| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| WPCW. P. Carey Inc. | 15.1B | 68.92 | 32.98 | -9.22% | 19.19% | 4.47% | 11.24% | 0.97 |
| BNLBroadstone Net Lease, Inc. | 3.51B | 18.54 | 21.56 | -2.5% | 20.04% | 2.98% | 7.4% | 0.61 |
| OLPOne Liberty Properties, Inc. | 462.56M | 21.37 | 15.26 | -0.09% | 34.51% | 10.99% | 8.44% | 1.36 |
| NLOPNet Lease Office Properties | 288.87M | 19.50 | -3.16 | -18.7% | -156.16% | -41.68% | 24.88% | 0.29 |
| GNLGlobal Net Lease, Inc. | 2.03B | 9.25 | -12.17 | 56.29% | -48.52% | -16.47% | 12.52% | 2.12 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98.09M | 142.87M | 181.56M | 237.48M | 298.81M | 321.64M | 382.88M | 407.51M | 442.89M | 431.8M |
| Revenue Growth % | - | 0.46% | 0.27% | 0.31% | 0.26% | 0.08% | 0.19% | 0.06% | 0.09% | -0.03% |
| Property Operating Expenses | 3.38M | 3.9M | 6.5M | 11.16M | 46.11M | 17.48M | 18.46M | 21.77M | 22.58M | 24.74M |
| Net Operating Income (NOI) | - | - | - | - | - | - | - | - | - | - |
| NOI Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 42.37M | 64.45M | 87.57M | 115.72M | 5.46M | 304.16M | 168.46M | 192.18M | 39.42M | 194.16M |
| G&A Expenses | 12.86M | 17.68M | 24.68M | 30.86M | 5.46M | 31.72M | 36.37M | 37.38M | 39.42M | 37.99M |
| EBITDA | 71.2M | 153.75M | 178.96M | 237.48M | 352.66M | 266.04M | 328.01M | 348.37M | 539.51M | 369.07M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 28.82M | 79.23M | 94.07M | 126.87M | 105.41M | 131.57M | 132.1M | 154.81M | 158.63M | 156.18M |
| D&A / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 42.38M | 74.52M | 84.88M | 110.61M | 247.25M | 0 | 195.91M | 193.56M | 380.89M | 212.89M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 22.61M | 29.96M | 34.75M | 52.85M | 72.53M | 76.14M | 64.15M | 78.65M | 80.05M | 74.08M |
| Interest Coverage | 1.87x | 2.49x | 2.44x | 2.09x | 3.41x | - | 3.05x | 2.46x | 4.76x | 2.87x |
| Non-Operating Income | -9.95M | 4.29M | -7.44M | 857K | 108.82M | -133.35M | 0 | -15.84M | 157.73M | -31.35M |
| Pretax Income | 20.89M | 40.27M | 59.55M | 75.11M | 87.53M | 57.22M | 111.17M | 130.75M | 164.07M | 170.16M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 624K | 0 | 2.42M | 939K | 1.64M | 1.27M | 763K | 1.18M |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 19.29M | 36.35M | 54.8M | 69.38M | 79.39M | 51.18M | 102.43M | 122.11M | 155.48M | 162.44M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | - | 0.88% | 0.51% | 0.27% | 0.14% | -0.36% | 1% | 0.19% | 0.27% | 0.04% |
| Funds From Operations (FFO) | - | - | - | - | - | - | - | - | - | - |
| FFO Margin % | - | - | - | - | - | - | - | - | - | - |
| FFO Growth % | - | 1.4% | 0.29% | 0.32% | -0.06% | -0.01% | 0.28% | 0.18% | 0.13% | 0.01% |
| FFO per Share | - | - | - | - | - | - | - | - | - | - |
| FFO Payout Ratio % | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | 0.49 | 0.26 | 0.37 | 0.45 | 0.52 | 0.44 | 0.67 | 0.72 | 0.83 | 0.86 |
| EPS Growth % | - | -0.47% | 0.42% | 0.22% | 0.16% | -0.15% | 0.52% | 0.07% | 0.15% | 0.04% |
| EPS (Basic) | 0.54 | 0.26 | 0.41 | 0.45 | 0.56 | 0.44 | 0.67 | 0.72 | 0.87 | 0.86 |
| Diluted Shares Outstanding | 39.67M | 153.12M | 146.14M | 153.12M | 153.12M | 128.8M | 163.97M | 180.2M | 196.31M | 196.62M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 1.46B | 1.95B | 2.58B | 3.1B | 3.92B | 4.26B | 4.62B | 5.46B | 5.27B | 5.22B |
| Asset Growth % | - | 0.33% | 0.32% | 0.2% | 0.27% | 0.09% | 0.08% | 0.18% | -0.03% | -0.01% |
| Real Estate & Other Assets | 34.48M | 767K | 943K | 2.7B | 3.48B | 3.41B | 3.83B | 4.62B | 4.47B | 4.43B |
| PP&E (Net) | 1.24B | 11.33M | 13.55M | 13.7M | 12.85M | 10.74M | 9.64M | 8.51M | 0 | 0 |
| Investment Securities | 1000K | 1000K | 1000K | -1000K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 99.7M | 66.82M | 69.81M | 92.06M | 97.92M | 204.21M | 139.85M | 158.8M | 173.71M | 180.84M |
| Cash & Equivalents | 27.14M | 21.64M | 9.36M | 18.61M | 12.46M | 100.49M | 21.67M | 21.79M | 19.49M | 14.85M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 1.23M | 1.73M | 0 | 0 | -12.61M | -22.28M | -17.27M | 0 | 0 | 0 |
| Intangible Assets | 107.75M | 168.12M | 242.66M | 286.26M | 331.89M | 290.91M | 303.64M | 329.58M | 288.23M | 267.64M |
| Total Liabilities | 715.96M | 953.52M | 1.29B | 1.57B | 2.14B | 1.78B | 1.88B | 2.2B | 2.07B | 2.07B |
| Total Debt | 691.24M | 866.58M | 1.18B | 1.45B | 2.07B | 1.62B | 1.69B | 2.02B | 1.91B | 1.91B |
| Net Debt | 664.1M | 844.94M | 1.17B | 1.43B | 2.06B | 1.52B | 1.67B | 2B | 1.89B | 1.9B |
| Long-Term Debt | 661.57M | 646.75M | 1.17B | 1.44B | 1.78B | 1.54B | 1.69B | 2.02B | 1.91B | 1.91B |
| Short-Term Borrowings | 0 | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 29.68M | 47.87M | 81.74M | 85.95M | 92.22M | 79.65M | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 7.21M | 121.36M | 297.38M | 173.26M | 238.27M | 78.96M | 90.42M | 109.08M | 110.11M | 113.14M |
| Accounts Payable | 2.21M | 17.4M | 20.34M | 13.19M | 37.38M | 35.68M | 38.04M | 47.55M | 47.53M | 48.98M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 47.19M | 80.13M | 89.88M | -47.77M | 24.47M | 79.61M | 97.77M | 62.85M | 53.53M | 48.73M |
| Total Equity | 747.95M | 998.54M | 1.28B | 1.53B | 1.78B | 2.48B | 2.74B | 3.26B | 3.19B | 3.14B |
| Equity Growth % | - | 0.34% | 0.29% | 0.19% | 0.16% | 0.39% | 0.11% | 0.19% | -0.02% | -0.02% |
| Shareholders Equity | 670.16M | 911.79M | 1.19B | 1.42B | 1.67B | 2.3B | 2.58B | 3.09B | 3.05B | 3B |
| Minority Interest | 77.78M | 86.75M | 97.38M | 111.82M | 111.41M | 179.98M | 163.85M | 169.59M | 145.1M | 137.68M |
| Common Stock | 11K | 15K | 19K | 22K | 26K | 36K | 41K | 47K | 47K | 47K |
| Additional Paid-in Capital | 738.91M | 1.01B | 1.3B | 1.56B | 1.9B | 2.62B | 2.92B | 3.42B | 3.44B | 3.45B |
| Retained Earnings | -56.91M | -89.96M | -120.28M | -155.15M | -208.26M | -259.67M | -318.48M | -386.05M | -440.73M | -496.54M |
| Preferred Stock | 56.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% |
| Return on Equity (ROE) | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.02% | 0.04% | 0.04% | 0.05% | 0.05% |
| Debt / Assets | 0.47% | 0.44% | 0.46% | 0.47% | 0.53% | 0.38% | 0.37% | 0.37% | 0.36% | 0.37% |
| Debt / Equity | 0.92x | 0.87x | 0.92x | 0.95x | 1.17x | 0.65x | 0.62x | 0.62x | 0.60x | 0.61x |
| Net Debt / EBITDA | 9.33x | 5.50x | 6.53x | 6.01x | 5.84x | 5.71x | 5.08x | 5.75x | 3.51x | 5.14x |
| Book Value per Share | 18.86 | 6.52 | 8.79 | 9.99 | 11.62 | 19.25 | 16.72 | 18.10 | 16.27 | 15.98 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 38.62M | 67.19M | 97.94M | 128.01M | 147.36M | 179.03M | 244.94M | 255.91M | 271.07M | 276.25M |
| Operating CF Growth % | - | 0.74% | 0.46% | 0.31% | 0.15% | 0.21% | 0.37% | 0.04% | 0.06% | 0.02% |
| Operating CF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 20.89M | 40.27M | 59.55M | 75.11M | 85.11M | 56.28M | 109.53M | 129.47M | 163.31M | 168.99M |
| Depreciation & Amortization | 28.82M | 45.84M | 62.76M | 83.69M | 105.41M | 131.57M | 128.89M | 150M | 158.63M | 151.76M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 1.99M | 4.67M | 5.32M | 6.36M | 7.36M |
| Other Non-Cash Items | -11.29M | -20.59M | -27.03M | -34.66M | -45.22M | -17.29M | -4.62M | -29.18M | -48.06M | -49.82M |
| Working Capital Changes | 195K | 1.67M | 2.66M | 3.88M | 2.06M | 2.54M | 6.47M | 307K | -9.17M | -2.03M |
| Cash from Investing | -480.47M | -470.57M | -611.11M | -510.46M | -831.71M | -60.24M | -582.3M | -859.64M | 24.34M | -59.7M |
| Acquisitions (Net) | 0 | 0 | 0 | 0 | 828.26M | -30.86M | 0 | 0 | 0 | 0 |
| Purchase of Investments | -491.85M | -504.81M | -668.36M | -576.19M | -997.01M | -96.08M | 0 | 0 | 0 | 0 |
| Sale of Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 |
| Other Investing | -469.91M | -468.63M | -604.5M | -524M | -826.66M | 0 | -580.71M | -828.27M | 70.59M | -59.7M |
| Cash from Financing | 464.77M | 399.35M | 500.89M | 391.34M | 685.67M | -28.38M | 254.41M | 636M | -334.82M | -221.19M |
| Dividends Paid | -23.8M | -35.73M | -44.54M | -51.84M | -61.96M | -71.53M | -154.46M | -181.22M | -207.52M | -216.76M |
| Common Dividends | -23.8M | -35.73M | -44.54M | -51.84M | -61.96M | -71.53M | -154.46M | -181.22M | -207.52M | -216.76M |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K |
| Share Repurchases | -3.05M | -8.15M | -9.44M | -10.2M | -54.6M | -126K | 0 | 0 | -180K | 0 |
| Other Financing | 293.85M | 238.62M | 254.95M | 205.01M | 312.97M | -13.21M | -22.43M | -18.32M | -11.12M | -9.67M |
| Net Change in Cash | 22.92M | -4.03M | -12.28M | 8.89M | 1.32M | 90.42M | -82.96M | 32.27M | -39.41M | -4.64M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 4.13M | 27.14M | 21.64M | 10.1M | 18.99M | 20.31M | 110.73M | 27.77M | 60.04M | 20.63M |
| Cash at End | 27.05M | 23.1M | 9.36M | 18.99M | 20.31M | 110.73M | 27.77M | 60.04M | 20.63M | 15.99M |
| Free Cash Flow | 28.06M | 65.25M | 91.33M | 123.05M | 142.31M | 168.22M | 243.34M | 224.54M | 224.82M | 259.46M |
| FCF Growth % | - | 1.33% | 0.4% | 0.35% | 0.16% | 0.18% | 0.45% | -0.08% | 0% | 0.15% |
| FCF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | 1.21 | 0.75 | 1.02 | 1.28 | 1.21 | 1.42 | 1.43 | 1.54 | 1.6 | 1.62 |
| FFO Payout Ratio | 49.48% | 30.91% | 29.92% | 26.42% | 33.53% | 39.14% | 65.86% | 65.44% | 66.07% | 68.03% |
| NOI Margin | 96.55% | 97.27% | 96.42% | 95.3% | 84.57% | 94.57% | 95.18% | 94.66% | 94.9% | 94.27% |
| Net Debt / EBITDA | 9.33x | 5.50x | 6.53x | 6.01x | 5.84x | 5.71x | 5.08x | 5.75x | 3.51x | 5.14x |
| Debt / Assets | 47.22% | 44.39% | 45.67% | 46.69% | 52.92% | 38.06% | 36.58% | 37.07% | 36.27% | 36.68% |
| Interest Coverage | 1.87x | 2.49x | 2.44x | 2.09x | 3.41x | - | 3.05x | 2.46x | 4.76x | 2.87x |
| Book Value / Share | 18.86 | 6.52 | 8.79 | 9.99 | 11.62 | 19.25 | 16.72 | 18.1 | 16.27 | 15.98 |
| Revenue Growth | - | 45.66% | 27.08% | 30.8% | 25.83% | 7.64% | 19.04% | 6.43% | 8.68% | -2.5% |
| 2018 | |
|---|---|
| Tenant Reimbursements | 11.22M |
| Tenant Reimbursements Growth | - |
| Real Estate Other | 109K |
| Real Estate Other Growth | - |
Broadstone Net Lease, Inc. (BNL) has a price-to-earnings (P/E) ratio of 21.6x. This is roughly in line with market averages.
Broadstone Net Lease, Inc. (BNL) reported $448.0M in revenue for fiscal year 2024. This represents a 357% increase from $98.1M in 2015.
Broadstone Net Lease, Inc. (BNL) saw revenue decline by 2.5% over the past year.
Yes, Broadstone Net Lease, Inc. (BNL) is profitable, generating $89.8M in net income for fiscal year 2024 (37.6% net margin).
Yes, Broadstone Net Lease, Inc. (BNL) pays a dividend with a yield of 5.95%. This makes it attractive for income-focused investors.
Broadstone Net Lease, Inc. (BNL) has a return on equity (ROE) of 5.1%. This is below average, suggesting room for improvement.
Broadstone Net Lease, Inc. (BNL) generated Funds From Operations (FFO) of $255.1M in the trailing twelve months. FFO is the primary profitability metric for REITs.
Broadstone Net Lease, Inc. (BNL) offers a 5.95% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.