VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesMarketEarningsCompareWatchlistInsider
CCOICogent Communications Holdings, Inc.
$14.19$711M
Research
Overview
Valuation
ValuationTargetsPrice
Financials
RevenueEarningsP/ERatiosDividend
Ownership
Holders
Tools
Total ReturnDCA Calculator
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

Follow VCP Scanner on XFollow VCP Scanner on LinkedIn
© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist

CCOI logoCogent Communications Holdings, Inc.(CCOI)Earnings, Financials & Key Ratios

CCOI•NASDAQ•Utilities
Price updated Jun 17, 2026
SectorCommunication ServicesIndustryTelecom ServicesSub-IndustryEnterprise Fiber and Wholesale Carriers
AboutCogent Communications Holdings, Inc., through its subsidiaries, provides high-speed Internet access, private network, and data center colocation space services in North America, Europe, Asia, South America, Australia, and Africa. The company offers on-net Internet access and private network services to law firms, financial services firms, and advertising and marketing firms, as well as heath care providers, educational institutions and other professional services businesses, other Internet service providers, telephone companies, cable television companies, Web hosting companies, media service providers, mobile phone operators, content delivery network companies, and commercial content and application service providers. It also provides Internet access and private network services to customers that are not located in buildings directly connected to its network; and on-net services to customers located in buildings that are physically connected to its network. In addition, the company offers off-net services to corporate customers using other carriers' circuits to provide the last mile portion of the link from the customers' premises to the network. Further, it operates data centers that allow its customers to collocate their equipment and access the network. The company operates 54 data centers and provides facilities to 3,035 buildings and on-net services to 1,817 to multi-tenant office buildings. It serves primarily to small and medium-sized businesses, communications service providers, and other bandwidth-intensive organizations. Cogent Communications Holdings, Inc. was founded in 1999 and is headquartered in Washington, the District of Columbia.Show more
  • Revenue$976M-5.8%
  • EBITDA$166M+65.7%
  • Net Income-$182M+10.7%
  • Free Cash Flow-$198M+2.7%
  • EBITDA Margin17.05%+75.9%
  • Net Margin-18.67%+5.2%
  • ROE-229.15%-367.3%
  • Interest Coverage-0.52+53.1%

CCOI Key Insights

Cogent Communications Holdings, Inc. (CCOI) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Excellent 3Y average ROE of 841.0%
  • ✓14 years of consecutive dividend growth
  • ✓14 consecutive years of dividend growth

✗Weaknesses

  • ✗Weak Piotroski F-Score: 3/9
  • ✗Weak momentum: RS Rating 12 (bottom 12%)
  • ✗High leverage: 17.6x Debt/EBITDA
  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when CCOI posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

CCOI Price & Volume

Cogent Communications Holdings, Inc. (CCOI) stock price & volume — 10-year historical chart

Loading chart...

CCOI Growth Metrics

Cogent Communications Holdings, Inc. (CCOI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years9.21%
5 Years11.43%
3 Years17.62%
TTM-6.71%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM11.08%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM11.47%

Return on Capital

10 Years6.91%
5 Years1.7%
3 Years-5.79%
Last Year-3.58%

CCOI Recent Earnings

Cogent Communications Holdings, Inc. (CCOI) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 7/12 qtrs (58%)●Beat Revenue 1/12 qtrs (8%)
Q2 2026Latest
May 4, 2026
Metric
Actual
Est
EPS
$0.83+19.4%
$1.03
Rev
$239M-0.9%
$241M
Q1 2026
Feb 20, 2026
Metric
Actual
Est
EPS
$0.64+41.3%
$1.09
Rev
$241M-1.2%
$244M
Q4 2025
Nov 6, 2025
Metric
Actual
Est
EPS
$0.87+24.3%
$1.15
Rev
$223M-8.6%
$244M
Q3 2025
Aug 7, 2025
Metric
Actual
Est
EPS
$1.21-30.1%
$0.93
Rev
$246M-0.2%
$247M
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestMay 4, 2026
$0.83vs $1.03+19.4%
$239Mvs $241M-0.9%
Q1 2026Feb 20, 2026
$0.64vs $1.09+41.3%
$241Mvs $244M-1.2%
Q4 2025Nov 6, 2025
$0.87vs $1.15+24.3%
$223Mvs $244M-8.6%
Q3 2025Aug 7, 2025
$1.21vs $0.93-30.1%
$246Mvs $247M-0.2%
Based on last 12 quarters of dataView full earnings history →

CCOI Peer Comparison

Cogent Communications Holdings, Inc. (CCOI) competitors in Enterprise Fiber and Wholesale Carriers — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
Institutional Holdings
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
LUMN logoLUMNLumen Technologies, Inc.Direct Competitor8.34B8.10-4.63-5.39%-14.34%-79.42%
IIPR logoIIPRInnovative Industrial Properties, Inc.Direct Competitor1.68B58.7514.95-13.8%45.58%6.41%0.21
VZ logoVZVerizon Communications Inc.Product Competitor193.34B45.8411.292.52%12.43%16.42%1.90
T logoTAT&T Inc.Product Competitor156.82B22.467.392.71%16.92%16.85%1.35
TMUS logoTMUST-Mobile US, Inc.Product Competitor196.21B181.3118.658.49%11.65%17.82%2.07
WOW logoWOWWideOpenWest, Inc.Product Competitor445.66M5.20-7.22-8.13%-13.2%-42.52%4.98
CABO logoCABOCable One, Inc.Product Competitor244.3M43.07-0.68-4.95%-17.67%-18.33%2.23
EQIX logoEQIXEquinix, Inc.Supply Chain107.35B1088.5279.115.85%15.03%10.02%1.60

Compare CCOI vs Peers

Cogent Communications Holdings, Inc. (CCOI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs LUMN

Most directly comparable listed peer for CCOI.

Scale Benchmark

vs GOOGL

Larger-name benchmark to compare CCOI against a more recognizable public peer.

Peer Set

Compare Top 5

vs LUMN, IIPR, VZ, T

CCOI Income Statement

Cogent Communications Holdings, Inc. (CCOI) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Revenue
485.18M520.19M546.16M568.1M589.8M599.6M940.92M1.04B975.77M948.7M
Revenue Growth %
8.56%7.22%4.99%4.02%3.82%1.66%56.92%10.12%-5.82%-6.71%
Cost of Revenue
209.28M219.53M219.8M219.16M226.34M228.15M544.23M641.84M805.14M641.26M
Gross Profit
275.9M▲ 0%
300.67M▲ 9.0%
326.36M▲ 8.5%
348.95M▲ 6.9%
363.46M▲ 4.2%
371.45M▲ 2.2%
396.69M▲ 6.8%
394.27M▼ 0.6%
170.62M▼ 56.7%
307.44M▲ 0%
Gross Margin %
56.87%57.8%59.76%61.42%61.62%61.95%42.16%38.05%17.49%32.41%
Gross Profit Growth %
9.12%8.98%8.54%6.92%4.16%2.2%6.79%-0.61%-56.72%-
Operating Expenses
203.84M215.09M226.1M242.02M244.23M257.49M526.02M591.87M274.44M382.02M
Other Operating Expenses
----------
EBITDA
151.84M167.79M180.5M190.4M208.47M206.18M102.88M100.41M166.37M173.61M
EBITDA Margin %
31.3%32.26%33.05%33.51%35.35%34.39%10.93%9.69%17.05%18.3%
EBITDA Growth %
9.02%10.5%7.58%5.48%9.49%-1.1%-50.1%-2.4%65.69%39.26%
Depreciation & Amortization
75.93M81.23M80.25M83.48M89.24M92.22M232.21M298.02M270.18M248.19M
D&A / Revenue %
15.65%15.62%14.69%14.69%15.13%15.38%24.68%28.76%27.69%26.16%
Operating Income (EBIT)
75.92M▲ 0%
86.56M▲ 14.0%
100.26M▲ 15.8%
106.92M▲ 6.6%
119.23M▲ 11.5%
113.96M▼ 4.4%
-129.33M▼ 213.5%
-197.61M▼ 52.8%
-103.81M▲ 47.5%
-74.58M▲ 0%
Operating Margin %
15.65%16.64%18.36%18.82%20.22%19.01%-13.74%-19.07%-10.64%-7.86%
Operating Income Growth %
18.54%14.02%15.83%6.65%11.51%-4.42%-213.49%-52.79%47.46%-
Interest Expense
48.47M51.06M57.45M62.49M58.06M67.58M106.78M123.32M161.36M4M
Interest Coverage
1.49x1.68x1.92x1.17x2.23x2.03x12.42x-1.11x-0.52x-
Interest / Revenue %
9.99%9.81%10.52%11%9.84%11.27%11.35%11.9%16.54%0.42%
Non-Operating Income
-1000K-1000K-1000K-1000K-1000K-1000K1000K-1000K-1000K-4M
Pretax Income
31.12M▲ 0%
41.38M▲ 33.0%
52.67M▲ 27.3%
10.31M▼ 80.4%
71.42M▲ 592.6%
26.38M▼ 63.1%
1.22B▲ 4523.4%
-259.65M▼ 121.3%
-244.97M▲ 5.7%
-225.68M▲ 0%
Pretax Margin %
6.41%7.96%9.64%1.82%12.11%4.4%129.6%-25.06%-25.1%-23.79%
Income Tax
25.24M12.71M15.15M4.1M23.23M21.23M-53.96M-55.58M-62.79M-56.01M
Effective Tax Rate %
81.12%30.73%28.77%39.72%32.53%80.49%-4.43%21.4%25.63%24.82%
Net Income
5.88M▲ 0%
28.67M▲ 387.9%
37.52M▲ 30.9%
6.22M▼ 83.4%
48.19M▲ 675.2%
5.15M▼ 89.3%
1.27B▲ 24646.2%
-204.07M▼ 116.0%
-182.17M▲ 10.7%
-169.67M▲ 0%
Net Margin %
1.21%5.51%6.87%1.09%8.17%0.86%135.34%-19.7%-18.67%-17.88%
Net Income Growth %
-60.64%387.87%30.88%-83.43%675.18%-89.32%24646.23%-116.03%10.73%11.08%
EPS (Diluted)
0.13▲ 0%
0.63▲ 384.6%
0.81▲ 28.6%
0.13▼ 84.0%
1.03▲ 692.3%
0.11▼ 89.3%
26.62▲ 24100.0%
-4.30▼ 116.2%
-3.80▲ 11.6%
-3.55▲ 0%
EPS Growth %
-60.61%384.62%28.57%-83.95%692.31%-89.32%24100%-116.15%11.63%11.47%
EPS (Basic)
0.130.630.820.141.040.1126.88-4.28-3.80-
Diluted Shares Outstanding
45.18M45.78M46.08M46.67M46.96M47.21M47.84M47.63M47.93M47.77M

CCOI Balance Sheet

Cogent Communications Holdings, Inc. (CCOI) balance sheet — assets, liabilities & shareholders' equity

MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Assets
710.59M739.85M932.12M1B984.56M1.01B3.21B3.17B3.1B3.06B
Asset Growth %
-3.7%4.12%25.99%7.33%-1.59%2.6%217.92%-1.2%-2.31%-8.31%
PP&E (Net)
381.28M375.32M442.39M530M559.57M626.03M1.9B1.99B2.03B4B
PP&E / Total Assets %
53.66%50.73%47.46%52.97%56.83%61.97%59.14%62.67%65.54%130.87%
Total Current Assets
306.12M350.34M475.73M456.34M409.58M365.91M513.63M482.1M450.58M430.28M
Cash & Equivalents
247.01M276.09M399.42M371.3M319.61M223.78M75.09M198.49M205.11M140.26M
Receivables
1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Inventory
0000000000
Other Current Assets
20.01M0009.02M98.01M38.69M29.43M0107.61M
Long-Term Investments
05.54M000000113.52M203.89M
Goodwill
0000000000
Intangible Assets
000000472.81M471.03M469.25M458M
Other Assets
5.57M11.46M13.67M14.14M15.41M18.24M325.77M231.49M-281.49M-1.92B
Total Liabilities
813.13M888.85M1.14B1.29B1.36B1.53B2.6B2.95B3.16B3.16B
Total Debt
718.18M795.24M1.05B1.21B1.26B1.36B1.83B2.34B2.93B2.66B
Net Debt
471.17M519.15M649.62M839.96M941.67M1.13B1.75B2.14B2.73B2.52B
Long-Term Debt
560.68M631.46M782.46M869.65M891.42M944.26M945.59M1.44B1.98B1.72B
Short-Term Borrowings
7.17M4.21M00000080.69M77.63M
Capital Lease Obligations
157.5M163.78M266.58M341.61M369.86M410.82M882.57M897.56M866.99M3.63B
Total Current Liabilities
74.53M75.31M89.69M94.44M81.01M120.28M373.32M253.34M220.84M226.07M
Accounts Payable
11.59M8.52M11.07M9.78M11.92M27.21M48.36M39.8M30.57M36.09M
Accrued Expenses
5.14M42.72M40.93M40.46M29.87M36.02M50.59M81.34M19.39M265.06M
Deferred Revenue
4.76M4.5M4.32M4.65M4.89M4.91M6.55M6.24M6.42M0
Other Current Liabilities
38.7M12.49M9.06M6.79M785K20.27M21.57M18.26M83.78M112.34M
Deferred Taxes
0-1000K0001000K1000K1000K1000K1.37B
Other Liabilities
27.6M23.84M15.33M14.79M44.61M34.99M61.64M40.13M-241.19M28.82M
Total Equity
-102.54M▲ 0%
-149M▼ 45.3%
-203.68M▼ 36.7%
-293.17M▼ 43.9%
-373.1M▼ 27.3%
-518.63M▼ 39.0%
609.56M▲ 217.5%
222.85M▼ 63.4%
-63.85M▼ 128.7%
-104.16M▲ 0%
Equity Growth %
-92.56%-45.31%-36.7%-43.94%-27.27%-39.01%217.53%-63.44%-128.65%-502.45%
Shareholders Equity
-102.54M-149M-203.68M-293.17M-373.1M-518.63M609.56M222.85M-63.85M-104.16M
Minority Interest
0000000000
Common Stock
46K46K47K47K48K48K49K49K50K50K
Additional Paid-in Capital
456.7M471.33M493.18M515.87M547.73M575.06M606.75M629.83M643.26M651.54M
Retained Earnings
-554.69M-609.45M-684.58M-807.77M-909.88M-1.07B17.14M-376.35M-708.58M-749.42M
Accumulated OCI
-4.6M-10.93M-12.33M-1.31M-11M-19.16M-14.38M-30.68M1.43M-6.33M
Return on Assets (ROA)
0.81%3.95%4.49%0.64%4.85%0.52%60.33%-6.39%-5.81%-5.4%
Return on Equity (ROE)
------2801.11%-49.03%-229.15%422.83%
Debt / Equity
------3.00x10.49x--25.55x
Debt / Assets
101.07%107.49%112.54%121.07%128.11%134.14%56.92%73.65%94.57%87.08%
Net Debt / EBITDA
3.10x3.09x3.60x4.41x4.52x5.49x17.04x21.30x16.39x14.52x
Book Value per Share
-2.27-3.25-4.42-6.28-7.94-10.9912.744.68-1.33-2.18

CCOI Cash Flow Statement

Cogent Communications Holdings, Inc. (CCOI) cash flow — operating, investing & free cash flow history

MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations
111.7M133.92M148.81M140.32M170.26M173.71M17.34M-8.64M-10.58M-32.1M
Operating CF Growth %
3.46%19.89%11.12%-5.7%21.33%2.03%-90.01%-149.84%-22.37%-183.74%
Operating CF / Revenue %
23.02%25.74%27.25%24.7%28.87%28.97%1.84%-0.83%-1.08%-3.38%
Net Income
5.88M28.67M37.52M6.22M48.19M5.15M1.27B-204.07M-182.17M-169.67M
Depreciation & Amortization
75.93M81.23M80.25M83.48M89.24M92.22M232.21M298.02M270.18M248.19M
Deferred Taxes
24.68M11.12M12.16M282K18.16M16.54M-69.58M-51.62M-64.97M-57.99M
Other Non-Cash Items
-3.59M424K-822K36.45M-23.37M-17.84M-1.43B-46.36M16.87M-3.04M
Working Capital Changes
-4.47M-5.23M1.25M-9.63M11.22M53.2M-12.06M-30.34M-50.48M-67.99M
Capital Expenditures
-45.8M-49.94M-46.96M-55.95M-69.92M-78.97M-129.63M-195M-187.57M-175.72M
CapEx / Revenue %
9.44%9.6%8.6%9.85%11.85%13.17%13.78%18.82%19.22%18.52%
CapEx / D&A
0.60x0.61x0.59x0.67x0.78x0.86x0.56x0.65x0.69x0.71x
CapEx Coverage (OCF/CapEx)
2.44x2.68x3.17x2.51x2.44x2.20x0.13x-0.04x-0.06x-0.18x
Cash from Investing
-45.8M-49.94M-46.96M-55.95M-69.92M-78.97M76.73M21.49M-87.57M-75.72M
Acquisitions
0000002.19M12.32M00
Purchase of Investments
0000000000
Sale of Investments
0000000000
Other Investing
000000204.17M204.17M100M100M
Cash from Financing
-97.27M-52.55M22.02M-116M-140.82M-144.85M-257.85M105.92M62.9M105.27M
Dividends Paid
-81.66M-97.89M-112.65M-129.41M-150.29M-169.86M-181.72M-189.41M-150.06M-102.23M
Dividend Payout Ratio %
1389.67%341.46%300.23%2081.92%311.9%3300.76%14.27%---
Debt Issuance (Net)
-1000K1000K1000K1000K1000K1000K-1000K1000K1000K-2M
Stock Issued
00000000175K30K
Share Repurchases
-1.83M-6.56M0-4.5M000-7.97M-16.69M-16.69M
Other Financing
-2.58M-7.67M-8.37M-9.16M-5.1M-176K1.23M2.2M025K
Net Change in Cash
-27.31M▲ 0%
29.08M▲ 206.5%
123.33M▲ 324.1%
-28.12M▼ 122.8%
-42.68M▼ 51.8%
-52.71M▼ 23.5%
-162.13M▼ 207.6%
114.14M▲ 170.4%
-22.8M▼ 120.0%
-4.71M▲ 0%
Exchange Rate Effect
4.06M-2.36M-542K3.51M-2.19M-2.6M1.65M-4.64M12.44M-2.15M
Cash at Beginning
274.32M247.01M276.09M399.42M371.3M328.62M275.91M113.78M227.92M205.11M
Cash at End
247.01M276.09M399.42M371.3M328.62M275.91M113.78M227.92M205.11M179.26M
Free Cash Flow
65.9M▲ 0%
83.98M▲ 27.4%
101.85M▲ 21.3%
84.37M▼ 17.2%
100.34M▲ 18.9%
94.74M▼ 5.6%
-112.29M▼ 218.5%
-203.64M▼ 81.4%
-198.15M▲ 2.7%
-207.82M▲ 0%
FCF Growth %
5.05%27.44%21.27%-17.17%18.93%-5.59%-218.53%-81.36%2.7%-2.01%
FCF Margin %
13.58%16.14%18.65%14.85%17.01%15.8%-11.93%-19.65%-20.31%-21.91%
FCF / Net Income %
1121.53%292.96%271.46%1357.27%208.24%1840.96%-8.82%99.79%108.77%122.48%

CCOI Key Ratios

Cogent Communications Holdings, Inc. (CCOI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201720182019202020212022202320242025TTM
Return on Equity (ROE)
------2801.11%-49.03%-229.15%422.83%
EBITDA Margin
31.3%32.26%33.05%33.51%35.35%34.39%10.93%9.69%17.05%18.3%
Net Debt / EBITDA
3.10x3.09x3.60x4.41x4.52x5.49x17.04x21.30x16.39x14.52x
Interest Coverage
1.49x1.68x1.92x1.17x2.23x2.03x12.42x-1.11x-0.52x-
CapEx / Revenue
9.44%9.6%8.6%9.85%11.85%13.17%13.78%18.82%19.22%18.52%
Dividend Payout Ratio
1389.67%341.46%300.23%2081.92%311.9%3300.76%14.27%---60.25%
Debt / Equity
------3.00x10.49x--25.55x
EPS Growth
-60.61%384.62%28.57%-83.95%692.31%-89.32%24100%-116.15%11.63%11.47%
Related:CCOI Dividend History·CCOI Revenue History·CCOI Price History·CCOI P/E History·CCOI Financial Ratios·CCOI Institutional Holders

CCOI SEC Filings & Documents

Cogent Communications Holdings, Inc. (CCOI) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

May 4, 2026·SEC

Material company update

May 4, 2026·SEC

Material company update

Feb 20, 2026·SEC

10-K Annual Reports

2
FY 2026

Feb 20, 2026·SEC

FY 2025

Feb 28, 2025·SEC

10-Q Quarterly Reports

6
FY 2026

May 4, 2026·SEC

FY 2025

Nov 6, 2025·SEC

FY 2025

Aug 7, 2025·SEC

CCOI Frequently Asked Questions

Cogent Communications Holdings, Inc. (CCOI) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Cogent Communications Holdings, Inc. (CCOI) reported $948.7M in revenue for fiscal year 2025.

Cogent Communications Holdings, Inc. (CCOI) saw revenue decline by 5.8% over the past year.

Cogent Communications Holdings, Inc. (CCOI) reported a net loss of $169.7M for fiscal year 2025.

Dividend & Returns

Yes, Cogent Communications Holdings, Inc. (CCOI) pays a dividend with a yield of 21.43%. This makes it attractive for income-focused investors.

Cogent Communications Holdings, Inc. (CCOI) has a return on equity (ROE) of -229.1%. Negative ROE indicates the company is unprofitable.

Cogent Communications Holdings, Inc. (CCOI) had negative free cash flow of $207.8M in fiscal year 2025, likely due to heavy capital investments.

Industry Metrics

Cogent Communications Holdings, Inc. (CCOI) has a dividend payout ratio of 0%. This suggests the dividend is well-covered and sustainable.

What if you invested $1,000 in CCOI back in 2000?

Total return calculator · dividends reinvested · 26+ years of data

See returns →

How much would $100/month in CCOI be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →