Creative Global Technology Holdings Limited Ordinary Shares (CGTL) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Creative Global Technology Holdings Limited Ordinary Shares (CGTL) stock price & volume — 10-year historical chart
Creative Global Technology Holdings Limited Ordinary Shares (CGTL) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Creative Global Technology Holdings Limited Ordinary Shares (CGTL) competitors in Resale, Thrift and Liquidation Retail — business model, growth, and fundamentals comparison
Creative Global Technology Holdings Limited Ordinary Shares (CGTL) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Creative Global Technology Holdings Limited Ordinary Shares (CGTL) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Sep'21 | Sep'22 | Sep'23 | Sep'24 | TTM |
|---|---|---|---|---|---|
| Sales/Revenue | 12.67M | 27.86M | 50.28M | 35.61M | 59.61M |
| Revenue Growth % | - | 119.97% | 80.47% | -29.17% | - |
| Cost of Goods Sold | 9.65M | 23.41M | 45.31M | 29.28M | 50.79M |
| COGS % of Revenue | 76.21% | 84.03% | 90.12% | 82.21% | - |
| Gross Profit | 3.01M▲ 0% | 4.45M▲ 47.7% | 4.97M▲ 11.7% | 6.34M▲ 27.5% | 8.81M▲ 0% |
| Gross Margin % | 23.79% | 15.97% | 9.88% | 17.79% | 14.79% |
| Gross Profit Growth % | - | 47.67% | 11.69% | 27.51% | - |
| Operating Expenses | 170.49K | 407.81K | 1.18M | 1.15M | 4.05M |
| OpEx % of Revenue | 1.35% | 1.46% | 2.34% | 3.23% | - |
| Selling, General & Admin | 170.49K | 407.81K | 1.18M | 1.15M | 4.05M |
| SG&A % of Revenue | 1.35% | 1.46% | 2.34% | 3.23% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 2.84M▲ 0% | 4.04M▲ 42.2% | 3.79M▼ 6.1% | 5.19M▲ 36.7% | 4.76M▲ 0% |
| Operating Margin % | 22.44% | 14.51% | 7.55% | 14.56% | 7.99% |
| Operating Income Growth % | - | 42.18% | -6.12% | 36.67% | - |
| EBITDA | 2.84M | 4.05M | 3.8M | 5.2M | 4.79M |
| EBITDA Margin % | 22.46% | 14.52% | 7.56% | 14.59% | 8.04% |
| EBITDA Growth % | - | 42.25% | -6.04% | 36.69% | - |
| D&A (Non-Cash Add-back) | 1.5K | 4.09K | 6.88K | 10.5K | 25.58K |
| EBIT | 2.84M | 4.04M | 3.79M | 5.19M | 4.77M |
| Net Interest Income | 7 | 16 | 10.27K | -2.45K | 4.01K |
| Interest Income | 7 | 16 | 10.27K | 0 | 2.58K |
| Interest Expense | 0 | 0 | 0 | 2.45K | -2.24K |
| Other Income/Expense | 96.58K | 7.62K | 40.81K | 118 | 34.63K |
| Pretax Income | 2.94M▲ 0% | 4.05M▲ 37.8% | 3.84M▼ 5.3% | 5.19M▲ 35.2% | 4.8M▲ 0% |
| Pretax Margin % | 23.21% | 14.53% | 7.63% | 14.56% | 8.05% |
| Income Tax | 446.54K | 642.5K | 679.82K | 903.28K | 1.25M |
| Effective Tax Rate % | 15.19% | 15.87% | 17.73% | 17.42% | 25.97% |
| Net Income | 2.49M▲ 0% | 3.41M▲ 36.7% | 3.16M▼ 7.4% | 4.28M▲ 35.7% | 3.55M▲ 0% |
| Net Margin % | 19.68% | 12.23% | 6.28% | 12.03% | 5.96% |
| Net Income Growth % | - | 36.67% | -7.38% | 35.72% | - |
| Net Income (Continuing) | 2.49M | 3.41M | 3.16M | 4.28M | 3.55M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.10▲ 0% | 0.14▲ 40.0% | 0.13▼ 7.1% | 0.21▲ 61.5% | 0.17▲ 0% |
| EPS Growth % | - | 40% | -7.14% | 61.54% | - |
| EPS (Basic) | 0.10 | 0.17 | 0.16 | 0.21 | - |
| Diluted Shares Outstanding | 24M | 24M | 24M | 20M | 21.38M |
| Basic Shares Outstanding | 24M | 20M | 20M | 20M | 21.38M |
| Dividend Payout Ratio | - | - | - | - | - |
Creative Global Technology Holdings Limited Ordinary Shares (CGTL) balance sheet — assets, liabilities & shareholders' equity
| Line item | Sep'21 | Sep'22 | Sep'23 | Sep'24 | TTM |
|---|---|---|---|---|---|
| Total Current Assets | 5.64M | 8.08M | 10.82M | 15.32M | 2.31M |
| Cash & Short-Term Investments | 297.86K | 959.3K | 4.31M | 443.32K | 28.37K |
| Cash Only | 297.86K | 959.3K | 4.31M | 443.32K | 28.37K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 577.82K | 17.31K | -47.44K | 10.49M | 0 |
| Days Sales Outstanding | 16.65 | 0.23 | - | 107.53 | 15.97 |
| Inventory | 3.08M | 3.89M | 5.75M | 3.84M | 1.84M |
| Days Inventory Outstanding | 116.37 | 60.58 | 46.32 | 47.9 | 35.75 |
| Other Current Assets | 0 | 0 | 47.44K | 0 | 442.94K |
| Total Non-Current Assets | 5.96K | 19.02K | 570.14K | 1M | 11.88K |
| Property, Plant & Equipment | 5.96K | 19.02K | 15.92K | 150.01K | 11.74K |
| Fixed Asset Turnover | 2125.03x | 1465.04x | 3158.22x | 237.39x | 714.54x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 554.22K | 854.68K | 2.17M |
| Total Assets | 5.64M▲ 0% | 8.1M▲ 43.6% | 11.39M▲ 40.6% | 16.32M▲ 43.3% | 2.32M▲ 0% |
| Asset Turnover | 2.24x | 3.44x | 4.41x | 2.18x | 5.54x |
| Asset Growth % | - | 43.58% | 40.56% | 43.3% | 37.71% |
| Total Current Liabilities | 3.01M | 2.08M | 2.19M | 2.84M | 52.09K |
| Accounts Payable | 0 | 0 | 0 | 0 | 27 |
| Days Payables Outstanding | - | - | - | - | 0 |
| Short-Term Debt | 953.7K | 989.37K | 0 | 0 | 9.46K |
| Deferred Revenue (Current) | 1.6M | 7.49K | 351.7K | 0 | 351.7K |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 20.66K |
| Current Ratio | 1.87x | 3.89x | 4.95x | 5.39x | 5.39x |
| Quick Ratio | 0.85x | 2.02x | 2.32x | 4.04x | 4.04x |
| Cash Conversion Cycle | - | - | - | - | 51.73 |
| Total Non-Current Liabilities | 959 | 3.02K | 2.43K | 18.93K | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 18.66K | 62.7K |
| Deferred Tax Liabilities | 959 | 3.02K | 2.43K | 266 | 8.13K |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 3.01M | 2.08M | 2.19M | 2.86M | 52.09K |
| Total Debt | 953.7K | 989.37K | 0 | 126.89K | 9.46K |
| Net Debt | 655.85K | 30.07K | -4.31M | -316.44K | -18.91K |
| Debt / Equity | 0.36x | 0.16x | - | 0.01x | 0.01x |
| Debt / EBITDA | 0.34x | 0.24x | - | 0.02x | 0.00x |
| Net Debt / EBITDA | 0.23x | 0.01x | -1.13x | -0.06x | -0.06x |
| Interest Coverage | - | - | - | 2120.00x | -2127.38x |
| Total Equity | 2.63M▲ 0% | 6.02M▲ 128.5% | 9.2M▲ 52.8% | 13.46M▲ 46.3% | 2.27M▲ 0% |
| Equity Growth % | - | 128.48% | 52.83% | 46.31% | 55.12% |
| Book Value per Share | 0.11 | 0.25 | 0.38 | 0.67 | 0.11 |
| Total Shareholders' Equity | 2.63M | 6.02M | 9.2M | 13.46M | 2.27M |
| Common Stock | 20K | 20K | 20K | 20K | 3.31K |
| Retained Earnings | 2.61M | 6.02M | 9.17M | 13.46M | -231.87K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 3.28K | -18.57K | 6.13K | -15.58K | -4.69K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
Creative Global Technology Holdings Limited Ordinary Shares (CGTL) cash flow — operating, investing & free cash flow history
| Line item | Sep'21 | Sep'22 | Sep'23 | Sep'24 | TTM |
|---|---|---|---|---|---|
| Cash from Operations | -416.7K | 654.49K | 4.87M | -3.52M | -3.52M |
| Operating CF Margin % | -3.29% | 2.35% | 9.7% | -9.9% | - |
| Operating CF Growth % | - | 257.06% | 644.8% | -172.3% | -251.36% |
| Net Income | 2.49M | 3.41M | 3.16M | 4.28M | 3.55M |
| Depreciation & Amortization | 1.5K | 522 | 6.88K | 82.07K | 16.49K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | -170 |
| Other Non-Cash Items | -95.08K | 3.56K | 0 | 0 | 3.48M |
| Working Capital Changes | -2.82M | -2.76M | 1.71M | -7.89M | -9.15M |
| Change in Receivables | 0 | 0 | 0 | -10.49M | -9.14M |
| Change in Inventory | -2.61M | -808.04K | -1.87M | 1.91M | -2.79M |
| Change in Payables | 0 | 0 | 0 | 0 | 27 |
| Cash from Investing | 92.5K | -17.14K | -3.78K | -18.6K | -3.86K |
| Capital Expenditures | -2.58K | -17.14K | -3.78K | -18.6K | -20.07K |
| CapEx % of Revenue | 0.02% | 0.06% | 0.01% | 0.05% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 16.22K |
| Cash from Financing | 368.49K | 44.49K | -1.55M | -299.32K | -3.42K |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 624.42K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 368.49K | 44.49K | -1.55M | -299.32K | -627.85K |
| Net Change in Cash | 45.16K▲ 0% | 661.45K▲ 1364.8% | 3.35M▲ 405.9% | -3.86M▼ 215.4% | -521.38K▲ 0% |
| Free Cash Flow | -419.28K▲ 0% | 637.35K▲ 252.0% | 4.87M▲ 664.2% | -3.54M▼ 172.7% | -5.19M▲ 0% |
| FCF Margin % | -3.31% | 2.29% | 9.69% | -9.95% | -8.71% |
| FCF Growth % | - | 252.01% | 664.24% | -172.73% | - |
| FCF per Share | -0.02 | 0.03 | 0.20 | -0.18 | -0.18 |
| FCF Conversion (FCF/Net Income) | -0.17x | 0.19x | 1.54x | -0.82x | -1.46x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 |
Creative Global Technology Holdings Limited Ordinary Shares (CGTL) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|
| Return on Equity (ROE) | 78.73% | 41.47% | 37.8% | 156.31% |
| Return on Invested Capital (ROIC) | 64.91% | 52.01% | 43.12% | 43.12% |
| Gross Margin | 15.97% | 9.88% | 17.79% | 14.79% |
| Net Margin | 12.23% | 6.28% | 12.03% | 5.96% |
| Debt / Equity | 0.16x | - | 0.01x | 0.01x |
| Interest Coverage | - | - | 2120.00x | -2127.38x |
| FCF Conversion | 0.19x | 1.54x | -0.82x | -1.46x |
| Revenue Growth | 119.97% | 80.47% | -29.17% | - |
Creative Global Technology Holdings Limited Ordinary Shares (CGTL) stock FAQ — growth, dividends, profitability & financials explained
Creative Global Technology Holdings Limited Ordinary Shares (CGTL) reported $59.6M in revenue for fiscal year 2024. This represents a 371% increase from $12.7M in 2021.
Creative Global Technology Holdings Limited Ordinary Shares (CGTL) saw revenue decline by 29.2% over the past year.
Yes, Creative Global Technology Holdings Limited Ordinary Shares (CGTL) is profitable, generating $3.6M in net income for fiscal year 2024 (12.0% net margin).
Creative Global Technology Holdings Limited Ordinary Shares (CGTL) has a return on equity (ROE) of 37.8%. This is excellent, indicating efficient use of shareholder capital.
Creative Global Technology Holdings Limited Ordinary Shares (CGTL) had negative free cash flow of $5.2M in fiscal year 2024, likely due to heavy capital investments.
Creative Global Technology Holdings Limited Ordinary Shares (CGTL) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates