← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

BRTX logoBioRestorative Therapies, Inc.(BRTX)Earnings, Financials & Key Ratios

BRTX•NASDAQ
$0.24
$2M mkt cap·Price updated May 6, 2026
SectorHealthcareIndustryBiotechnologySub-IndustryRegenerative Medicine and Tissue Engineering
AboutBioRestorative Therapies, Inc., a life sciences company, focuses on the development of regenerative medicine products and therapies using cell and tissue protocols primarily involving adult stem cells. The company's two core developmental programs relate to the treatment of disc/spine disease and metabolic disorders. Its disc/spine program (brtxDisc) includes a lead cell therapy candidate, BRTX-100, a product candidate formulated from autologous cultured mesenchymal stem cells collected from the patient's bone marrow, which has completed Phase 1 clinical trials for use in the non-surgical treatment of painful lumbosacral disc disorders. The company is also developing Metabolic Program (ThermoStem), a cell-based therapy candidate that is in preclinical stage to target obesity and metabolic disorders using brown adipose derived stem cells to generate brown adipose tissue. In addition, it provides investigational curved needle device designed to deliver cells and/or other therapeutic products or material to the spine and discs. BioRestorative Therapies, Inc. has a research and development agreement with Rohto Pharmaceutical Co., Ltd.; a research agreement with Pfizer, Inc.; and a research collaboration agreement with the University of Pennsylvania. The company was formerly known as Stem Cell Assurance, Inc. and changed its name to BioRestorative Therapies, Inc. in August 2011. BioRestorative Therapies, Inc. was incorporated in 1997 and is based in Melville, New York.Show more
  • Revenue$401K+175.0%
  • EBITDA-$11M+24.5%
  • Net Income-$9M+13.8%
  • EPS (Diluted)-1.16+53.0%
  • Gross Margin93%-7.0%
  • EBITDA Margin-2834.45%+72.5%
  • Operating Margin-2881.59%+72.4%
  • Net Margin-2239.25%+68.7%
  • ROE-96.89%+5.6%
  • ROIC-100.39%+20.1%
Technical→

BRTX Key Insights

BioRestorative Therapies, Inc. (BRTX) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Strong 5Y sales CAGR of 25.3%
  • ✓Trading at only 0.2x book value

✗Weaknesses

  • ✗Weak Piotroski F-Score: 2/9
  • ✗Negative free cash flow
  • ✗Weak momentum: RS Rating 5 (bottom 5%)
  • ✗Shares diluted 84.1% in last year
  • ✗Trading more than 30% below 52-week high
  • ✗Low asset turnover indicates capital-intensive operations

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

BRTX Price & Volume

BioRestorative Therapies, Inc. (BRTX) stock price & volume — 10-year historical chart

Loading chart...

BRTX Growth Metrics

BioRestorative Therapies, Inc. (BRTX) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-0.37%
5 Years25.27%
3 Years105.81%
TTM1.7%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM-105.33%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM-108.45%

Return on Capital

10 Years-136.13%
5 Years-136.13%
3 Years-130.03%
Last Year-124.68%

BRTX Peer Comparison

BioRestorative Therapies, Inc. (BRTX) competitors in Regenerative Medicine and Tissue Engineering — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
MESO logoMESOMesoblast LimitedDirect Competitor2.04B15.81-18.82191.39%-5.94%-17.1%0.21
XTNT logoXTNTXtant Medical Holdings, Inc.Direct Competitor80.8M0.58-4.8128.44%1.32%3.77%0.82
MDXG logoMDXGMiMedx Group, Inc.Direct Competitor543.76M3.6611.4419.99%7.88%12.86%0.09
RGEN logoRGENRepligen CorporationProduct Competitor7.09B125.76146.2316.36%6.73%2.46%0.33
CYTK logoCYTKCytokinetics, IncorporatedProduct Competitor9.22B74.84-11.44376.56%-7.84%
FATE logoFATEFate Therapeutics, Inc.Product Competitor264.17M2.29-1.99-51.24%-20.51%-65.79%0.38
CELH logoCELHCelsius Holdings, Inc.Product Competitor8.43B32.80131.2085.54%4.29%4.66%0.23
ILMN logoILMNIllumina, Inc.Supply Chain21.66B142.5826.16-0.78%19.43%32.84%0.94

Compare BRTX vs Peers

BioRestorative Therapies, Inc. (BRTX) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs MESO

Most directly comparable listed peer for BRTX.

Scale Benchmark

vs TMO

Larger-name benchmark to compare BRTX against a more recognizable public peer.

Peer Set

Compare Top 5

vs MESO, XTNT, MDXG, RGEN

BRTX Income Statement

BioRestorative Therapies, Inc. (BRTX) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Sales/Revenue36.35K81K111K130K77K46K119.8K145.8K401K383.4K
Revenue Growth %-94.22%122.8%37.04%17.12%-40.77%-40.26%160.43%21.7%175.03%1.7%
Cost of Goods Sold102259.26K00000028.07K78.17K
COGS % of Revenue0.28%320.07%------7%-
Gross Profit
36.25K▲ 0%
-178.26K▼ 591.7%
111K▲ 162.3%
130K▲ 17.1%
77K▼ 40.8%
46K▼ 40.3%
119.8K▲ 160.4%
145.8K▲ 21.7%
372.93K▲ 155.8%
305.23K▲ 0%
Gross Margin %99.72%-220.07%100%100%100%100%100%100%93%79.61%
Gross Profit Growth %-90.13%-591.71%162.27%17.12%-40.77%-40.26%160.43%21.7%155.78%-
Operating Expenses7.83M8.46M7.76M8.56M2.83M26.35M19.09M15.37M11.93M14.82M
OpEx % of Revenue21547.27%10438.62%6989.78%6586.16%3674.12%57291.03%15938.08%10539.49%2974.59%-
Selling, General & Admin4.95M6.3M6.25M6.84M1.95M25.62M15.58M11.33M6.58M6.62M
SG&A % of Revenue13615.59%7781.3%5626.58%5261.28%2535.39%55706.12%13005.4%7772.28%1640.75%-
Research & Development2.88M2.15M1.51M1.72M876.83K729.06K3.51M4.03M5.35M8.19M
R&D % of Revenue7931.68%2657.32%1363.2%1324.88%1138.74%1584.91%2932.68%2767.21%1333.84%-
Other Operating Expenses-46.6K-59.94K00000000
Operating Income
-7.8M▲ 0%
-8.37M▼ 7.4%
-7.65M▲ 8.7%
-8.43M▼ 10.3%
-2.75M▲ 67.4%
-26.31M▼ 855.9%
-18.97M▲ 27.9%
-15.22M▲ 19.8%
-11.56M▲ 24.1%
-14.51M▲ 0%
Operating Margin %-21447.55%-10338.62%-6889.78%-6486.16%-3574.12%-57191.03%-15838.08%-10439.49%-2881.59%-3785.07%
Operating Income Growth %-8.74%-7.4%8.68%-10.26%67.36%-855.93%27.88%19.78%24.08%-
EBITDA-7.54M-8.12M-7.41M-8.21M-2.6M-26.22M-18.85M-15.06M-11.37M-14.3M
EBITDA Margin %-20736.71%-10018.55%-6673.23%-6318.89%-3376.77%-56997.32%-15737.46%-10325.82%-2834.45%-3730.95%
EBITDA Growth %-8.37%-7.64%8.72%-10.9%68.35%-908.37%28.09%20.15%24.5%-20.16%
D&A (Non-Cash Add-back)258.43K259.26K240.37K217.45K151.96K89.11K120.55K165.74K189.06K207.52K
EBIT-7.87M-8.36M-9.3M-9.51M-9.63M-26.31M-18.86M-15.14M-11.56M-13.19M
Net Interest Income-763.94K-1.09M-3.22M-5.14M-1.64M-1.82M11.65K552.29K616.08K350.61K
Interest Income00000011.65K552.29K616.08K350.61K
Interest Expense763.94K1.09M3.22M5.14M1.64M1.82M0000
Other Income/Expense-839.03K-1.07M-4.87M-6.22M-8.52M-18M5.75M4.8M2.58M1.84M
Pretax Income
-8.64M▲ 0%
-9.44M▼ 9.4%
-12.52M▼ 32.5%
-14.65M▼ 17.0%
-11.27M▲ 23.0%
-44.3M▼ 293.0%
-13.22M▲ 70.2%
-10.42M▲ 21.2%
-8.98M▲ 13.8%
-12.67M▲ 0%
Pretax Margin %-23755.44%-11660.07%-11277.3%-11267.61%-14639.85%-96311.51%-11036.98%-7145.2%-2239.25%-3304.77%
Income Tax0000000000
Effective Tax Rate %0%0%0%0%0%0%0%0%0%0%
Net Income
-8.64M▲ 0%
-9.44M▼ 9.4%
-12.52M▼ 32.5%
-14.65M▼ 17.0%
-11.27M▲ 23.0%
-44.3M▼ 293.0%
-13.22M▲ 70.2%
-10.42M▲ 21.2%
-8.98M▲ 13.8%
-12.67M▲ 0%
Net Margin %-23755.44%-11660.07%-11277.3%-11267.61%-14639.85%-96311.51%-11036.98%-7145.2%-2239.25%-3304.77%
Net Income Growth %-9%-9.36%-32.54%-17.02%23.04%-293.01%70.16%21.21%13.81%-105.33%
Net Income (Continuing)-8.64M-9.44M-12.52M-14.65M-11.27M-44.3M-13.22M-10.42M-8.98M-12.67M
Discontinued Operations0000000000
Minority Interest0000000000
EPS (Diluted)
-7356.30▲ 0%
-6181.06▲ 16.0%
-4269.37▲ 30.9%
-3217.82▲ 24.6%
-28.56▲ 99.1%
-37.30▼ 30.6%
-3.65▲ 90.2%
-2.47▲ 32.3%
-1.16▲ 53.0%
-1.39▲ 0%
EPS Growth %23.22%15.98%30.93%24.63%99.11%-30.6%90.21%32.33%53.04%-108.45%
EPS (Basic)-7356.30-6181.06-4269.37-3217.82-28.56-37.30-3.65-2.47-1.16-
Diluted Shares Outstanding1.17K1.53K2.93K5.57K394.7K1.19M3.62M4.22M7.76M9.12M
Basic Shares Outstanding1.17K1.53K2.93K5.57K394.7K1.19M3.62M4.22M7.76M9.12M
Dividend Payout Ratio----------

BRTX Balance Sheet

BioRestorative Therapies, Inc. (BRTX) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Total Current Assets61.68K519.71K180.99K68.86K3.19M21.47M15.13M11.39M11.14M4.7M
Cash & Short-Term Investments31.82K451.68K117.52K1.66K3.06M21.03M14.75M11.07M10.73M4.49M
Cash Only31.82K451.68K117.52K1.66K3.06M21.03M1.71M884.38K547.89K602.44K
Short-Term Investments00000013.04M10.18M10.18M3.89M
Accounts Receivable6K38K29K32K17K5K16K19.3K188.4K13.4K
Days Sales Outstanding60.24171.2395.3689.8580.5839.6748.7548.32171.4957.55
Inventory0000000000
Days Inventory Outstanding----------
Other Current Assets030.03K34.46K00000223.23K196.75K
Total Non-Current Assets1.52M1.24M1.01M1.4M1.16M985.54K1.31M1.22M1.14M942.69K
Property, Plant & Equipment508.59K327.85K175.24K658.3K495.76K395.8K502.76K507.5K362.94K309.5K
Fixed Asset Turnover0.07x0.25x0.63x0.20x0.16x0.12x0.24x0.29x1.10x1.11x
Goodwill0000000000
Intangible Assets963.85K888.95K814.06K739.16K664.27K589.74K803.44K713.69K623.95K556.63K
Long-Term Investments45.9K22.1K00000000
Other Non-Current Assets45.9K22.1K22.1K00010148.7K225.25K
Total Assets
1.58M▲ 0%
1.76M▲ 11.3%
1.19M▼ 32.2%
1.47M▲ 23.0%
4.35M▲ 196.5%
22.45M▲ 416.5%
16.43M▼ 26.8%
12.61M▼ 23.3%
12.28M▼ 2.6%
5.64M▲ 0%
Asset Turnover0.02x0.05x0.09x0.09x0.02x0.00x0.01x0.01x0.03x0.04x
Asset Growth %-21.67%11.3%-32.2%22.97%196.46%416.52%-26.81%-23.26%-2.63%-153.55%
Total Current Liabilities5.84M8.35M9.25M13.72M1.04M363.82K5.98M2.61M3.75M3.44M
Accounts Payable2.28M2.45M1.89M1.95M118.85K50.83K170.9K189.39K483.07K859.9K
Days Payables Outstanding1000K3.46K------6.28K2.98K
Short-Term Debt1.86M3.47M3.63M7.23M058.97K0162.32K00
Deferred Revenue (Current)02.21M2.64M3.62M00000150K
Other Current Liabilities821.74K216.07K1.09M-2.22M657.6K106.6K5.54M2.26M2.52M2.04M
Current Ratio0.01x0.06x0.02x0.01x3.05x59.01x2.53x4.37x2.97x2.97x
Quick Ratio0.01x0.06x0.02x0.01x3.05x59.01x2.53x4.37x2.97x2.97x
Cash Conversion Cycle----------2.92K
Total Non-Current Liabilities735.44K241.87K578.53K521.89K4.63M492.68K162.32K000
Long-Term Debt297.76K194.28K523.89K04.27M191.03K0000
Capital Lease Obligations000521.89K363.52K301.64K162.32K000
Deferred Tax Liabilities0000000000
Other Non-Current Liabilities437.68K47.59K54.64K0000000
Total Liabilities6.58M8.6M9.83M14.24M5.68M856.5K6.14M2.61M3.75M3.44M
Total Debt2.16M3.66M4.15M7.84M4.79M670.7K301.64K162.32K00
Net Debt2.12M3.21M4.03M7.84M1.73M-20.36M-1.41M-722.06K-547.89K-602.44K
Debt / Equity-----0.03x0.03x0.02x-0.00x
Debt / EBITDA----------0.00x
Net Debt / EBITDA---------0.04x
Interest Coverage-10.21x-7.70x-2.37x-1.64x-1.68x-14.49x----
Total Equity
-5M▲ 0%
-6.84M▼ 36.7%
-8.64M▼ 26.4%
-12.78M▼ 47.9%
-1.33M▲ 89.6%
21.6M▲ 1722.0%
10.29M▼ 52.4%
10M▼ 2.8%
8.53M▼ 14.7%
2.21M▲ 0%
Equity Growth %-27.93%-36.72%-26.39%-47.85%89.58%1722.01%-52.35%-2.78%-14.72%-205.4%
Book Value per Share-4259.18-4474.19-2947.15-2294.15-3.3718.182.842.371.100.24
Total Shareholders' Equity-5M-6.84M-8.64M-12.78M-1.33M21.6M10.29M10M8.53M2.21M
Common Stock4.7K6.11K11.73K7.79K72353369471692797
Retained Earnings-41.96M-51.4M-63.92M-78.57M-89.84M-134.15M-136.28M-146.7M-155.68M-166.71M
Treasury Stock0000000000
Accumulated OCI0000000000
Minority Interest0000000000

BRTX Cash Flow Statement

BioRestorative Therapies, Inc. (BRTX) cash flow — operating, investing & free cash flow history

Line itemDec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24TTM
Cash from Operations-5M-3.85M-5.1M-6.92M-1.96M-3.33M-5.91M-6.43M-8.23M-8.23M
Operating CF Margin %-13760.62%-4757.8%-4598.76%-5322.1%-2550.99%-7238.93%-4935.81%-4410.3%-2052.46%-
Operating CF Growth %-60.24%22.96%-32.46%-35.54%71.61%-69.52%-77.58%-8.75%-27.99%-167.41%
Net Income-8.64M-9.44M-12.52M-14.65M-11.27M-44.3M-13.22M-10.42M-8.98M-12.67M
Depreciation & Amortization258.43K259.26K240.37K217.36K121.38K89.11K120.55K165.74K189.06K207.52K
Stock-Based Compensation2.54M3.6M2.4M1.66M691.7K23.11M12.61M7.78M2.81M2.65M
Deferred Taxes87.27K-17K1.65M1.11M000000
Other Non-Cash Items570.21K926.45K3.17M4.21M7.92M17.45M-5.44M-4.48M-2.28M-1.41M
Working Capital Changes180.93K821.33K-45.78K539.85K572.35K324.69K14.14K515.33K28.65K502.64K
Change in Receivables87.38K-32K9K-3K15K12K-11K-3.3K-169.1K151.6K
Change in Inventory5.99M655.29K9.54M423.65K000000
Change in Payables-113.15K185.96K-516.12K97.1K84.63K-68.02K120.08K18.49K293.68K438.76K
Cash from Investing-188.76K-3.62K-12.87K-35.63K0-30.66K-13.4M3.25M514.53K8.03M
Capital Expenditures-188.76K-3.62K-12.87K-35.63K0-30.66K-265.22K-171.04K-106.19K-48.83K
CapEx % of Revenue519.22%4.47%11.59%27.41%-66.65%221.39%117.31%26.48%-
Acquisitions0000000000
Investments----------
Other Investing000000-175K000
Cash from Financing5.06M4.28M4.78M6.84M5.03M21.32M02.35M7.38M1.81M
Debt Issued (Net)1.42M2.21M4.19M5.18M5.52M250K0000
Equity Issued (Net)1000K1000K175K1000K10K1000K01000K01.93M
Dividends Paid0000000000
Share Repurchases0000000000
Other Financing140.87K981.25K414.17K0-500K0007.38M-206.02K
Net Change in Cash
-134.73K▲ 0%
419.86K▲ 411.6%
-334.16K▼ 179.6%
-115.86K▲ 65.3%
3.06M▲ 2743.7%
17.96M▲ 486.4%
-19.31M▼ 207.5%
-829.39K▲ 95.7%
-336.49K▲ 59.4%
-887K▲ 0%
Free Cash Flow
-5.19M▲ 0%
-3.86M▲ 25.7%
-5.12M▼ 32.7%
-6.95M▼ 35.9%
-1.96M▲ 71.8%
-3.36M▼ 71.1%
-6.35M▼ 89.1%
-6.6M▼ 3.9%
-8.34M▼ 26.3%
-10.77M▲ 0%
FCF Margin %-14279.85%-4762.27%-4610.36%-5349.51%-2550.99%-7305.58%-5303.27%-4527.61%-2078.94%-2809.2%
FCF Growth %-44%25.7%-32.67%-35.89%71.75%-71.09%-89.06%-3.9%-26.29%-37.73%
FCF per Share-4422.01-2524.50-1745.39-1248.76-4.98-2.83-1.76-1.56-1.07-1.07
FCF Conversion (FCF/Net Income)0.58x0.41x0.41x0.47x0.17x0.08x0.45x0.62x0.92x0.85x
Interest Paid0000000000
Taxes Paid0000000000

BRTX Key Ratios

BioRestorative Therapies, Inc. (BRTX) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201620172018201920202021202220232024TTM
Return on Equity (ROE)------437.23%-82.93%-102.66%-96.89%-574.11%
Return on Invested Capital (ROIC)------2410.7%-281.26%-125.72%-100.39%-100.39%
Gross Margin99.72%-220.07%100%100%100%100%100%100%93%79.61%
Net Margin-23755.44%-11660.07%-11277.3%-11267.61%-14639.85%-96311.51%-11036.98%-7145.2%-2239.25%-3304.77%
Debt / Equity-----0.03x0.03x0.02x-0.00x
Interest Coverage-10.21x-7.70x-2.37x-1.64x-1.68x-14.49x----
FCF Conversion0.58x0.41x0.41x0.47x0.17x0.08x0.45x0.62x0.92x0.85x
Revenue Growth-94.22%122.8%37.04%17.12%-40.77%-40.26%160.43%21.7%175.03%1.7%

BRTX Frequently Asked Questions

BioRestorative Therapies, Inc. (BRTX) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

BioRestorative Therapies, Inc. (BRTX) reported $0.4M in revenue for fiscal year 2024.

BioRestorative Therapies, Inc. (BRTX) grew revenue by 175.0% over the past year. This is strong growth.

BioRestorative Therapies, Inc. (BRTX) reported a net loss of $12.7M for fiscal year 2024.

Dividend & Returns

BioRestorative Therapies, Inc. (BRTX) has a return on equity (ROE) of -96.9%. Negative ROE indicates the company is unprofitable.

BioRestorative Therapies, Inc. (BRTX) had negative free cash flow of $10.8M in fiscal year 2024, likely due to heavy capital investments.

Explore More BRTX

BioRestorative Therapies, Inc. (BRTX) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.