37M▲ 0% |
| Gross Margin % | - | - | - | 13.3% | 34.85% | 31.87% | 22.17% | 44.45% | 55.35% | 59.21% |
| Gross Profit Growth % | - | - | - | - | 375.86% | 385.51% | 81.94% | 362.1% | 147.51% | - |
| Operating Expenses | 93.7K | 160.8K | 4.36M | 2.34M | 6.3M | 9.16M | 11.83M | 15.6M | 20.93M | 25.52M |
| OpEx % of Revenue | - | - | - | 1072.94% | 1591.92% | 435.82% | 215.19% | 123.1% | 83.1% | - |
| Selling, General & Admin | 0 | 0 | 0 | 920K | 4.31M | 4.76M | 9.35M | 12.08M | 15.73M | 19.7M |
| SG&A % of Revenue | - | - | - | 422.02% | 1089.39% | 226.4% | 170.1% | 95.3% | 62.47% | - |
| Research & Development | 0 | 0 | 0 | 1.35M | 1.26M | 4.13M | 2.31M | 3.37M | 4.8M | 5.41M |
| R&D % of Revenue | - | - | - | 617.43% | 319.19% | 196.43% | 41.98% | 26.59% | 19.04% | - |
| Other Operating Expenses | 93.7K | 160.8K | 4.36M | 73K | 726K | 273K | 171K | 154K | 399K | 399K |
| Operating Income | -93.08K▲ 0% | 0▲ 100.0% | -4.36M▲ 0% | -2.31M▲ 47.0% | -6.17M▼ 166.9% | -8.49M▼ 37.7% | -10.61M▼ 25.0% | -9.97M▲ 6.1% | -6.99M▲ 29.9% | -6.14M▲ 0% |
| Operating Margin % | - | - | - | -1059.63% | -1557.07% | -403.95% | -193.02% | -78.65% | -27.75% | -18.77% |
| Operating Income Growth % | 27.13% | 100% | - | 46.96% | -166.93% | -37.71% | -24.98% | 6.09% | 29.87% | - |
| EBITDA | -92.6K | -159.63K | -4.36M | -1.98M | -5.88M | -8.11M | -9.9M | -9.13M | -5.74M | -4.61M |
| EBITDA Margin % | - | - | - | -907.55% | -1484.34% | -385.61% | -180.07% | -72.02% | -22.78% | -14.09% |
| EBITDA Growth % | 27.21% | -72.39% | -2628.18% | 54.57% | -197.1% | -37.89% | -22.14% | 7.82% | 37.12% | 31.46% |
| D&A (Non-Cash Add-back) | 484 | 250 | 0 | 331.53K | 288K | 385.58K | 712K | 840K | 1.25M | 1.53M |
| EBIT | -93.7K | -159.88K | -4.36M | -2.31M | -6.06M | -9.02M | -9.84M | -10.6M | -10.97M | -6.14M |
| Net Interest Income | -6.1K | -3.95K | -780K | -2.25M | -405K | -805K | -1.4M | -1.96M | -1.93M | -5.6M |
| Interest Income | 0 | 0 | 0 | - | 131K | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 6.52K | 3.95K | 780K | 2.25M | 535.89K | 805K | 1.4M | 1.96M | 1.93M | 5.6M |
| Other Income/Expense | 0 | 0 | 4.36M | -3M | -418K | -1.34M | -624K | -2.6M | -5.92M | -5.6M |
| Pretax Income | 0▲ 0% | 0▲ 0% | 0▲ 0% | -5.31M▲ 0% | -6.58M▼ 24.0% | -9.83M▼ 49.3% | -11.24M▼ 14.3% | -12.56M▼ 11.8% | -12.9M▼ 2.7% | -11.74M▲ 0% |
| Pretax Margin % | - | - | - | -2435.78% | -1662.63% | -467.51% | -204.37% | -99.15% | -51.23% | -35.88% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8K | 148K |
| Effective Tax Rate % | - | - | - | 0% | 0% | 0% | 0% | 0% | -0.06% | -1.26% |
| Net Income | 0▲ 0% | 0▲ 0% | 0▲ 0% | -5.31M▲ 0% | -6.58M▼ 24.0% | -9.83M▼ 49.3% | -11.24M▼ 14.3% | -12.56M▼ 11.8% | -12.91M▼ 2.8% | -11.89M▲ 0% |
| Net Margin % | - | - | - | -2435.78% | -1662.63% | -467.51% | -204.37% | -99.15% | -51.27% | -36.33% |
| Net Income Growth % | - | - | - | - | -23.99% | -49.26% | -14.34% | -11.82% | -2.78% | 30.86% |
| Net Income (Continuing) | 0 | 0 | 0 | -5.31M | -6.58M | -9.83M | -11.24M | -12.56M | -12.91M | -11.89M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 3.56M | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.19▲ 0% | -0.21▼ 10.5% | -2.34▼ 1014.3% | -1.75▲ 25.2% | -0.70▲ 60.0% | -0.70▲ 0.0% | -0.70▲ 0.0% | -0.93▼ 32.9% | -0.80▲ 14.0% | -0.68▲ 0% |
