8-K Announcements
6Apr 21, 2026·SEC
Mar 30, 2026·SEC
Mar 20, 2026·SEC
Beeline Holdings, Inc. (BLNE) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Beeline Holdings, Inc. (BLNE) stock price & volume — 10-year historical chart
Beeline Holdings, Inc. (BLNE) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Beeline Holdings, Inc. (BLNE) competitors in Branded spirits and beer producers — business model, growth, and fundamentals comparison
Beeline Holdings, Inc. (BLNE) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Beeline Holdings, Inc. (BLNE) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 2.61M | 6.12M | 11.63M | 14.01M | 12.39M | 13.88M | 10.5M | 3.91M | 7.77M |
| Revenue Growth % | 23.84% | 134.53% | 89.86% | 20.49% | -11.52% | 12.01% | -24.38% | -62.73% | 98.57% |
| Cost of Goods Sold | 1.63M | 3.81M | 7.57M | 10.38M | 9.48M | 11.44M | 9.44M | 2.22M | 6.37M |
| COGS % of Revenue | 62.58% | 62.27% | 65.09% | 74.14% | 76.52% | 82.42% | 89.89% | 56.79% | 82.01% |
| Gross Profit | 976.93K▲ 0% | 2.31M▲ 136.5% | 4.06M▲ 75.7% | 3.62M▼ 10.7% | 2.91M▼ 19.7% | 2.44M▼ 16.1% | 1.06M▼ 56.5% | 1.69M▲ 59.4% | 1.4M▼ 17.3% |
| Gross Margin % | 37.42% | 37.73% | 34.91% | 25.86% | 23.48% | 17.58% | 10.11% | 43.21% | 17.99% |
| Gross Profit Growth % | 17.99% | 136.48% | 75.7% | -10.74% | -19.68% | -16.12% | -56.53% | 59.38% | -17.33% |
| Operating Expenses | 5.77M | 10.57M | 14.01M | 11.81M | 9.81M | 9.09M | 5.88M | 10.72M | 20.62M |
| OpEx % of Revenue | 220.83% | 172.63% | 120.52% | 84.3% | 79.15% | 65.48% | 56.01% | 273.98% | 265.35% |
| Selling, General & Admin | 5.77M | 10.57M | 14.03M | 12.18M | 9.39M | 9.03M | 6.25M | 6.03M | 10.8M |
| SG&A % of Revenue | 220.83% | 172.63% | 120.65% | 86.91% | 75.77% | 65.06% | 59.48% | 153.97% | 138.97% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 2.7K | -15K | -366K | 419K | 58K | -364K | 4.7M | 9.82M |
| Operating Income | -4.83M▲ 0% | -8.26M▼ 71.0% | -9.95M▼ 20.5% | -8.19M▲ 17.8% | -6.9M▲ 15.7% | -6.65M▲ 3.6% | -4.82M▲ 27.5% | -9.03M▼ 87.3% | -19.22M▼ 112.8% |
| Operating Margin % | -184.98% | -134.91% | -85.61% | -58.44% | -55.67% | -47.89% | -45.91% | -230.77% | -247.36% |
| Operating Income Growth % | -12.38% | -71.04% | -20.48% | 17.75% | 15.71% | 3.64% | 27.51% | -87.34% | -112.85% |
| EBITDA | -4.74M | -7.9M | -8.26M | -6M | -5.66M | -5.13M | -3.46M | -8.15M | -15.9M |
| EBITDA Margin % | -181.46% | -128.95% | -71.07% | -42.83% | -45.69% | -36.94% | -32.99% | -208.33% | -204.68% |
| EBITDA Growth % | -10.8% | -66.66% | -4.65% | 27.39% | 5.62% | 9.43% | 32.46% | -135.33% | -95.09% |
| D&A (Non-Cash Add-back) | 92.02K | 364.81K | 1.69M | 2.19M | 1.24M | 1.52M | 1.36M | 878K | 3.32M |
| EBIT | -5.04M | -8.26M | -12.62M | -8.55M | -4.8M | -14.05M | -6.43M | -4M | -19.22M |
| Net Interest Income | -235.05K | -789.36K | -508K | -1.09M | -1.25M | -2.22M | -1.11M | -2.23M | -2.27M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4K | 0 |
| Interest Expense | 235.05K | 789.36K | 508K | 1.09M | 1.25M | 2.22M | 1.11M | 2.24M | 2.27M |
| Other Income/Expense | -448.04K | -786.66K | -3.18M | -1.46M | 846K | -9.62M | -2.71M | 2.79M | -3.45M |
| Pretax Income | -5.28M▲ 0% | -9.05M▼ 71.4% | -13.13M▼ 45.1% | -9.65M▲ 26.5% | -6.05M▲ 37.2% | -16.27M▼ 168.7% | -7.54M▲ 53.7% | -6.24M▲ 17.2% | -22.67M▼ 263.4% |
| Pretax Margin % | -202.14% | -147.75% | -112.95% | -68.87% | -48.85% | -117.16% | -71.77% | -159.42% | -291.71% |
| Income Tax | 21.46K | 2.7K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | -0.41% | -0.03% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -5.28M▲ 0% | -9.05M▼ 71.4% | -16.91M▼ 86.9% | -9.86M▲ 41.7% | -2.2M▲ 77.7% | -16.27M▼ 640.7% | -7.54M▲ 53.7% | -11.33M▼ 50.4% | -22.12M▼ 95.2% |
| Net Margin % | -202.12% | -147.75% | -145.43% | -70.39% | -17.72% | -117.16% | -71.77% | -289.62% | -284.68% |
| Net Income Growth % | -1.49% | -71.44% | -86.88% | 41.68% | 77.73% | -640.71% | 53.68% | -50.4% | -95.18% |
| Net Income (Continuing) | -5.28M | -9.05M | -13.13M | -9.65M | -6.05M | -16.27M | -7.54M | -6.24M | -22.67M |
| Discontinued Operations | 0 | 0 | -3.78M | -213K | 3.86M | 0 | 0 | -6.84M | 332K |
| Minority Interest | 15.59K | 0 | 0 | 0 | 0 | 0 | 0 | 1.1M | 0 |
| EPS (Diluted) | -283.90▲ 0% | -297.90▼ 4.9% | -281.70▲ 5.4% | -165.40▲ 41.3% | -67.90▲ 58.9% | -214.10▼ 215.3% | -69.10▲ 67.7% | -27.02▲ 60.9% | -2.15▲ 92.0% |
| EPS Growth % | 65.95% | -4.93% | 5.44% | 41.29% | 58.95% | -215.32% | 67.73% | 60.9% | 92.04% |
| EPS (Basic) | -283.90 | -297.90 | -281.70 | -165.40 | -67.90 | -214.10 | -69.10 | -27.02 | -2.15 |
| Diluted Shares Outstanding | 18.59K | 30.37K | 46.38K | 50.13K | 63.54K | 76.69K | 109.1K | 246.26K | 14.14M |
| Basic Shares Outstanding | 18.59K | 30.37K | 46.38K | 50.13K | 63.54K | 76.69K | 109.1K | 246.26K | 14.14M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Beeline Holdings, Inc. (BLNE) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 7.6M | 23.49M | 14.47M | 12.84M | 14.11M | 6.62M | 4.54M | 10.04M | 19.38M |
| Cash & Short-Term Investments | 2.59M | 10.64M | 343K | 836K | 3.28M | 723K | 403K | 391K | 3.06M |
| Cash Only | 2.59M | 10.64M | 343K | 836K | 3.28M | 723K | 403K | 391K | 3.06M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 315.32K | 1.06M | 1.32M | 694K | 1.45M | 836K | 559K | 7.06M | 20K |
| Days Sales Outstanding | 44.08 | 63.43 | 41.57 | 18.08 | 42.58 | 21.98 | 19.43 | 658.46 | 0.94 |
| Inventory | 4.05M | 11.02M | 7.14M | 6.73M | 6.51M | 4.44M | 3.21M | 1.49M | 0 |
| Days Inventory Outstanding | 904.93 | 1.05K | 344.4 | 236.47 | 250.54 | 141.7 | 124.22 | 245.25 | - |
| Other Current Assets | 0 | 0 | 5.27M | 4.58M | 2.87M | 273K | 311K | 1.1M | 16.29M |
| Total Non-Current Assets | 1.42M | 2.87M | 21.4M | 18.89M | 19.45M | 14.86M | 12.94M | 56.48M | 50.84M |
| Property, Plant & Equipment | 728.51K | 1.76M | 5.26M | 4.38M | 5.37M | 8.73M | 7.37M | 3.6M | 12.11M |
| Fixed Asset Turnover | 3.58x | 3.48x | 2.21x | 3.20x | 2.31x | 1.59x | 1.42x | 1.09x | 0.64x |
| Goodwill | 28.18K | 28.18K | 28K | 0 | -171K | 0 | 0 | 33.31M | 33.31M |
| Intangible Assets | 610.67K | 752.64K | 15.25M | 14.04M | 13.79M | 5.87M | 5M | 18.64M | 4.83M |
| Long-Term Investments | 53.94K | 300K | 0 | 0 | 0 | 0 | 0 | 147K | 148K |
| Other Non-Current Assets | 53.94K | -58.04K | 856K | 474K | 457K | 256K | 568K | 787K | 441K |
| Total Assets | 9.03M▲ 0% | 26.36M▲ 191.9% | 35.87M▲ 36.1% | 31.73M▼ 11.5% | 33.56M▲ 5.8% | 21.48M▼ 36.0% | 17.48M▼ 18.6% | 66.52M▲ 280.5% | 70.22M▲ 5.6% |
| Asset Turnover | 0.29x | 0.23x | 0.32x | 0.44x | 0.37x | 0.65x | 0.60x | 0.06x | 0.11x |
| Asset Growth % | 254.36% | 191.92% | 36.07% | -11.53% | 5.76% | -36.01% | -18.61% | 280.52% | 5.57% |
| Total Current Liabilities | 1.72M | 2.37M | 6.14M | 30.26M | 9.5M | 13.01M | 4.21M | 16.15M | 16.33M |
| Accounts Payable | 1.27M | 1.98M | 2.32M | 1.86M | 1.26M | 1.73M | 2.08M | 1.81M | 645K |
| Days Payables Outstanding | 283.05 | 189.97 | 112 | 65.51 | 48.68 | 55.12 | 80.29 | 297.32 | 36.95 |
| Short-Term Debt | 293.73K | 0 | 1.82M | 10.23M | 7.4M | 8.04M | 578K | 12.3M | 14.54M |
| Deferred Revenue (Current) | 1.58K | 1.73K | 0 | 23K | 0 | 18K | 88K | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 715K | 16.17M | -781K | 725K | 0 | 0 | 0 |
| Current Ratio | 4.42x | 9.90x | 2.36x | 0.42x | 1.49x | 0.51x | 1.08x | 0.62x | 1.19x |
| Quick Ratio | 2.07x | 5.26x | 1.19x | 0.20x | 0.80x | 0.17x | 0.32x | 0.53x | 1.19x |
| Cash Conversion Cycle | 665.96 | 928.02 | 273.97 | 189.04 | 244.44 | 108.56 | 63.37 | 606.38 | - |
| Total Non-Current Liabilities | 2.16M | 5.23M | 22.4M | 2.58M | 10.66M | 9.98M | 12.42M | 1.4M | 278K |
| Long-Term Debt | 2.16M | 5.23M | 6.56M | 1.69M | 8.16M | 7.84M | 10.6M | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 275K | 817K | 2.5M | 2.14M | 1.82M | 1.35M | 221K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 15.56M | 71K | 0 | 0 | 0 | 45K | 57K |
| Total Liabilities | 3.88M | 7.61M | 28.53M | 32.84M | 20.16M | 22.99M | 16.63M | 17.55M | 16.61M |
| Total Debt | 2.46M | 5.23M | 9.07M | 13.26M | 18.84M | 19.01M | 13.89M | 14.18M | 15M |
| Net Debt | -130.83K | -5.41M | 8.73M | 12.42M | 15.57M | 18.29M | 13.48M | 13.79M | 11.94M |
| Debt / Equity | 0.48x | 0.28x | 1.24x | - | 1.41x | - | 16.28x | 0.29x | 0.28x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -21.45x | -10.46x | -24.85x | -7.85x | -3.83x | -6.34x | -5.80x | -1.79x | -8.48x |
| Total Equity | 5.15M▲ 0% | 18.75M▲ 264.2% | 7.33M▼ 60.9% | -1.11M▼ 115.1% | 13.4M▲ 1309.3% | -1.52M▼ 111.3% | 853K▲ 156.3% | 48.97M▲ 5640.7% | 53.61M▲ 9.5% |
| Equity Growth % | 354.48% | 264.2% | -60.89% | -115.11% | 1309.3% | -111.31% | 156.27% | 5640.68% | 9.48% |
| Book Value per Share | 276.96 | 617.37 | 158.11 | -22.10 | 210.88 | -19.77 | 7.82 | 198.84 | 3.79 |
| Total Shareholders' Equity | 5.13M | 18.75M | 7.33M | -1.11M | 13.4M | -1.52M | 853K | 47.87M | 53.61M |
| Common Stock | 489 | 876 | 1K | 1K | 1K | 0 | 0 | 205K | 3K |
| Retained Earnings | -18.09M | -27.14M | -44.23M | -54.09M | -58.6M | -75.02M | -82.71M | -94.19M | -125.7M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10K | 0 |
| Accumulated OCI | -76.14K | -342.93K | 0 | 0 | 0 | 0 | 0 | -34K | -48K |
| Minority Interest | 15.59K | 0 | 0 | 0 | 0 | 0 | 0 | 1.1M | 0 |
Beeline Holdings, Inc. (BLNE) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -7.01M | -13.92M | -9.13M | -3.01M | -5.95M | -877K | -1.84M | -3.23M | -21.44M |
| Operating CF Margin % | -268.55% | -227.29% | -78.55% | -21.46% | -47.99% | -6.32% | -17.49% | -82.52% | -275.98% |
| Operating CF Growth % | -41.52% | -98.5% | 34.39% | 67.08% | -97.87% | 85.26% | -109.35% | -75.87% | -564.11% |
| Net Income | -5.28M | -9.05M | -16.91M | -9.86M | -2.2M | -16.27M | -7.54M | -6.24M | -23.38M |
| Depreciation & Amortization | 92.02K | 364.81K | 1.7M | 2.29M | 1.24M | 1.52M | 1.36M | 878K | 3.32M |
| Stock-Based Compensation | 563.36K | 657.55K | 667.4K | 288K | 27K | 3K | 0 | 0 | 2.92M |
| Deferred Taxes | 259.35K | 0 | 204.21K | 1.03M | 3.69M | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 734.47K | 1.52M | 4.91M | 1.53M | -3.51M | 9.36M | 2.2M | -1.18M | -4K |
| Working Capital Changes | -3.38M | -7.41M | 293.72K | 1.71M | -5.2M | 4.5M | 2.15M | 3.31M | -4.29M |
| Change in Receivables | 35.86K | -748.76K | 292.69K | 552K | -750K | 483K | 228K | 29K | -392K |
| Change in Inventory | -3.04M | -6.97M | -384.93K | 412K | 263K | 2.11M | 1.22M | 499K | 0 |
| Change in Payables | 804.98K | 721.21K | 721.12K | -458K | -599K | 465K | 592K | 172K | -754K |
| Cash from Investing | -652.94K | -1.3M | -3.63M | 137K | 3.21M | -2.32M | 104K | -451K | -1.1M |
| Capital Expenditures | -657.48K | -1.3M | -2.18M | -524K | -265K | -2.5M | -194K | -71K | -15K |
| CapEx % of Revenue | 25.18% | 21.17% | 18.72% | 3.74% | 2.14% | 17.99% | 1.85% | 1.81% | 0.19% |
| Acquisitions | 4.54K | 0 | -1.45M | 624K | 114K | 180K | 0 | 128K | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 37K | 3.36M | 0 | 298K | -378K | -1.09M |
| Cash from Financing | 9.16M | 23.27M | 2.46M | 3.36M | 5.18M | 641K | 1.41M | 4.59M | 24.89M |
| Debt Issued (Net) | 2.3M | 6.48M | 1.18M | 3.36M | -3.29M | 443K | 16K | 1.71M | 2.1M |
| Equity Issued (Net) | 6.73M | 0 | 1.26M | 0 | 4.97M | 198K | 1.4M | 2.88M | 13.8M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2M |
| Other Financing | 129.91K | 16.79M | 14K | 0 | 3.5M | 0 | 0 | 0 | 8.97M |
| Net Change in Cash | 1.5M▲ 0% | 8.06M▲ 437.7% | -10.3M▼ 227.8% | 493K▲ 104.8% | 2.44M▲ 394.9% | -2.55M▼ 204.6% | -320K▲ 87.5% | 876K▲ 373.8% | 2.32M▲ 165.3% |
| Free Cash Flow | -7.67M▲ 0% | -15.21M▼ 98.4% | -11.31M▲ 25.7% | -3.53M▲ 68.8% | -6.21M▼ 76.0% | -3.37M▲ 45.7% | -2.03M▲ 39.8% | -3.3M▼ 62.6% | -21.69M▼ 557.3% |
| FCF Margin % | -293.73% | -248.47% | -97.27% | -25.2% | -50.13% | -24.3% | -19.34% | -84.33% | -279.15% |
| FCF Growth % | -54.5% | -98.39% | 25.67% | 68.79% | -76.01% | 45.69% | 39.83% | -62.56% | -557.27% |
| FCF per Share | -412.55 | -500.94 | -243.83 | -70.41 | -97.78 | -44.00 | -18.61 | -13.40 | -1.53 |
| FCF Conversion (FCF/Net Income) | 1.33x | 1.54x | 0.54x | 0.30x | 2.71x | 0.05x | 0.24x | 0.28x | 0.97x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27K | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Beeline Holdings, Inc. (BLNE) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -15023.46% | -168.03% | -75.71% | -129.64% | -316.79% | -35.73% | -273.77% | -883.35% | -45.49% | -43.13% |
| Return on Invested Capital (ROIC) | - | -131.85% | -67.49% | -50.77% | -44.85% | -25.69% | -21.8% | -23.24% | -17.57% | -22.47% |
| Gross Margin | 39.27% | 37.42% | 37.73% | 34.91% | 25.86% | 23.48% | 17.58% | 10.11% | 43.21% | 17.99% |
| Net Margin | -246.63% | -202.12% | -147.75% | -145.43% | -70.39% | -17.72% | -117.16% | -71.77% | -289.62% | -284.68% |
| Debt / Equity | 0.38x | 0.48x | 0.28x | 1.24x | - | 1.41x | - | 16.28x | 0.29x | 0.28x |
| Interest Coverage | -5.03x | -21.45x | -10.46x | -24.85x | -7.85x | -3.83x | -6.34x | -5.80x | -1.79x | -8.48x |
| FCF Conversion | 0.95x | 1.33x | 1.54x | 0.54x | 0.30x | 2.71x | 0.05x | 0.24x | 0.28x | 0.97x |
| Revenue Growth | 23.83% | 23.84% | 134.53% | 89.86% | 20.49% | -11.52% | 12.01% | -24.38% | -62.73% | 98.57% |
Beeline Holdings, Inc. (BLNE) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 21, 2026·SEC
Mar 30, 2026·SEC
Mar 20, 2026·SEC
Mar 31, 2026·SEC
Beeline Holdings, Inc. (BLNE) stock FAQ — growth, dividends, profitability & financials explained
Beeline Holdings, Inc. (BLNE) reported $8.6M in revenue for fiscal year 2025. This represents a 11378% increase from $0.1M in 2011.
Beeline Holdings, Inc. (BLNE) grew revenue by 98.6% over the past year. This is strong growth.
Beeline Holdings, Inc. (BLNE) reported a net loss of $22.1M for fiscal year 2025.
Beeline Holdings, Inc. (BLNE) has a return on equity (ROE) of -43.1%. Negative ROE indicates the company is unprofitable.
Beeline Holdings, Inc. (BLNE) had negative free cash flow of $21.7M in fiscal year 2025, likely due to heavy capital investments.
Beeline Holdings, Inc. (BLNE) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates