CollPlant Biotechnologies Ltd. (CLGN) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
CollPlant Biotechnologies Ltd. (CLGN) stock price & volume — 10-year historical chart
CollPlant Biotechnologies Ltd. (CLGN) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
CollPlant Biotechnologies Ltd. (CLGN) competitors in Regenerative Medicine and Tissue Engineering — business model, growth, and fundamentals comparison
CollPlant Biotechnologies Ltd. (CLGN) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
CollPlant Biotechnologies Ltd. (CLGN) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 75.91K | 479.92K | 4.79M | 2.32M | 6.14M | 15.64M | 299K | 10.96M | 515K | 2.48M |
| Revenue Growth % | - | 532.21% | 897.75% | -51.59% | 164.75% | 154.86% | -98.09% | 3565.22% | -95.3% | 280.77% |
| Cost of Goods Sold | 225.07K | 306.09K | 1.9M | 2.27M | 3.46M | 2M | 1.48M | 3.09M | 2.66M | 1.85M |
| COGS % of Revenue | 296.49% | 63.78% | 39.72% | 97.76% | 56.35% | 12.82% | 493.65% | 28.22% | 517.09% | - |
| Gross Profit | -149.01K▲ 0% | 157.63K▲ 205.8% | 3.11M▲ 1874.2% | 52K▼ 98.3% | 2.68M▲ 5051.9% | 13.64M▲ 409.0% | -1.18M▼ 108.6% | 7.87M▲ 768.3% | -2.15M▼ 127.3% | 622K▲ 0% |
| Gross Margin % | -196.29% | 32.85% | 64.99% | 2.24% | 43.65% | 87.18% | -393.65% | 71.78% | -417.09% | 25.13% |
| Gross Profit Growth % | 26.53% | 205.79% | 1874.22% | -98.33% | 5051.92% | 409% | -108.63% | 768.31% | -127.31% | - |
| Operating Expenses | 10.26M | 6.72M | 7.68M | 7.71M | 8.28M | 13.57M | 15.92M | 15.38M | 15.1M | 12.93M |
| OpEx % of Revenue | 13515.23% | 1400.44% | 160.47% | 332.66% | 134.89% | 86.77% | 5324.41% | 140.32% | 2932.62% | - |
| Selling, General & Admin | 2.87M | 2.3M | 3.7M | 3.62M | 4.62M | 5.94M | 5.67M | 4.89M | 4.59M | 4.18M |
| SG&A % of Revenue | 3778.25% | 478.26% | 77.27% | 156.3% | 75.3% | 37.98% | 1894.65% | 44.66% | 890.87% | - |
| Research & Development | 4.36M | 4.05M | 5.16M | 4.41M | 3.66M | 7.63M | 10.26M | 10.48M | 10.52M | 8.75M |
| R&D % of Revenue | 5749.67% | 843.29% | 107.8% | 190.42% | 59.59% | 48.79% | 3429.77% | 95.67% | 2041.75% | - |
| Other Operating Expenses | 9.88K | 13.52K | 21.51K | 33K | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -7.16M▲ 0% | -5.97M▲ 16.6% | -4.07M▲ 31.9% | -7.63M▼ 87.7% | -5.6M▲ 26.6% | 65K▲ 101.2% | -17.1M▼ 26403.1% | -7.51M▲ 56.1% | -17.25M▼ 129.6% | -12.31M▲ 0% |
| Operating Margin % | -9433.24% | -1244.18% | -84.91% | -329.21% | -91.23% | 0.42% | -5718.06% | -68.55% | -3349.71% | -497.25% |
| Operating Income Growth % | -48.58% | 16.62% | 31.91% | -87.7% | 26.63% | 101.16% | -26403.08% | 56.06% | -129.65% | - |
| EBITDA | -6.94M | -5.68M | -3.72M | -7.09M | -4.94M | 838K | -16.02M | -6.41M | -16.21M | -11.37M |
| EBITDA Margin % | -9136.75% | -1183.42% | -77.76% | -305.95% | -80.48% | 5.36% | -5358.19% | -58.49% | -3148.16% | -459.35% |
| EBITDA Growth % | -50.2% | 18.11% | 34.44% | -90.46% | 30.36% | 116.97% | -2011.81% | 59.99% | -152.93% | 34.15% |
| D&A (Non-Cash Add-back) | 225.07K | 291.63K | 342K | 539K | 660K | 773K | 1.08M | 1.1M | 1.04M | 938K |
| EBIT | -7.25M | -5.7M | -6.22M | -11.09M | -5.74M | 274K | -16.89M | -7.01M | -16.59M | -11.99M |
| Net Interest Income | -15.89K | -105.64K | -26K | -73K | -34K | 182K | 287K | 778K | 721K | 147K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 219K | 321K | 788K | 738K | 316K |
| Interest Expense | 15.89K | 105.64K | 26K | 73K | 34K | 37K | 34K | 10K | 17K | 169K |
| Other Income/Expense | -101.99K | -94K | -2M | -3.53M | -175K | 172K | 172K | 493K | 642K | 147K |
| Pretax Income | -7.25M▲ 0% | -6.01M▲ 17.2% | -3.69M▲ 38.6% | -11.16M▼ 202.8% | -5.77M▲ 48.3% | 237K▲ 104.1% | -16.93M▼ 7241.4% | -7.02M▲ 58.5% | -16.61M▼ 136.6% | -12.16M▲ 0% |
| Pretax Margin % | -9552.42% | -1251.8% | -77% | -481.62% | -94.09% | 1.52% | -5660.54% | -64.05% | -3225.05% | -491.31% |
| Income Tax | 0 | 28.44K | 2.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | -0.47% | -80.15% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -7.27M▲ 0% | -5.8M▲ 20.1% | -6.25M▼ 7.7% | -11.16M▼ 78.7% | -5.77M▲ 48.3% | 237K▲ 104.1% | -16.93M▼ 7241.4% | -7.02M▲ 58.5% | -16.61M▼ 136.6% | -12.16M▲ 0% |
| Net Margin % | -9571.91% | -1209.56% | -130.5% | -481.62% | -94.09% | 1.52% | -5660.54% | -64.05% | -3225.05% | -491.31% |
| Net Income Growth % | -51.37% | 20.11% | -7.65% | -78.65% | 48.28% | 104.1% | -7241.35% | 58.53% | -136.63% | 30.2% |
| Net Income (Continuing) | -7.25M | -6.05M | -6.25M | -11.16M | -5.77M | 237K | -16.93M | -7.02M | -16.61M | -12.16M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -3.60▲ 0% | -2.27▲ 36.9% | -1.43▲ 37.0% | -2.95▼ 106.3% | -0.84▲ 71.5% | 0.03▲ 104.1% | -1.52▼ 4544.4% | -0.62▲ 59.2% | -1.45▼ 133.9% | -0.96▲ 0% |
| EPS Growth % | -27.21% | 36.94% | 37% | -106.29% | 71.53% | 104.07% | -4544.44% | 59.21% | -133.87% | 33.33% |
| EPS (Basic) | -3.60 | -2.27 | -1.43 | -2.95 | -0.84 | 0.04 | -1.52 | -0.62 | -1.45 | - |
| Diluted Shares Outstanding | 2.01M | 2.66M | 4.38M | 4.99M | 6.89M | 11.97M | 11.03M | 11.39M | 11.45M | 12.72M |
| Basic Shares Outstanding | 2.01M | 2.66M | 4.38M | 4.99M | 6.89M | 9.97M | 11.03M | 11.39M | 11.45M | 12.72M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
CollPlant Biotechnologies Ltd. (CLGN) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 2.1M | 6.45M | 7.14M | 5.04M | 5.68M | 45.09M | 31.66M | 28.02M | 13.18M | 9.62M |
| Cash & Short-Term Investments | 987.11K | 5.13M | 5.33M | 3.79M | 3.33M | 43.3M | 29.65M | 26.67M | 11.91M | 8.55M |
| Cash Only | 987.11K | 5.13M | 5.33M | 3.79M | 3.33M | 13.15M | 29.65M | 26.67M | 11.91M | 8.55M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 30.15M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 949.93K | 102.02K | 516K | 79K | 830K | 270K | 9K | 393K | 583K | 11K |
| Days Sales Outstanding | 4.57K | 77.59 | 39.33 | 12.44 | 49.36 | 6.3 | 10.99 | 13.09 | 413.19 | 51.54 |
| Inventory | 126.61K | 201.4K | 810.37K | 888K | 1.26M | 1.08M | 1.43M | 714K | 440K | 540K |
| Days Inventory Outstanding | 205.32 | 240.17 | 155.51 | 143.04 | 133.21 | 196.79 | 353.62 | 84.26 | 60.31 | 108.63 |
| Other Current Assets | 0 | 525.21K | 380.01K | 136K | 93K | 437K | 566K | 241K | 248K | 524K |
| Total Non-Current Assets | 1.65M | 1.62M | 1.91M | 5.71M | 5.17M | 6.14M | 6.11M | 6.1M | 5.53M | 4.47M |
| Property, Plant & Equipment | 1.04M | 1.03M | 1.4M | 5.54M | 4.9M | 5.68M | 5.68M | 5.86M | 5.28M | 4.25M |
| Fixed Asset Turnover | 0.07x | 0.47x | 3.42x | 0.42x | 1.25x | 2.75x | 0.05x | 1.87x | 0.10x | 0.52x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 424.01K | 418.35K | 338.01K | 0 | 82K | 243K | 245K | 188K | 131K | 88K |
| Long-Term Investments | 188.38K | 171.39K | 173K | 168K | 181K | 0 | 188K | 57K | 118K | 499K |
| Other Non-Current Assets | 188.48K | 171.19K | 172.06K | 0 | 181K | 426K | 188K | 0 | 0 | 0 |
| Total Assets | 3.75M▲ 0% | 8.07M▲ 115.1% | 9.05M▲ 12.1% | 10.75M▲ 18.8% | 10.84M▲ 0.8% | 51.22M▲ 372.5% | 37.77M▼ 26.3% | 34.13M▼ 9.6% | 18.71M▼ 45.2% | 14.09M▲ 0% |
| Asset Turnover | 0.02x | 0.06x | 0.53x | 0.22x | 0.57x | 0.31x | 0.01x | 0.32x | 0.03x | 0.15x |
| Asset Growth % | 8.26% | 115.05% | 12.15% | 18.81% | 0.83% | 372.5% | -26.27% | -9.64% | -45.17% | -159.95% |
| Total Current Liabilities | 1.77M | 1.42M | 2.23M | 3.46M | 3.39M | 3.01M | 3.1M | 3.25M | 2.97M | 2.63M |
| Accounts Payable | 1.35M | 840.72K | 622K | 833K | 798K | 1.03M | 1.13M | 980K | 870K | 618K |
| Days Payables Outstanding | 2.19K | 1K | 119.36 | 134.18 | 84.23 | 188.23 | 280.18 | 115.65 | 119.25 | 139.31 |
| Short-Term Debt | 0 | 0 | 22K | 24K | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 965.43K | 942K | 207K | 32K | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 218.9K | 574.29K | 44.45K | 245K | 1.27M | 566K | 499K | 1.54M | 1.19M | 0 |
| Current Ratio | 1.19x | 4.56x | 3.19x | 1.46x | 1.68x | 14.96x | 10.20x | 8.62x | 4.44x | 4.44x |
| Quick Ratio | 1.11x | 4.42x | 2.83x | 1.20x | 1.30x | 14.60x | 9.74x | 8.40x | 4.29x | 4.29x |
| Cash Conversion Cycle | 2.59K | -684.77 | 75.48 | 21.3 | 98.34 | 14.86 | 84.43 | -18.3 | 354.26 | 20.86 |
| Total Non-Current Liabilities | 641.35K | 4.04M | 2.05M | 3.21M | 2.98M | 3.09M | 2.38M | 2.54M | 2.27M | 2.15M |
| Long-Term Debt | 0 | 3.64M | 22K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 3.14M | 2.95M | 3.09M | 2.38M | 2.54M | 2.27M | 8.73M |
| Deferred Tax Liabilities | 0 | 0 | 742.66K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 641.35K | 404.25K | 1.08M | 68K | 28K | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 2.41M | 5.46M | 4.29M | 6.66M | 6.36M | 6.1M | 5.49M | 5.79M | 5.25M | 4.78M |
| Total Debt | 0 | 3.64M | 44.61K | 3.62M | 3.39M | 3.61M | 2.91M | 3.16M | 3.08M | 2.94M |
| Net Debt | -987.11K | -1.49M | -5.28M | -173K | 55K | -9.54M | -26.74M | -23.52M | -8.83M | -5.61M |
| Debt / Equity | - | 1.39x | 0.01x | 0.89x | 0.76x | 0.08x | 0.09x | 0.11x | 0.23x | 0.23x |
| Debt / EBITDA | - | - | - | - | - | 4.31x | - | - | - | -0.26x |
| Net Debt / EBITDA | - | - | - | - | - | -11.38x | - | - | - | 0.49x |
| Interest Coverage | -450.65x | -56.52x | -156.37x | -104.53x | -164.68x | 1.76x | -502.85x | -751.20x | -1014.76x | -70.95x |
| Total Equity | 1.34M▲ 0% | 2.61M▲ 94.8% | 4.76M▲ 82.1% | 4.09M▼ 14.1% | 4.48M▲ 9.5% | 45.12M▲ 907.8% | 32.28M▼ 28.5% | 28.34M▼ 12.2% | 13.46M▼ 52.5% | 9.3M▲ 0% |
| Equity Growth % | -46.45% | 94.82% | 82.13% | -14.11% | 9.52% | 907.84% | -28.46% | -12.21% | -52.49% | -186.45% |
| Book Value per Share | 0.67 | 0.98 | 1.09 | 0.82 | 0.65 | 3.77 | 2.93 | 2.49 | 1.18 | 0.73 |
| Total Shareholders' Equity | 1.34M | 2.61M | 4.76M | 4.09M | 4.48M | 45.12M | 32.28M | 28.34M | 13.46M | 9.3M |
| Common Stock | 833.72K | 1.44M | 1.52M | 2.37M | 2.93M | 4.66M | 4.87M | 4.98M | 4.98M | 5.49M |
| Retained Earnings | -41.05M | -50.17M | -49.03M | -67.26M | -73.03M | -72.8M | -89.72M | -96.74M | -113.35M | -121.63M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -2.22M | -2.7M | -2.84M | -969K | -969K | -969K | -969K | -969K | -969K | -969K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CollPlant Biotechnologies Ltd. (CLGN) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -5.02M | -4.97M | -1.22M | -5.7M | -4.45M | 2.5M | -13.7M | -2.76M | -14.09M | -14.09M |
| Operating CF Margin % | -6618.46% | -1034.76% | -25.42% | -246.03% | -72.53% | 15.99% | -4581.27% | -25.21% | -2736.5% | - |
| Operating CF Growth % | -35.04% | 1.16% | 75.49% | -368.61% | 21.95% | 156.19% | -647.7% | 79.83% | -410.06% | 70.85% |
| Net Income | -7.24M | -6.05M | -6.25M | -11.16M | -5.77M | 237K | -16.93M | -7.02M | -16.61M | -12.16M |
| Depreciation & Amortization | 224.25K | 230K | 342K | 539K | 660K | 773K | 1.08M | 1.1M | 1.04M | 938K |
| Stock-Based Compensation | 927.12K | 956K | 1.43M | 1.13M | 1.67M | 1.62M | 2.17M | 1.94M | 1.72M | 1.44M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 691.19K | -502K | 4.03M | 2.39M | -870K | -284K | 588K | 216K | 21K | -545K |
| Working Capital Changes | 372.98K | 401K | -773K | 1.41M | -141K | 155K | -611K | 1M | -262K | 375K |
| Change in Receivables | -141.2K | -38K | -439K | 437K | -751K | 560K | 261K | 9K | -150K | 70K |
| Change in Inventory | -126.4K | -59K | -653K | -74K | -374K | 181K | -312K | 749K | 280K | -82K |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -127.7K | -127K | -832K | -1.46M | -519K | -31.56M | 28.92M | -1.16M | -539K | -70K |
| Capital Expenditures | -127.7K | -127K | -832K | -1.49M | -437K | -1.43M | -1.27M | -954K | -483K | -72K |
| CapEx % of Revenue | 168.22% | 26.46% | 17.38% | 64.32% | 7.12% | 9.13% | 426.09% | 8.71% | 93.79% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 30K | -82K | -30.13M | 30.2M | -202K | -56K | 2K |
| Cash from Financing | 4.8M | 9.11M | 2.75M | 5.41M | 4.46M | 38.76M | 1.87M | 1.11M | 9K | 3.1M |
| Debt Issued (Net) | 0 | 0 | 46K | -20K | -24K | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.13M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 4.8M | 9.11M | 2.71M | 5.43M | 4.49M | 38.76M | 1.87M | 1.11M | 9K | -141.58K |
| Net Change in Cash | -379.04K▲ 0% | 4.3M▲ 1234.0% | 379K▼ 91.2% | -1.69M▼ 546.4% | -445K▲ 73.7% | 9.85M▲ 2313.0% | 16.49M▲ 67.4% | -3.19M▼ 119.3% | -14.77M▼ 362.9% | -6.82M▲ 0% |
| Free Cash Flow | -5.15M▲ 0% | -5.09M▲ 1.1% | -2.05M▲ 59.8% | -7.19M▼ 251.1% | -4.89M▲ 32.1% | 1.07M▲ 122.0% | -14.97M▼ 1495.3% | -3.72M▲ 75.2% | -14.58M▼ 292.1% | -10.02M▲ 0% |
| FCF Margin % | -6786.68% | -1061.23% | -42.79% | -310.35% | -79.65% | 6.86% | -5007.36% | -33.92% | -2830.29% | -404.85% |
| FCF Growth % | -26.36% | 1.14% | 59.77% | -251.1% | 32.05% | 121.95% | -1495.34% | 75.17% | -292.14% | 26.47% |
| FCF per Share | -2.56 | -1.91 | -0.47 | -1.44 | -0.71 | 0.09 | -1.36 | -0.33 | -1.27 | -1.27 |
| FCF Conversion (FCF/Net Income) | 0.69x | 0.86x | 0.19x | 0.51x | 0.77x | 10.55x | 0.81x | 0.39x | 0.85x | 0.82x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 31K | 8K | 62K | 0 |
CollPlant Biotechnologies Ltd. (CLGN) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -377.8% | -293.56% | -169.51% | -252.36% | -134.83% | 0.96% | -43.73% | -23.16% | -79.46% | -130.68% |
| Return on Invested Capital (ROIC) | -717.35% | -606.04% | -1016.06% | -337.49% | -99.43% | 0.24% | -62.37% | -108.72% | -273.48% | -273.48% |
| Gross Margin | -196.29% | 32.85% | 64.99% | 2.24% | 43.65% | 87.18% | -393.65% | 71.78% | -417.09% | 25.13% |
| Net Margin | -9571.91% | -1209.56% | -130.5% | -481.62% | -94.09% | 1.52% | -5660.54% | -64.05% | -3225.05% | -491.31% |
| Debt / Equity | - | 1.39x | 0.01x | 0.89x | 0.76x | 0.08x | 0.09x | 0.11x | 0.23x | 0.23x |
| Interest Coverage | -450.65x | -56.52x | -156.37x | -104.53x | -164.68x | 1.76x | -502.85x | -751.20x | -1014.76x | -70.95x |
| FCF Conversion | 0.69x | 0.86x | 0.19x | 0.51x | 0.77x | 10.55x | 0.81x | 0.39x | 0.85x | 0.82x |
| Revenue Growth | - | 532.21% | 897.75% | -51.59% | 164.75% | 154.86% | -98.09% | 3565.22% | -95.3% | 280.77% |
CollPlant Biotechnologies Ltd. (CLGN) stock FAQ — growth, dividends, profitability & financials explained
CollPlant Biotechnologies Ltd. (CLGN) reported $2.5M in revenue for fiscal year 2024.
CollPlant Biotechnologies Ltd. (CLGN) saw revenue decline by 95.3% over the past year.
CollPlant Biotechnologies Ltd. (CLGN) reported a net loss of $12.2M for fiscal year 2024.
CollPlant Biotechnologies Ltd. (CLGN) has a return on equity (ROE) of -79.5%. Negative ROE indicates the company is unprofitable.
CollPlant Biotechnologies Ltd. (CLGN) had negative free cash flow of $10.0M in fiscal year 2024, likely due to heavy capital investments.
CollPlant Biotechnologies Ltd. (CLGN) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates