C3is Inc. (CISS) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
C3is Inc. (CISS) stock price & volume — 10-year historical chart
C3is Inc. (CISS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
C3is Inc. (CISS) competitors in Dry Bulk Shipping — business model, growth, and fundamentals comparison
C3is Inc. (CISS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
C3is Inc. (CISS) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|
| Sales/Revenue | 6.27M | 3.29M | 28.74M | 42.3M | 34.76M |
| Revenue Growth % | - | -47.59% | 774.3% | 47.17% | -17.83% |
| Cost of Goods Sold | 2.49M | 2.54M | 16.71M | 28.67M | 30.32M |
| COGS % of Revenue | 39.68% | 77.16% | 58.16% | 67.79% | 87.24% |
| Gross Profit | 3.78M▲ 0% | 750.83K▼ 80.2% | 12.02M▲ 1501.4% | 13.62M▲ 13.3% | 4.43M▼ 67.5% |
| Gross Margin % | 60.32% | 22.84% | 41.84% | 32.21% | 12.76% |
| Gross Profit Growth % | - | -80.15% | 1501.43% | 13.31% | -67.46% |
| Operating Expenses | 129.18K | 198.77K | 1.6M | 3.56M | 3.07M |
| OpEx % of Revenue | 2.06% | 6.05% | 5.55% | 8.42% | 8.83% |
| Selling, General & Admin | 129.18K | 121.33K | 1.2M | 2.98M | 2.43M |
| SG&A % of Revenue | 2.06% | 3.69% | 4.18% | 7.04% | 6.98% |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - |
| Other Operating Expenses | 0 | 77.44K | 396K | 586.96K | 642.4K |
| Operating Income | 3.65M▲ 0% | 552.06K▼ 84.9% | 10.43M▲ 1788.9% | 10.06M▼ 3.5% | 1.36M▼ 86.4% |
| Operating Margin % | 58.26% | 16.79% | 36.29% | 23.79% | 3.93% |
| Operating Income Growth % | - | -84.89% | 1788.91% | -3.51% | -86.44% |
| EBITDA | 4.1M | 1.11M | 14.53M | 16.24M | 7.87M |
| EBITDA Margin % | 65.3% | 33.77% | 50.57% | 38.4% | 22.63% |
| EBITDA Growth % | - | -72.9% | 1209.21% | 11.75% | -51.56% |
| D&A (Non-Cash Add-back) | 441.75K | 557.97K | 4.1M | 6.18M | 6.5M |
| EBIT | 3.65M | 551.7K | 10.66M | -274.56K | 1.36M |
| Net Interest Income | -45.62K | -116 | -1.33M | -1.52M | -46.49K |
| Interest Income | 0 | 0 | 36.11K | 950.82K | 327.84K |
| Interest Expense | 45.62K | 116 | 1.37M | 2.47M | 374.33K |
| Other Income/Expense | -45.4K | -475 | -1.14M | -12.81M | 9.11M |
| Pretax Income | 3.61M▲ 0% | 551.59K▼ 84.7% | 9.29M▲ 1584.6% | -2.75M▼ 129.6% | 10.47M▲ 481.1% |
| Pretax Margin % | 57.53% | 16.78% | 32.33% | -6.5% | 30.13% |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% |
| Net Income | 3.61M▲ 0% | 551.59K▼ 84.7% | 9.29M▲ 1584.6% | -2.75M▼ 129.6% | 10.47M▲ 481.1% |
| Net Margin % | 57.53% | 16.78% | 32.33% | -6.5% | 30.13% |
| Net Income Growth % | - | -84.72% | 1584.58% | -129.58% | 481.07% |
| Net Income (Continuing) | 3.61M | 551.59K | 9.29M | -2.75M | 10.47M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 1757.80▲ 0% | 260.18▼ 85.2% | 1465.15▲ 463.1% | -25.74▼ 101.8% | 3.98▲ 115.5% |
| EPS Growth % | - | -85.2% | 463.12% | -101.76% | 115.46% |
| EPS (Basic) | 1757.80 | 260.18 | 1465.15 | -25.74 | 46.50 |
| Diluted Shares Outstanding | 2.05K | 2.12K | 5.82K | 314.32K | 349.45K |
| Basic Shares Outstanding | 2.05K | 2.12K | 5.82K | 314.32K | 89.36K |
| Dividend Payout Ratio | 175.96% | - | - | - | - |
C3is Inc. (CISS) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|
| Total Current Assets | 4.63M | 1.02M | 20.31M | 16.34M | 20.84M |
| Cash & Short-Term Investments | 18.99K | 0 | 9.06M | 12.59M | 14.94M |
| Cash Only | 18.99K | 0 | 695.29K | 4.64M | 616.64K |
| Short-Term Investments | 0 | 0 | 8.37M | 7.95M | 14.32M |
| Accounts Receivable | 4.26M | 821.53K | 10.44M | 2.82M | 4.26M |
| Days Sales Outstanding | 248 | 91.22 | 132.64 | 24.3 | 44.77 |
| Inventory | 60.18K | 165.65K | 689.27K | 884.15K | 1.31M |
| Days Inventory Outstanding | 8.82 | 23.84 | 15.05 | 11.26 | 15.79 |
| Other Current Assets | 254.63K | 0 | 33.85K | 28.77K | 307.74K |
| Total Non-Current Assets | 11.73M | 38.84M | 75.16M | 84.15M | 77.65M |
| Property, Plant & Equipment | 11.23M | 38.84M | 75.16M | 84.15M | 77.65M |
| Fixed Asset Turnover | 0.56x | 0.08x | 0.38x | 0.50x | 0.45x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 500K | 0 | 0 | 0 | 0 |
| Total Assets | 16.36M▲ 0% | 39.86M▲ 143.6% | 95.47M▲ 139.5% | 100.49M▲ 5.3% | 98.49M▼ 2.0% |
| Asset Turnover | 0.38x | 0.08x | 0.30x | 0.42x | 0.35x |
| Asset Growth % | - | 143.64% | 139.52% | 5.26% | -1.99% |
| Total Current Liabilities | 1.32M | 965.47K | 39.93M | 18.69M | 3.36M |
| Accounts Payable | 185.86K | 792.14K | 547.02K | 908.34K | 1.8M |
| Days Payables Outstanding | 27.25 | 114 | 11.95 | 11.56 | 21.72 |
| Short-Term Debt | 992.16K | 0 | 0 | 0 | 24.75K |
| Deferred Revenue (Current) | 0 | 0 | 215.84K | 162.11K | 235.65K |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 1.29M |
| Current Ratio | 3.50x | 1.06x | 0.51x | 0.87x | 6.21x |
| Quick Ratio | 3.46x | 0.89x | 0.49x | 0.83x | 5.82x |
| Cash Conversion Cycle | 229.57 | 1.06 | 135.74 | 23.99 | 38.84 |
| Total Non-Current Liabilities | 6.29M | 0 | 0 | 10.44M | 29.16K |
| Long-Term Debt | 6.29M | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 10.44M | 29.16K |
| Total Liabilities | 7.61M | 965.47K | 39.93M | 29.13M | 3.39M |
| Total Debt | 7.28M | 0 | 0 | 28.77K | 24.75K |
| Net Debt | 7.26M | 0 | -695.29K | -4.61M | -591.89K |
| Debt / Equity | 0.83x | - | - | 0.00x | 0.00x |
| Debt / EBITDA | 1.78x | - | - | 0.00x | 0.00x |
| Net Debt / EBITDA | 1.77x | - | -0.05x | -0.28x | -0.08x |
| Interest Coverage | 80.09x | 4756.05x | 7.79x | -0.11x | 3.64x |
| Total Equity | 8.75M▲ 0% | 38.89M▲ 344.5% | 55.54M▲ 42.8% | 71.36M▲ 28.5% | 95.1M▲ 33.3% |
| Equity Growth % | - | 344.45% | 42.81% | 28.48% | 33.27% |
| Book Value per Share | 4262.64 | 18346.32 | 9543.62 | 227.03 | 272.14 |
| Total Shareholders' Equity | 8.75M | 38.89M | 55.54M | 71.36M | 95.1M |
| Common Stock | 0 | 0 | 58 | 7.07K | 6.6K |
| Retained Earnings | 3.61M | 0 | 8.35M | 257.05K | 4.49M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
C3is Inc. (CISS) cash flow — operating, investing & free cash flow history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|
| Cash from Operations | -12.08K | 1.05M | 5.64M | 24.98M | 4M |
| Operating CF Margin % | -0.19% | 31.99% | 19.62% | 59.05% | 11.51% |
| Operating CF Growth % | - | 8805.96% | 436.29% | 342.91% | -83.98% |
| Net Income | 3.61M | 551.59K | 9.29M | -2.75M | 10.43M |
| Depreciation & Amortization | 441.75K | 557.97K | 4.1M | 6.18M | 6.5M |
| Stock-Based Compensation | 0 | 0 | 37.64K | 337.86K | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 1.6K | 0 | -241.97K | 12.4M | -8.73M |
| Working Capital Changes | -4.06M | -58.05K | -7.55M | 8.81M | -4.2M |
| Change in Receivables | -4.26M | -821.53K | -9.62M | 7.63M | -1.45M |
| Change in Inventory | -60.18K | -165.65K | -523.62K | -194.88K | -427.91K |
| Change in Payables | 146.04K | 792.14K | -245.13K | 361.32K | 896.13K |
| Cash from Investing | -11.64M | -39.39M | -12.43M | -1.36M | -6.54M |
| Capital Expenditures | -11.64M | -39.39M | -4.3M | -1.62M | -161.9K |
| CapEx % of Revenue | 185.5% | 1198.45% | 14.96% | 3.84% | 0.47% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 12.42M | 38.34M | 7.48M | -19.67M | -1.49M |
| Debt Issued (Net) | 7.28M | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 11.49M | 0 | 5M | 13.15M | 12.46M |
| Dividends Paid | -6.35M | 0 | -241.67K | -762.5K | -568.75K |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 38.34M | 2.72M | -32.06M | -13.38M |
| Net Change in Cash | 273.62K▲ 0% | 0▼ 100.0% | 695.29K▲ 0% | 3.95M▲ 467.4% | -4.02M▼ 202.0% |
| Free Cash Flow | -11.65M▲ 0% | -38.34M▼ 229.2% | 1.34M▲ 103.5% | 23.35M▲ 1643.9% | 3.84M▼ 83.6% |
| FCF Margin % | -185.69% | -1166.46% | 4.66% | 55.21% | 11.05% |
| FCF Growth % | - | -229.19% | 103.49% | 1643.88% | -83.56% |
| FCF per Share | -5673.47 | -18086.14 | 230.09 | 74.30 | 10.99 |
| FCF Conversion (FCF/Net Income) | -0.00x | 1.91x | 0.61x | -9.09x | 0.38x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 |
C3is Inc. (CISS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Return on Equity (ROE) | 41.24% | 2.32% | 19.68% | -4.33% | 12.58% |
| Return on Invested Capital (ROIC) | - | 1.51% | 16.69% | 12.41% | 1.27% |
| Gross Margin | 60.32% | 22.84% | 41.84% | 32.21% | 12.76% |
| Net Margin | 57.53% | 16.78% | 32.33% | -6.5% | 30.13% |
| Debt / Equity | 0.83x | - | - | 0.00x | 0.00x |
| Interest Coverage | 80.09x | 4756.05x | 7.79x | -0.11x | 3.64x |
| FCF Conversion | -0.00x | 1.91x | 0.61x | -9.09x | 0.38x |
| Revenue Growth | - | -47.59% | 774.3% | 47.17% | -17.83% |
C3is Inc. (CISS) stock FAQ — growth, dividends, profitability & financials explained
C3is Inc. (CISS) reported $34.8M in revenue for fiscal year 2025. This represents a 454% increase from $6.3M in 2021.
C3is Inc. (CISS) saw revenue decline by 17.8% over the past year.
Yes, C3is Inc. (CISS) is profitable, generating $10.5M in net income for fiscal year 2025 (30.1% net margin).
Yes, C3is Inc. (CISS) pays a dividend with a yield of 47.04%. This makes it attractive for income-focused investors.
C3is Inc. (CISS) has a return on equity (ROE) of 12.6%. This is reasonable for most industries.
C3is Inc. (CISS) generated $3.8M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
C3is Inc. (CISS) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates