No significant strengths identified
| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| CLSKCleanSpark, Inc. | 3.21B | 12.55 | 11.21 | 102.21% | 47.56% | 16.76% | 0.08 | |
| ANYSphere 3D Corp. | 11.1M | 0.33 | -0.69 | -24.19% | -167.47% | -62.93% | ||
| BTDRBitdeer Technologies Group | 2.4B | 12.77 | -2.93 | -5.09% | -115.59% | -93.56% | 1.03 | |
| STRFMicroStrategy Incorporated 10.00% Series A Perpetual Strife Preferred Stock | 104.23 | -17.20 | -6.61% | 16.67% | 13.62% | 0.40 |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Sales/Revenue | 186.39M | 394.66M | 333.34M | 368.55M | 349.78M |
| Revenue Growth % | - | 1.12% | -0.16% | 0.11% | -0.05% |
| Cost of Goods Sold | 209.56M | 153.25M | 250.09M | 290.75M | 283.38M |
| COGS % of Revenue | 1.12% | 0.39% | 0.75% | 0.79% | 0.81% |
| Gross Profit | -23.18M | 241.41M | 83.25M | 77.81M | 66.4M |
| Gross Margin % | -0.12% | 0.61% | 0.25% | 0.21% | 0.19% |
| Gross Profit Growth % | - | 11.42% | -0.66% | -0.07% | -0.15% |
| Operating Expenses | 40.23M | 110.58M | 143.84M | 130.06M | 656.06M |
| OpEx % of Revenue | 0.22% | 0.28% | 0.43% | 0.35% | 1.88% |
| Selling, General & Admin | 25.84M | 98.18M | 105.14M | 74.7M | 72.36M |
| SG&A % of Revenue | 0.14% | 0.25% | 0.32% | 0.2% | 0.21% |
| Research & Development | 9.79M | 29.5M | 35.43M | 29.53M | 76.95M |
| R&D % of Revenue | 0.05% | 0.07% | 0.11% | 0.08% | 0.22% |
| Other Operating Expenses | 4.61M | -17.11M | 3.27M | 25.82M | 506.75M |
| Operating Income | -63.41M | 130.83M | -60.59M | -52.25M | -589.66M |
| Operating Margin % | -0.34% | 0.33% | -0.18% | -0.14% | -1.69% |
| Operating Income Growth % | - | 3.06% | -1.46% | 0.14% | -10.29% |
| EBITDA | 48.63M | 193.88M | 5.84M | 20.69M | -508.56M |
| EBITDA Margin % | 0.26% | 0.49% | 0.02% | 0.06% | -1.45% |
| EBITDA Growth % | - | 2.99% | -0.97% | 2.54% | -25.58% |
| D&A (Non-Cash Add-back) | 112.04M | 63.05M | 66.42M | 72.94M | 81.1M |
| EBIT | -62.96M | 133.33M | -59.56M | -45.54M | -583.67M |
| Net Interest Income | -404K | 394K | -1.14M | 2.52M | -10.35M |
| Interest Income | 419K | 2.95M | 4.29M | 7.95M | 7.57M |
| Interest Expense | 823K | 2.55M | 5.43M | 5.43M | 17.92M |
| Other Income/Expense | -380K | 59K | -4.18M | 1.28M | -11.94M |
| Pretax Income | -63.79M | 130.89M | -64.77M | -50.97M | -601.59M |
| Pretax Margin % | -0.34% | 0.33% | -0.19% | -0.14% | -1.72% |
| Income Tax | -7.96M | 48.25M | -4.4M | 5.68M | -2.44M |
| Effective Tax Rate % | 0.88% | 0.63% | 0.93% | 1.11% | 1% |
| Net Income | -55.83M | 82.64M | -60.37M | -56.66M | -599.15M |
| Net Margin % | -0.3% | 0.21% | -0.18% | -0.15% | -1.71% |
| Net Income Growth % | - | 2.48% | -1.73% | 0.06% | -9.58% |
| Net Income (Continuing) | -55.83M | 82.64M | -60.37M | -56.66M | -599.15M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.50 | 0.74 | -0.54 | -0.51 | -4.36 |
| EPS Growth % | - | 2.48% | -1.73% | 0.06% | -7.55% |
| EPS (Basic) | -0.50 | 0.74 | -0.54 | -0.51 | -4.36 |
| Diluted Shares Outstanding | 111.29M | 111.29M | 111.29M | 110.49M | 137.43M |
| Basic Shares Outstanding | 111.29M | 111.29M | 111.29M | 110.49M | 137.43M |
| Dividend Payout Ratio | - | - | - | - | - |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Total Current Assets | 677.51M | 424.22M | 319.56M | 260.32M | 626.17M |
| Cash & Short-Term Investments | 50.86M | 372.09M | 231.36M | 161.1M | 518.79M |
| Cash Only | 44.75M | 372.09M | 231.36M | 144.73M | 476.27M |
| Short-Term Investments | 6.11M | 0 | 0 | 16.37M | 42.52M |
| Accounts Receivable | 2.04M | 20.7M | 22M | 17.46M | 25.14M |
| Days Sales Outstanding | 3.99 | 19.15 | 24.09 | 17.3 | 26.23 |
| Inventory | 0 | 0 | 0 | 346K | 64.89M |
| Days Inventory Outstanding | - | - | - | 0.43 | 83.58 |
| Other Current Assets | 624.61M | 10.31M | 11.49M | -8.12M | 17.36M |
| Total Non-Current Assets | 175.79M | 222.76M | 331.85M | 379.06M | 608.41M |
| Property, Plant & Equipment | 135.13M | 208.03M | 226.42M | 276.96M | 387.97M |
| Fixed Asset Turnover | 1.38x | 1.90x | 1.47x | 1.33x | 0.90x |
| Goodwill | 0 | 0 | 0 | 0 | 35.82M |
| Intangible Assets | 76K | 115K | 322K | 4.78M | 83.23M |
| Long-Term Investments | 0 | 1.25M | 60.96M | 36.77M | 37.98M |
| Other Non-Current Assets | 40.59M | 8.74M | 39.29M | 59.56M | 57.18M |
| Total Assets | 853.3M | 646.97M | 651.41M | 639.39M | 1.56B |
| Asset Turnover | 0.22x | 0.61x | 0.51x | 0.58x | 0.22x |
| Asset Growth % | - | -0.24% | 0.01% | -0.02% | 1.44% |
| Total Current Liabilities | 678.12M | 258.92M | 221.21M | 121.18M | 1.1B |
| Accounts Payable | 3.06M | 17.74M | 15.77M | 32.48M | 31.47M |
| Days Payables Outstanding | 5.33 | 42.25 | 23.01 | 40.78 | 40.54 |
| Short-Term Debt | 24.76M | 0 | 0 | 0 | 208.13M |
| Deferred Revenue (Current) | 0 | 1000K | 1000K | 1000K | 0 |
| Other Current Liabilities | 638.4M | 0 | 1.34M | -9.73M | 801.04M |
| Current Ratio | 1.00x | 1.64x | 1.44x | 2.15x | 0.57x |
| Quick Ratio | 1.00x | 1.64x | 1.44x | 2.15x | 0.51x |
| Cash Conversion Cycle | - | - | - | -23.05 | 69.27 |
| Total Non-Current Liabilities | 29.27M | 99.97M | 111.86M | 185.64M | 181.14M |
| Long-Term Debt | 877K | 29.46M | 29.8M | 22.62M | 0 |
| Capital Lease Obligations | 16.84M | 62.97M | 70.42M | 64.92M | 72.67M |
| Deferred Tax Liabilities | 0 | 7.55M | 11.63M | 1.62M | 16.61M |
| Other Non-Current Liabilities | 11.55M | 0 | 0 | 1.66M | 1.65M |
| Total Liabilities | 707.4M | 358.89M | 333.07M | 306.82M | 1.28B |
| Total Debt | 47.58M | 92.43M | 100.23M | 92.83M | 286.26M |
| Net Debt | 2.83M | -279.66M | -131.13M | -51.9M | -190.01M |
| Debt / Equity | 0.33x | 0.32x | 0.31x | 0.28x | 1.03x |
| Debt / EBITDA | 0.98x | 0.48x | 17.17x | 4.49x | - |
| Net Debt / EBITDA | 0.06x | -1.44x | -22.46x | -2.51x | - |
| Interest Coverage | -77.04x | 51.25x | -11.15x | -9.63x | -32.90x |
| Total Equity | 145.9M | 288.08M | 318.34M | 332.57M | 276.6M |
| Equity Growth % | - | 0.97% | 0.11% | 0.04% | -0.17% |
| Book Value per Share | 1.31 | 2.59 | 2.86 | 3.01 | 2.01 |
| Total Shareholders' Equity | 145.9M | 288.08M | 318.34M | 332.57M | 276.6M |
| Common Stock | 145.9M | 1K | 0 | 0 | 0 |
| Retained Earnings | 0 | 67.17M | 6.8M | -49.85M | -649M |
| Treasury Stock | 0 | 0 | 0 | -2.6M | -160.93M |
| Accumulated OCI | 0 | 220.91M | 311.54M | 385.02M | 1.09B |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Cash from Operations | -109.18M | -52.47M | -268.04M | -271.79M | -622.07M |
| Operating CF Margin % | -0.59% | -0.13% | -0.8% | -0.74% | -1.78% |
| Operating CF Growth % | - | 0.52% | -4.11% | -0.01% | -1.29% |
| Net Income | -55.83M | 82.64M | -60.37M | -56.66M | -599.15M |
| Depreciation & Amortization | 112.04M | 63.05M | 66.42M | 75.54M | 81.1M |
| Stock-Based Compensation | 0 | 88.36M | 90.65M | 45.49M | 33.97M |
| Deferred Taxes | -7.96M | 48.25M | -4.4M | 5.68M | 0 |
| Other Non-Cash Items | -166.89M | -351.99M | -319.65M | -306.59M | 182.41M |
| Working Capital Changes | 9.47M | 17.22M | -40.69M | -35.26M | -320.4M |
| Change in Receivables | 0 | -13.67M | -5.01M | 270K | 6.39M |
| Change in Inventory | 0 | 0 | 716K | -204K | -81.2M |
| Change in Payables | 512K | 12.51M | -6.02M | 13.6M | -11.26M |
| Cash from Investing | 62.74M | 394.57M | 133.79M | 199.85M | 112.7M |
| Capital Expenditures | -143.88M | -89.49M | -63.2M | -126.35M | -127.22M |
| CapEx % of Revenue | 0.77% | 0.23% | 0.19% | 0.34% | 0.36% |
| Acquisitions | - | - | - | - | - |
| Investments | - | - | - | - | - |
| Other Investing | 206.63M | 498.92M | 274.18M | 299.49M | 248.75M |
| Cash from Financing | 30.78M | -14.43M | -3.88M | -13.49M | 844.27M |
| Debt Issued (Net) | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - |
| Other Financing | 25.23M | -10.94M | 0 | -8.19M | -169.76M |
| Net Change in Cash | - | - | - | - | - |
| Free Cash Flow | -253.06M | -141.96M | -331.24M | -398.13M | -749.29M |
| FCF Margin % | -1.36% | -0.36% | -0.99% | -1.08% | -2.14% |
| FCF Growth % | - | 0.44% | -1.33% | -0.2% | -0.88% |
| FCF per Share | -2.27 | -1.28 | -2.98 | -3.60 | -5.45 |
| FCF Conversion (FCF/Net Income) | 1.96x | -0.63x | 4.44x | 4.80x | 1.04x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 |
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Return on Equity (ROE) | -38.26% | 38.09% | -19.91% | -17.41% | -196.71% |
| Return on Invested Capital (ROIC) | -31.97% | 124.87% | -46.45% | -16.75% | -240.84% |
| Gross Margin | -12.43% | 61.17% | 24.98% | 21.11% | 18.98% |
| Net Margin | -29.95% | 20.94% | -18.11% | -15.37% | -171.29% |
| Debt / Equity | 0.33x | 0.32x | 0.31x | 0.28x | 1.03x |
| Interest Coverage | -77.04x | 51.25x | -11.15x | -9.63x | -32.90x |
| FCF Conversion | 1.96x | -0.63x | 4.44x | 4.80x | 1.04x |
| Revenue Growth | - | 111.74% | -15.54% | 10.56% | -5.09% |
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Other revenues | - | 8.51M | 13.66M |
| Other revenues Growth | - | - | 60.47% |
| Other Products | 10.91M | - | - |
| Other Products Growth | - | - | - |
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| UNITED STATES | - | - | 199.65M |
| UNITED STATES Growth | - | - | - |
| Bhutan | - | - | 75.44M |
| Bhutan Growth | - | - | - |
| NORWAY | - | - | 62.26M |
| NORWAY Growth | - | - | - |
| SINGAPORE | 27.59M | 25.01M | 12.43M |
| SINGAPORE Growth | - | -9.37% | -50.30% |
| North America | 141.17M | 239.06M | - |
| North America Growth | - | 69.34% | - |
| Asia Excluding Singapore | 136.9M | 95.83M | - |
| Asia Excluding Singapore Growth | - | -30.00% | - |
| Europe | 19.07M | 6.35M | - |
| Europe Growth | - | -66.73% | - |
| Other Countries | 8.6M | 2.31M | - |
| Other Countries Growth | - | -73.20% | - |
Bitdeer Technologies Group (BTDR) reported $464.4M in revenue for fiscal year 2024. This represents a 149% increase from $186.4M in 2020.
Bitdeer Technologies Group (BTDR) saw revenue decline by 5.1% over the past year.
Bitdeer Technologies Group (BTDR) reported a net loss of $536.9M for fiscal year 2024.
Bitdeer Technologies Group (BTDR) has a return on equity (ROE) of -196.7%. Negative ROE indicates the company is unprofitable.
Bitdeer Technologies Group (BTDR) had negative free cash flow of $1.75B in fiscal year 2024, likely due to heavy capital investments.