| EPS Growth % | 56.82% | -10.53% | -1014.29% | 25.21% | 60% | 0% | 0% | -32.86% | 13.98% | 44.22% |
| EPS (Basic) | -0.19 | -0.21 | -2.34 | -1.75 | -0.70 | -0.70 | -0.70 | -0.93 | -0.80 | - |
| Diluted Shares Outstanding | 416.06K | 578.47K | 1.63M | 2.95M | 9.71M | 12.45M | 13.05M | 13.53M | 16.19M | 17.42M |
| Basic Shares Outstanding | 416.06K | 578.47K | 1.63M | 2.95M | 9.71M | 12.45M | 13.05M | 13.53M | 16.19M | 17.42M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
BioHarvest Sciences Inc. Common Stock (BHST) balance sheet — assets, liabilities & shareholders' equity
| Line item | Apr'17 | Apr'18 | Apr'19 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 3.23K | 281.07K | 868K | 1.24M | 2.24M | 5.67M | 4.32M | 9.05M | 7.86M | 17.84M |
| Cash & Short-Term Investments | 1.85K | 278.19K | 532K | 911K | 1.78M | 4.12M | 1.74M | 5.36M | 2.39M | 10.97M |
| Cash Only | 1.85K | 278.19K | 532K | 911K | 1.78M | 4.12M | 1.74M | 5.36M | 2.39M | 10.97M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.38K | 2.88K | 0 | 281K | 354K | 620K | 722K | 968K | 1.34M | 2.44M |
| Days Sales Outstanding | - | - | - | 470.48 | 326.29 | 107.66 | 47.93 | 27.88 | 19.45 | 23.66 |
| Inventory | 0 | 0 | 0 | 51K | 100K | 928K | 1.38M | 2.47M | 3.65M | 4.43M |
| Days Inventory Outstanding | - | - | - | 98.49 | 141.47 | 236.54 | 117.54 | 127.87 | 118.63 | 110.95 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 80.75K | 107.04K | 4.76M | 779K | 3.07M | 4.54M | 5.07M | 5.95M | 17.14M | 17.35M |
| Property, Plant & Equipment | 80.75K | 107.04K | 0 | 651K | 2.92M | 4.36M | 4.91M | 5.77M | 16.77M | 16.94M |
| Fixed Asset Turnover | - | - | - | 0.33x | 0.14x | 0.48x | 1.12x | 2.20x | 1.50x | 1.94x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 4.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 128K | 0 | 0 | 0 | 0 | 0 | 802K |
| Other Non-Current Assets | 0 | 0 | 4.76M | 0 | 144K | 179K | 163K | 179K | 371K | 732K |
| Total Assets | 83.99K▲ 0% | 388.11K▲ 362.1% | 5.63M▲ 1349.3% | 2.02M▼ 64.1% | 5.3M▲ 162.3% | 10.21M▲ 92.5% | 9.39M▼ 8.0% | 15M▲ 59.7% | 25M▲ 66.7% | 35.19M▲ 0% |
| Asset Turnover | - | - | - | 0.11x | 0.07x | 0.21x | 0.59x | 0.84x | 1.01x | 1.14x |
| Asset Growth % | -8.37% | 362.11% | 1349.33% | -64.05% | 162.31% | 92.46% | -7.98% | 59.71% | 66.65% | 211.74% |
| Total Current Liabilities | 165.19K | 35.63K | 27K | 26.47M | 1.89M | 2.92M | 11.52M | 26.47M | 14.26M | 13.19M |
| Accounts Payable | 54.85K | 35.63K | 27K | 403K | 435K | 875K | 1.07M | 1.78M | 3.52M | 3.48M |
| Days Payables Outstanding | 41.48K | - | - | 778.28 | 615.41 | 223.03 | 91.02 | 92.2 | 114.41 | 96.85 |
| Short-Term Debt | 110.34K | 0 | 0 | 23.7M | 0 | 0 | 8.55M | 20.53M | 3.9M | 5.58M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 394K | 836K | 1.3M | 3.86M |
| Other Current Liabilities | 47.1K | 35.63K | 27K | 2.15M | 353K | 1.33M | 698K | 1.57M | 3.66M | 3.69M |
| Current Ratio | 0.02x | 7.89x | 32.15x | 0.05x | 1.18x | 1.94x | 0.38x | 0.34x | 0.55x | 0.55x |
| Quick Ratio | 0.02x | 7.89x | 32.15x | 0.05x | 1.13x | 1.62x | 0.26x | 0.25x | 0.29x | 0.29x |
| Cash Conversion Cycle | - | - | - | -209.31 | -147.65 | 121.17 | 74.46 | 63.56 | 23.67 | 37.76 |
| Total Non-Current Liabilities | 0 | 0 | 1.88M | 2.52M | 5.71M | 4.43M | 3.8M | 3.39M | 9.41M | 14.26M |
| Long-Term Debt | 0 | 0 | 0 | 2.2M | 0 | 0 | 0 | 0 | 0 | 4.39M |
| Capital Lease Obligations | 0 | 0 | 0 | 320K | 2.4M | 2.27M | 1.67M | 1.43M | 9.14M | 37.2M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 1.88M | 7K | 0 | 340K | 123K | 1.96M | 272K | 272K |
| Total Liabilities | 165.19K | 35.63K | 1.91M | 28.99M | 7.6M | 7.35M | 15.32M | 29.86M | 23.67M | 27.45M |
| Total Debt | 110.34K | 0 | 0 | 26.22M | 2.71M | 2.66M | 10.56M | 22.34M | 13.82M | 19.84M |
| Net Debt | 108.49K | -278.19K | -532K | 25.31M | 932K | -1.46M | 8.82M | 16.98M | 11.43M | 8.88M |
| Debt / Equity | - | - | - | - | - | 0.93x | - | - | 10.39x | 10.39x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | -4.31x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | -1.93x |
| Interest Coverage | -14.27x | - | -5.58x | -1.03x | -11.51x | -10.55x | -7.59x | -5.08x | -3.62x | -1.10x |
| Total Equity | -81.21K▲ 0% | 352.48K▲ 534.0% | 3.72M▲ 954.5% | -26.97M▼ 825.6% | -2.29M▲ 91.5% | 2.85M▲ 224.4% | -5.93M▼ 307.7% | -14.85M▼ 150.5% | 1.33M▲ 109.0% | 7.74M▲ 0% |
| Equity Growth % | -501.81% | 534.04% | 954.52% | -825.59% | 91.49% | 224.4% | -307.67% | -150.51% | 108.95% | 105.31% |
| Book Value per Share | -0.20 | 0.61 | 2.27 | -9.14 | -0.24 | 0.23 | -0.45 | -1.10 | 0.08 | 0.44 |
| Total Shareholders' Equity | -81.21K | 352.48K | 3.72M | -30.53M | -2.29M | 2.85M | -5.93M | -14.85M | 1.33M | 7.74M |
| Common Stock | 0 | 0 | 0 | 25K | 47.58M | 62.56M | 65.01M | 68.65M | 97.75M | 113.08M |
| Retained Earnings | -409.51K | -598.88K | -5.14M | -41.45M | -49.88M | -59.7M | -70.94M | -83.5M | -96.42M | -105.35M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 13.09K | 8.39K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 3.56M | 0 | 0 | 0 | 0 | 0 | 0 |
BioHarvest Sciences Inc. Common Stock (BHST) cash flow — operating, investing & free cash flow history
| Line item | Apr'17 | Apr'18 | Apr'19 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 0 | 0 | 0 | -2.38M | -3.88M | -6.79M | -9.24M | -8.52M | -6.68M | -6.68M |
| Operating CF Margin % | - | - | - | -1093.12% | -978.54% | -323.22% | -168.08% | -67.25% | -26.54% | - |
| Operating CF Growth % | - | - | - | - | -62.61% | -75.33% | -36.02% | 7.78% | 21.57% | -69.99% |
| Net Income | -99.8K | -163.83K | -5.13M | -5.31M | -6.58M | -9.83M | -11.24M | -12.56M | -12.91M | -11.89M |
| Depreciation & Amortization | 0 | 0 | 0 | 324K | 288K | 385.58K | 712K | 840K | 1.25M | 1.53M |
| Stock-Based Compensation | 0 | 0 | 0 | 456K | 1.38M | 3.37M | 1.35M | 563K | 601K | 132K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 99.8K | 163.83K | 5.13M | 1.47M | 1.27M | -627K | 239K | 1.88M | 4.93M | 3.01M |
| Working Capital Changes | 0 | 0 | 0 | 674K | -232K | -96K | -308K | 755K | -555K | -788.68K |
| Change in Receivables | -99 | -1.41K | 0 | -36K | -73K | -266K | -588K | -22K | -594K | -427.56K |
| Change in Inventory | 0 | 0 | 0 | 80K | -49K | -828K | -450K | -1.09M | -1.19M | -1.24M |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 730K | 0 | 1.04M | 603.27K |
| Cash from Investing | 0 | 0 | 0 | -34K | -173K | -1.64M | -1.26M | -1.47M | -3.03M | -2.07M |
| Capital Expenditures | -18.87K | -21.5K | 0 | -34K | -173K | -1.64M | -1.26M | -1.47M | -2.83M | -2.07M |
| CapEx % of Revenue | - | - | - | 15.6% | 43.69% | 78.02% | 22.84% | 11.63% | 11.26% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 18.87K | 21.5K | 0 | 0 | 0 | 0 | 0 | 0 | -192K | 250 |
| Cash from Financing | 73.28K | 435.13K | 2.23M | 2.12M | 4.93M | 10.77M | 8.14M | 13.56M | 6.78M | 18.49M |
| Debt Issued (Net) | 73.28K | 16.47K | 0 | 1.66M | 457K | -332K | 7.66M | 13.15M | 2.04M | 13.49M |
| Equity Issued (Net) | 0 | 453.06K | 0 | 742K | 4.47M | 7.47M | 877K | 534.17K | 4.33M | 5.85M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | -34.4K | 2.23M | -251.72K | 0 | 3.64M | -397K | -131.17K | 408K | -850.52K |
| Net Change in Cash | 0▲ 0% | 0▲ 0% | 0▲ 0% | -288K▲ 0% | 872K▲ 402.8% | 2.33M▲ 167.7% | -2.38M▼ 202.0% | 3.62M▲ 252.0% | -2.96M▼ 181.9% | 8.2M▲ 0% |
| Free Cash Flow | 0▲ 0% | 0▲ 0% | 0▲ 0% | -2.42M▲ 0% | -4.05M▼ 67.5% | -8.43M▼ 108.3% | -10.5M▼ 24.5% | -10M▲ 4.8% | -9.52M▲ 4.8% | -10.07M▲ 0% |
| FCF Margin % | - | - | - | -1108.72% | -1022.22% | -401.24% | -190.92% | -78.88% | -37.79% | -30.78% |
| FCF Growth % | - | - | - | - | -67.48% | -108.35% | -24.46% | 4.77% | 4.77% | -1.68% |
| FCF per Share | - | - | - | -0.82 | -0.42 | -0.68 | -0.80 | -0.74 | -0.59 | -0.59 |
| FCF Conversion (FCF/Net Income) | - | - | - | 0.45x | 0.59x | 0.69x | 0.82x | 0.68x | 0.52x | 0.85x |
| Interest Paid | 0 | 533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
BioHarvest Sciences Inc. Common Stock (BHST) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | - | - | -3509.64% | - | - | -970.9% | -1198.89% |
| Return on Invested Capital (ROIC) | -239.77% | - | -200.43% | -227.51% | - | -37460.29% | -371.05% | -297.49% | -70.41% | -70.41% |
| Gross Margin | - | - | - | 13.3% | 34.85% | 31.87% | 22.17% | 44.45% | 55.35% | 59.21% |
| Net Margin | - | - | - | -2435.78% | -1662.63% | -467.51% | -204.37% | -99.15% | -51.27% | -36.33% |
| Debt / Equity | - | - | - | - | - | 0.93x | - | - | 10.39x | 10.39x |
| Interest Coverage | -14.27x | - | -5.58x | -1.03x | -11.51x | -10.55x | -7.59x | -5.08x | -3.62x | -1.10x |
| FCF Conversion | - | - | - | 0.45x | 0.59x | 0.69x | 0.82x | 0.68x | 0.52x | 0.85x |
| Revenue Growth | - | - | - | - | 81.65% | 430.81% | 161.56% | 130.48% | 98.77% | 45.88% |
BioHarvest Sciences Inc. Common Stock (BHST) stock FAQ — growth, dividends, profitability & financials explained
BioHarvest Sciences Inc. Common Stock (BHST) reported $32.7M in revenue for fiscal year 2024.
BioHarvest Sciences Inc. Common Stock (BHST) grew revenue by 98.8% over the past year. This is strong growth.
BioHarvest Sciences Inc. Common Stock (BHST) reported a net loss of $11.9M for fiscal year 2024.
BioHarvest Sciences Inc. Common Stock (BHST) has a return on equity (ROE) of -970.9%. Negative ROE indicates the company is unprofitable.
BioHarvest Sciences Inc. Common Stock (BHST) had negative free cash flow of $10.1M in fiscal year 2024, likely due to heavy capital investments.
BioHarvest Sciences Inc. Common Stock (BHST) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates