Costamare Bulkers Holdings Ltd (CMDB) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Costamare Bulkers Holdings Ltd (CMDB) stock price & volume — 10-year historical chart
Costamare Bulkers Holdings Ltd (CMDB) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Costamare Bulkers Holdings Ltd (CMDB) EPS & revenue vs analyst estimates — last 2 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 20, 2026 | $0.07 | $254M |
| Q4 2025 | Nov 14, 2025 | $0.22 | $223M |
Costamare Bulkers Holdings Ltd (CMDB) competitors in Dry Bulk Shipping — business model, growth, and fundamentals comparison
Costamare Bulkers Holdings Ltd (CMDB) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Costamare Bulkers Holdings Ltd (CMDB) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|
| Sales/Revenue | 316.47M | 663.12M | 1.2B | 155.87M |
| Revenue Growth % | - | 109.54% | 80.27% | - |
| Cost of Goods Sold | 41.71M | 609.21M | 1.06B | 148.75M |
| COGS % of Revenue | 13.18% | 91.87% | 88.54% | - |
| Gross Profit | 274.76M▲ 0% | 53.91M▼ 80.4% | 136.94M▲ 154.0% | 7.12M▲ 0% |
| Gross Margin % | 86.82% | 8.13% | 11.46% | - |
| Gross Profit Growth % | - | -80.38% | 154.03% | - |
| Operating Expenses | 165.71M | 190.69M | 170.59M | 25.62M |
| OpEx % of Revenue | 52.36% | 28.76% | 14.27% | - |
| Selling, General & Admin | 7.37M | 13M | 17.8M | 9.17M |
| SG&A % of Revenue | 2.33% | 1.96% | 1.49% | - |
| Research & Development | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - |
| Other Operating Expenses | 158.34M | 177.69M | 152.8M | 2M |
| Operating Income | 109.05M▲ 0% | -136.78M▼ 225.4% | -33.65M▲ 75.4% | -18.5M▲ 0% |
| Operating Margin % | 34.46% | -20.63% | -2.81% | - |
| Operating Income Growth % | - | -225.43% | 75.4% | - |
| EBITDA | 148.71M | -97.16M | 3.74M | -8.62M |
| EBITDA Margin % | 46.99% | -14.65% | 0.31% | - |
| EBITDA Growth % | - | -165.34% | 103.85% | - |
| D&A (Non-Cash Add-back) | 39.66M | 39.62M | 37.38M | 9.89M |
| EBIT | 109.99M | -119.52M | -70.98M | -11.94M |
| Net Interest Income | -19.54M | -25.81M | -25.79M | -4.54M |
| Interest Income | 0 | 2.37M | 1.48M | -522.78K |
| Interest Expense | 19.54M | 28.17M | 27.27M | 4.01M |
| Other Income/Expense | -18.6M | -10.92M | -64.61M | -8.01M |
| Pretax Income | 90.44M▲ 0% | -147.7M▼ 263.3% | -98.25M▲ 33.5% | -26.52M▲ 0% |
| Pretax Margin % | 28.58% | -22.27% | -8.22% | -17.01% |
| Income Tax | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% |
| Net Income | 90.44M▲ 0% | -147.7M▼ 263.3% | -98.25M▲ 33.5% | -26.52M▲ 0% |
| Net Margin % | 28.58% | -22.27% | -8.22% | - |
| Net Income Growth % | - | -263.3% | 33.48% | - |
| Net Income (Continuing) | 90.44M | -147.7M | -98.25M | -26.52M |
| Discontinued Operations | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 3.74▲ 0% | -6.09▼ 262.8% | -4.05▲ 33.5% | -▲ 0% |
| EPS Growth % | - | -262.83% | 33.5% | - |
| EPS (Basic) | 3.74 | -6.09 | -4.05 | - |
| Diluted Shares Outstanding | 24.2M | 24.24M | 24.24M | 24.24M |
| Basic Shares Outstanding | 24.2M | 24.24M | 24.24M | 24.24M |
| Dividend Payout Ratio | - | - | - | - |
Costamare Bulkers Holdings Ltd (CMDB) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|
| Total Current Assets | 151.49M | 252.42M | 240.02M | 284.47M |
| Cash & Short-Term Investments | 104.35M | 33.68M | 49.86M | 127.47M |
| Cash Only | 104.35M | 33.68M | 49.86M | 127.47M |
| Short-Term Investments | 0 | 0 | 0 | 0 |
| Accounts Receivable | 24.68M | 47.16M | 49.5M | 44.4M |
| Days Sales Outstanding | 28.46 | 25.96 | 15.12 | 93.42 |
| Inventory | 10.02M | 47.64M | 44.5M | 34.66M |
| Days Inventory Outstanding | 87.71 | 28.55 | 15.35 | 85.04 |
| Other Current Assets | 12.44M | 123.94M | 96.16M | 77.94M |
| Total Non-Current Assets | 720.35M | 934.1M | 1B | 843.35M |
| Property, Plant & Equipment | 685.44M | 898.88M | 969.82M | 816.8M |
| Fixed Asset Turnover | 0.46x | 0.74x | 1.23x | 0.19x |
| Goodwill | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 7.08M |
| Other Non-Current Assets | 34.91M | 35.22M | 31.16M | 46.03M |
| Total Assets | 871.84M▲ 0% | 1.19B▲ 36.1% | 1.24B▲ 4.6% | 1.13B▲ 0% |
| Asset Turnover | 0.36x | 0.56x | 0.96x | 0.14x |
| Asset Growth % | - | 36.09% | 4.59% | 0% |
| Total Current Liabilities | 94.13M | 310.77M | 420.66M | 270.71M |
| Accounts Payable | 3.96M | 35.19M | 41.48M | 29M |
| Days Payables Outstanding | 34.69 | 21.08 | 14.3 | 71.15 |
| Short-Term Debt | 53.85M | 61.15M | 115.5M | 19.4M |
| Deferred Revenue (Current) | 4.07M | 27.84M | 22.91M | 15.72M |
| Other Current Liabilities | 473K | 3.54M | 18.37M | 15.42M |
| Current Ratio | 1.61x | 0.81x | 0.57x | 0.57x |
| Quick Ratio | 1.50x | 0.66x | 0.46x | 0.46x |
| Cash Conversion Cycle | 81.48 | 33.42 | 16.16 | 107.31 |
| Total Non-Current Liabilities | 331.7M | 401.06M | 398.32M | 182.43M |
| Long-Term Debt | 331.7M | 285.3M | 305.72M | 147.37M |
| Capital Lease Obligations | 0 | 114.06M | 87.42M | 66.91M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 1.7M | 5.17M | 3.21M |
| Total Liabilities | 425.83M | 711.83M | 818.98M | 453.14M |
| Total Debt | 385.55M | 621.51M | 713.83M | 367.11M |
| Net Debt | 281.2M | 587.83M | 663.97M | 239.64M |
| Debt / Equity | 0.86x | 1.31x | 1.69x | 1.69x |
| Debt / EBITDA | 2.59x | - | 191.07x | -42.59x |
| Net Debt / EBITDA | 1.89x | - | 177.72x | 177.72x |
| Interest Coverage | 5.58x | -4.86x | -1.23x | -2.97x |
| Total Equity | 446.01M▲ 0% | 474.69M▲ 6.4% | 422.02M▼ 11.1% | 674.68M▲ 0% |
| Equity Growth % | - | 6.43% | -11.1% | 0% |
| Book Value per Share | 18.43 | 19.58 | 17.41 | 27.83 |
| Total Shareholders' Equity | 446.01M | 474.69M | 422.02M | 674.68M |
| Common Stock | 142K | 250K | 250K | 2K |
| Retained Earnings | 147.89M | 194K | -98.06M | -26.51M |
| Treasury Stock | 0 | 0 | 0 | 0 |
| Accumulated OCI | 5.99M | 904K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
Costamare Bulkers Holdings Ltd (CMDB) cash flow — operating, investing & free cash flow history
| Line item | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|
| Cash from Operations | 117.6M | -196.79M | -55.53M | -55.53M |
| Operating CF Margin % | 37.16% | -29.68% | -4.65% | - |
| Operating CF Growth % | - | -267.35% | 71.78% | 0% |
| Net Income | 90.44M | -147.7M | -98.25M | -42.22M |
| Depreciation & Amortization | 39.66M | 39.62M | 37.38M | 18.82M |
| Stock-Based Compensation | 2.73M | 2.3M | 2.99M | 161.5K |
| Deferred Taxes | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 2.98M | 10M | 37.79M | 18.05M |
| Working Capital Changes | -18.23M | -101.02M | -35.44M | 32.71M |
| Change in Receivables | -9.18M | -36.66M | -37.53M | 10.72M |
| Change in Inventory | -2.5M | -37.62M | 3.14M | 8.36M |
| Change in Payables | -6.18M | 31.22M | 6.29M | 866.1K |
| Cash from Investing | -36.88M | -9.69M | -46.76M | 58.43M |
| Capital Expenditures | -55.72M | -75.93M | -172.86M | -8.04M |
| CapEx % of Revenue | 17.61% | 11.45% | 14.46% | - |
| Acquisitions | 0 | 0 | 0 | 56.6M |
| Investments | - | - | - | - |
| Other Investing | 18.84M | 66.24M | 126.11M | 9.86M |
| Cash from Financing | 26.03M | 133.25M | 116.92M | 119.39M |
| Debt Issued (Net) | 21.76M | -39.44M | 75.5M | -169.92M |
| Equity Issued (Net) | 1000K | 1000K | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 |
| Other Financing | -99.49M | 68.94M | 41.43M | 289.31M |
| Net Change in Cash | 106.75M▲ 0% | -73.23M▼ 168.6% | 14.64M▲ 120.0% | 149.64M▲ 0% |
| Free Cash Flow | 61.87M▲ 0% | -272.73M▼ 540.8% | -228.39M▲ 16.3% | 19.49M▲ 0% |
| FCF Margin % | 19.55% | -41.13% | -19.11% | - |
| FCF Growth % | - | -540.79% | 16.26% | - |
| FCF per Share | 2.56 | -11.25 | -9.42 | -9.42 |
| FCF Conversion (FCF/Net Income) | 1.30x | 1.33x | 0.57x | -0.73x |
| Interest Paid | 13.44M | 21.4M | 25.57M | 1.87M |
| Taxes Paid | 0 | 0 | 0 | 0 |
Costamare Bulkers Holdings Ltd (CMDB) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2023 | 2024 | TTM |
|---|---|---|---|
| Return on Equity (ROE) | -32.08% | -21.91% | -3.93% |
| Return on Invested Capital (ROIC) | -11.46% | -2.35% | -2.35% |
| Gross Margin | 8.13% | 11.46% | 4.57% |
| Net Margin | -22.27% | -8.22% | -17.01% |
| Debt / Equity | 1.31x | 1.69x | 1.69x |
| Interest Coverage | -4.86x | -1.23x | -2.97x |
| FCF Conversion | 1.33x | 0.57x | -0.73x |
| Revenue Growth | 109.54% | 80.27% | - |
Costamare Bulkers Holdings Ltd (CMDB) stock FAQ — growth, dividends, profitability & financials explained
Costamare Bulkers Holdings Ltd (CMDB) reported $1.20B in revenue for fiscal year 2024. This represents a 278% increase from $316.5M in 2022.
Costamare Bulkers Holdings Ltd (CMDB) grew revenue by 80.3% over the past year. This is strong growth.
Costamare Bulkers Holdings Ltd (CMDB) reported a net loss of $98.3M for fiscal year 2024.
Costamare Bulkers Holdings Ltd (CMDB) has a return on equity (ROE) of -21.9%. Negative ROE indicates the company is unprofitable.
Costamare Bulkers Holdings Ltd (CMDB) had negative free cash flow of $228.4M in fiscal year 2024, likely due to heavy capital investments.
Costamare Bulkers Holdings Ltd (CMDB) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates