VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesMarketEarningsCompareWatchlistInsider
CNMCore & Main, Inc.
$48.58$9.1B
Research
Overview
Valuation
ValuationTargetsPrice
Financials
RevenueEarningsP/ERatiosDividend
Ownership
Holders
Tools
Total ReturnDCA Calculator
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

Follow VCP Scanner on XFollow VCP Scanner on LinkedIn
© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist

CNM logoCore & Main, Inc.(CNM)Earnings, Financials & Key Ratios

CNM•NYSE
21.0× P/E·Price updated Jun 19, 2026
SectorIndustrialsIndustryIndustrial DistributionSub-IndustryElectrical and Utility Products Distribution
AboutCore & Main, Inc. distributes water, wastewater, storm drainage, and fire protection products and related services to municipalities, private water companies, and professional contractors in the municipal, non-residential, and residential end markets in the United States. Its products include pipes, valves, hydrants, fittings, and other products and services; storm drainage products, such as corrugated piping systems, retention basins, inline drains, manholes, grates, geosynthetics, and other related products; fire protection products, including fire protection pipes, sprinkler heads and other devices, fire suppression systems, and related accessories, as well as fabrication services; and meter products, such as smart meter products, installation, software and other services. The company's specialty products and services are used in the maintenance, repair, replacement, and construction of water and fire protection infrastructure. Core & Main, Inc. was founded in 1874 and is headquartered in St. Louis, Missouri.Show more
  • Revenue$7.65B+2.8%
  • EBITDA$914M+0.1%
  • Net Income$441M+7.3%
  • EPS (Diluted)2.31+8.5%
  • Gross Margin26.93%+1.2%
  • EBITDA Margin11.95%-2.6%
  • Operating Margin9.52%-1.5%
  • Net Margin5.77%+4.4%
  • ROE22.92%-8.0%

CNM Key Insights

Core & Main, Inc. (CNM) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Excellent 3Y average ROE of 22.2%
  • ✓Strong 5Y profit CAGR of 64.2%
  • ✓Strong Piotroski F-Score: 7/9
  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Strong 5Y sales CAGR of 16.0%
  • ✓Efficient asset utilization: 1.3x turnover

✗Weaknesses

No significant weaknesses identified

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when CNM posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

CNM Price & Volume

Core & Main, Inc. (CNM) stock price & volume — 10-year historical chart

Loading chart...

CNM Growth Metrics

Core & Main, Inc. (CNM) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years15.99%
3 Years4.76%
TTM4.1%

Profit CAGR

10 Years-
5 Years64.15%
3 Years6.41%
TTM24.38%

EPS CAGR

10 Years-
5 Years72.78%
3 Years2.74%
TTM24.34%

Return on Capital

10 Years12.98%
5 Years15.85%
3 Years15.72%
Last Year14.25%

CNM Recent Earnings

Core & Main, Inc. (CNM) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 9/12 qtrs (75%)●Beat Revenue 7/12 qtrs (58%)
Q3 2026Latest
Jun 10, 2026
Metric
Actual
Est
EPS
$0.57+6.7%
$0.53
Rev
$1.9B+0.8%
$1.9B
Q2 2026
Mar 24, 2026
Metric
Actual
Est
EPS
$0.38+14.2%
$0.33
Rev
$1.6B-0.5%
$1.6B
Q4 2025
Dec 9, 2025
Metric
Actual
Est
EPS
$0.72+2.9%
$0.70
Rev
$2.1B+0.3%
$2.1B
Q4 2025
Sep 9, 2025
Metric
Actual
Est
EPS
$0.87+12.1%
$0.78
Rev
$2.1B-1.2%
$2.1B
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q3 2026LatestJun 10, 2026
$0.57vs $0.53+6.7%
$1.9Bvs $1.9B+0.8%
Q2 2026Mar 24, 2026
$0.38vs $0.33+14.2%
$1.6Bvs $1.6B-0.5%
Q4 2025Dec 9, 2025
$0.72vs $0.70+2.9%
$2.1Bvs $2.1B+0.3%
Q4 2025Sep 9, 2025
$0.87vs $0.78+12.1%
$2.1Bvs $2.1B-1.2%
Based on last 12 quarters of dataView full earnings history →

CNM Peer Comparison

Core & Main, Inc. (CNM) competitors in Electrical and Utility Products Distribution — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
Institutional Holdings
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
SITE logoSITESiteOne Landscape Supply, Inc.Direct Competitor4.88B110.1732.693.62%3.24%9.09%0.58
IBP logoIBPInstalled Building Products, Inc.Direct Competitor5.88B218.2522.481%8.65%37.46%1.48
BLDR logoBLDRBuilders FirstSource, Inc.Direct Competitor8.91B80.5920.72-7.38%1.97%6.92%1.30
MSM logoMSMMSC Industrial Direct Co., Inc.Product Competitor6.61B118.5133.20-1.35%5.37%14.79%0.39
FAST logoFASTFastenal CompanyProduct Competitor52.68B45.8942.108.67%15.35%31.91%0.11
WSO logoWSOWatsco, Inc.Product Competitor16.3B401.0432.74-4.98%6.85%15.31%0.15
AIT logoAITApplied Industrial Technologies, Inc.Product Competitor12.49B337.9633.401.88%8.34%21.64%0.31
WCC logoWCCWESCO International, Inc.Product Competitor17.81B365.3628.007.76%2.79%13.71%1.49

Compare CNM vs Peers

Core & Main, Inc. (CNM) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs SITE

Most directly comparable listed peer for CNM.

Scale Benchmark

vs HD

Larger-name benchmark to compare CNM against a more recognizable public peer.

Peer Set

Compare Top 5

vs SITE, IBP, BLDR, MSM

CNM Income Statement

Core & Main, Inc. (CNM) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
MetricJan'20Jan'21Jan'22Jan'23Jan'24Jan'25Feb'26TTM
Sales/Revenue
3.39B3.64B5B6.65B6.7B7.44B7.65B7.65B
Revenue Growth %
-7.47%37.4%32.91%0.77%11.03%2.77%4.1%
Cost of Goods Sold
2.6B2.76B3.72B4.86B4.88B5.46B5.59B5.58B
COGS % of Revenue
76.72%75.89%74.42%73.01%72.87%73.39%73.07%-
Gross Profit
789M▲ 0%
878M▲ 11.3%
1.28B▲ 45.8%
1.79B▲ 40.2%
1.82B▲ 1.3%
1.98B▲ 8.9%
2.06B▲ 4.0%
2.07B▲ 0%
Gross Margin %
23.28%24.11%25.58%26.99%27.13%26.61%26.93%27.06%
Gross Profit Growth %
-11.28%45.79%40.23%1.28%8.91%3.99%-
Operating Expenses
634M693M855M1.02B1.08B1.26B1.34B1.34B
OpEx % of Revenue
18.71%19.03%17.09%15.34%16.08%16.95%17.48%-
Selling, General & Admin
509M556M717M880M931M1.08B1.15B1.16B
SG&A % of Revenue
15.02%15.27%14.33%13.23%13.89%14.49%15.09%-
Research & Development
00000000
R&D % of Revenue
--------
Other Operating Expenses
125M137M138M140M147M183M183M4M
Operating Income
155M▲ 0%
185M▲ 19.4%
425M▲ 129.7%
775M▲ 82.4%
740M▼ 4.5%
719M▼ 2.8%
728M▲ 1.3%
728M▲ 0%
Operating Margin %
4.57%5.08%8.49%11.65%11.04%9.66%9.52%9.52%
Operating Income Growth %
-19.35%129.73%82.35%-4.52%-2.84%1.25%-
EBITDA
293M338M575M923M894M913M914M917M
EBITDA Margin %
8.65%9.28%11.49%13.88%13.34%12.27%11.95%11.99%
EBITDA Growth %
-15.36%70.12%60.52%-3.14%2.13%0.11%9.3%
D&A (Non-Cash Add-back)
138M153M150M148M154M194M186M189M
EBIT
155M185M374M775M740M719M728M755M
Net Interest Income
-113M-139M-98M-66M-81M-142M-142M-122M
Interest Income
00000000
Interest Expense
113M139M98M66M81M142M142M122M
Other Income/Expense
-113M-139M-149M-66M-81M-142M-121M-112M
Pretax Income
42M▲ 0%
46M▲ 9.5%
276M▲ 500.0%
709M▲ 156.9%
659M▼ 7.1%
577M▼ 12.4%
607M▲ 5.2%
616M▲ 0%
Pretax Margin %
1.24%1.26%5.52%10.66%9.83%7.75%7.94%8.06%
Income Tax
6M9M51M128M128M143M145M146M
Effective Tax Rate %
14.29%19.57%18.48%18.05%19.42%24.78%23.89%23.7%
Net Income
36M▲ 0%
37M▲ 2.8%
166M▲ 348.6%
366M▲ 120.5%
371M▲ 1.4%
411M▲ 10.8%
441M▲ 7.3%
449M▲ 0%
Net Margin %
1.06%1.02%3.32%5.5%5.54%5.52%5.77%5.87%
Net Income Growth %
-2.78%348.65%120.48%1.37%10.78%7.3%24.38%
Net Income (Continuing)
36M37M225M581M531M434M462M470M
Discontinued Operations
00000000
Minority Interest
00506M663M73M76M77M74M
EPS (Diluted)
0.15▲ 0%
0.15▲ 0.0%
0.55▲ 266.7%
2.13▲ 287.3%
2.15▲ 0.9%
2.13▼ 0.9%
2.31▲ 8.5%
2.29▲ 0%
EPS Growth %
-0%266.67%287.27%0.94%-0.93%8.45%24.34%
EPS (Basic)
0.150.150.843.102.832.142.32-
Diluted Shares Outstanding
240.69M240.69M244.45M246.22M227.82M201.17M197.91M195.68M
Basic Shares Outstanding
240.69M240.69M159.19M169.48M172.84M191.62M190.21M188.38M
Dividend Payout Ratio
897.5%56.49%------

CNM Balance Sheet

Core & Main, Inc. (CNM) balance sheet — assets, liabilities & shareholders' equity

MetricJan'20Jan'21Jan'22Jan'23Jan'24Jan'25Feb'26TTM
Total Current Assets
1.04B1.34B1.77B2.21B1.77B2.02B2.3B2.56B
Cash & Short-Term Investments
180.9M380.9M1M177M1M8M220M150M
Cash Only
180.9M380.9M1M177M1M8M220M150M
Short-Term Investments
00000000
Accounts Receivable
504M557M884M955M973M1.07B1.05B1.26B
Days Sales Outstanding
54.2855.8264.4852.4152.9952.2950.0259.74
Inventory
336.1M383.8M856M1.05B766M908M986M1.1B
Days Inventory Outstanding
47.1850.6883.978.757.2560.6964.468.08
Other Current Assets
0400K032M33M43M48M45M
Total Non-Current Assets
2.16B2.59B2.67B2.7B3.3B3.85B3.78B3.77B
Property, Plant & Equipment
210.9M214.7M246M280M343M412M465M481M
Fixed Asset Turnover
16.07x16.96x20.34x23.75x19.54x18.06x16.45x16.52x
Goodwill
1.03B1.45B1.51B1.53B1.56B1.9B1.92B1.92B
Intangible Assets
916M919M871M795M784M935M823M791M
Long-Term Investments
00-35M84M67M40M00
Other Non-Current Assets
2.1M035M-5M-1M2M10M13M
Total Assets
3.2B▲ 0%
3.92B▲ 22.6%
4.43B▲ 13.0%
4.91B▲ 10.7%
5.07B▲ 3.3%
5.87B▲ 15.8%
6.08B▲ 3.7%
6.32B▲ 0%
Asset Turnover
1.06x0.93x1.13x1.35x1.32x1.27x1.26x1.22x
Asset Growth %
-22.65%13%10.71%3.26%15.8%3.66%9.17%
Total Current Liabilities
430.4M522M839M726M774M866M874M1.11B
Accounts Payable
267.6M326M608M479M504M562M512M814M
Days Payables Outstanding
37.5743.0559.593637.6737.5633.4446.11
Short-Term Debt
13M13M15M15M15M24M24M24M
Deferred Revenue (Current)
94M009M0000
Other Current Liabilities
-15M22M166M46M200M213M140M126M
Current Ratio
2.41x2.56x2.11x3.05x2.29x2.34x2.63x2.31x
Quick Ratio
1.63x1.83x1.09x1.60x1.30x1.29x1.51x1.31x
Cash Conversion Cycle
63.963.4688.7995.172.5775.4280.9881.72
Total Non-Current Liabilities
2.13B2.6B1.76B1.77B2.77B3.23B3.14B3.1B
Long-Term Debt
2.01B2.25B1.46B1.44B1.86B2.24B2.12B2.12B
Capital Lease Obligations
83.6M86M103M121M138M178M214M847M
Deferred Tax Liabilities
1.8M232M35M9M48M87M89M355M
Other Non-Current Liabilities
31M31M170M199M722M728M710M672M
Total Liabilities
2.56B3.12B2.6B2.5B3.54B4.1B4.01B4.21B
Total Debt
2.15B2.39B1.62B1.63B2.07B2.51B2.44B2.44B
Net Debt
1.97B2.01B1.62B1.46B2.07B2.5B2.22B2.29B
Debt / Equity
3.35x2.99x0.89x0.68x1.36x1.41x1.18x1.16x
Debt / EBITDA
7.33x7.08x2.82x1.77x2.32x2.74x2.67x2.67x
Net Debt / EBITDA
6.71x5.95x2.82x1.58x2.32x2.74x2.43x2.50x
Interest Coverage
1.37x1.33x3.82x11.74x9.14x5.06x5.13x6.19x
Total Equity
641.5M▲ 0%
801M▲ 24.9%
1.83B▲ 128.6%
2.41B▲ 31.6%
1.52B▼ 36.8%
1.77B▲ 16.4%
2.07B▲ 16.9%
2.11B▲ 0%
Equity Growth %
-24.86%128.59%31.62%-36.76%16.4%16.91%64.5%
Book Value per Share
2.673.337.499.796.698.8210.4810.80
Total Shareholders' Equity
641.5M801M1.32B1.75B1.45B1.7B2B2.04B
Common Stock
641.5M801M3M3M2M2M2M2M
Retained Earnings
0092M458M189M449M755M786M
Treasury Stock
00000000
Accumulated OCI
0016M45M46M27M-6M-1M
Minority Interest
00506M663M73M76M77M74M

CNM Cash Flow Statement

Core & Main, Inc. (CNM) cash flow — operating, investing & free cash flow history

MetricJan'20Jan'21Jan'22Jan'23Jan'24Jan'25Feb'26TTM
Cash from Operations
194M214M-31M401M1.07B621M650M655M
Operating CF Margin %
5.72%5.88%-0.62%6.03%15.95%8.35%8.5%-
Operating CF Growth %
-10.31%-114.49%1393.55%166.58%-41.91%4.67%-4.4%
Net Income
36M44.5M225M581M371M434M441M449M
Depreciation & Amortization
138M152.7M150M148M154M194M192M191M
Stock-Based Compensation
4M4M25M11M10M14M17M15M
Deferred Taxes
4M-4M0-857M013M28M31M
Other Non-Cash Items
1M-2.2M35M857M167M8M21M-95M
Working Capital Changes
11M19M-466M-339M367M-42M-49M50M
Change in Receivables
3.2M-28M-312M-51M21M-2M26M70M
Change in Inventory
-2M-27M-440M-149M328M-36M-70M-26M
Change in Payables
15M40M274M-140M11M14M-59M-119M
Cash from Investing
-234M-228.9M-203M-152M-270M-788M-145M-150M
Capital Expenditures
-14M-11.9M-20M-25M-39M-35M-46M-47M
CapEx % of Revenue
0.41%0.33%0.4%0.38%0.58%0.47%0.6%0.61%
Acquisitions
-220M-217.2M-179M-128M-231M-741M-61M-61M
Investments
--------
Other Investing
0200K1M1M0-12M-38M-42M
Cash from Financing
184M215M-146M-73M-975M174M-293M-363M
Debt Issued (Net)
513M237M-850M-17M415M391M-117M-124M
Equity Issued (Net)
200K0664M1M-1.34B-176M-155M-157M
Dividends Paid
-323.1M-20.9M000000
Share Repurchases
-200K000-1.34B-176M-155M-157M
Other Financing
-5.9M-1.1M40M-57M-46M-41M-21M-82M
Net Change in Cash
144M▲ 0%
200M▲ 38.9%
-380M▼ 290.0%
176M▲ 146.3%
-176M▼ 200.0%
7M▲ 104.0%
212M▲ 2928.6%
142M▲ 0%
Free Cash Flow
180M▲ 0%
202M▲ 12.2%
-51M▼ 125.2%
376M▲ 837.3%
1.03B▲ 173.9%
586M▼ 43.1%
604M▲ 3.1%
608M▲ 0%
FCF Margin %
5.31%5.55%-1.02%5.65%15.37%7.88%7.9%7.95%
FCF Growth %
-12.22%-125.25%837.25%173.94%-43.11%3.07%-20.42%
FCF per Share
0.750.84-0.211.534.522.913.053.11
FCF Conversion (FCF/Net Income)
5.39x5.78x-0.19x1.10x2.88x1.51x1.47x1.35x
Interest Paid
99M123M126M74M105M197M095M
Taxes Paid
13M8M55M147M116M143M043M

CNM Key Ratios

Core & Main, Inc. (CNM) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric202020212022202320242025TTM
Return on Equity (ROE)
5.13%12.61%17.26%18.86%24.92%22.92%21.89%
Return on Invested Capital (ROIC)
5.12%10.17%15.88%14.88%13.71%12.75%12.43%
Gross Margin
24.11%25.58%26.99%27.13%26.61%26.93%27.06%
Net Margin
1.02%3.32%5.5%5.54%5.52%5.77%5.87%
Debt / Equity
2.99x0.89x0.68x1.36x1.41x1.18x1.16x
Interest Coverage
1.33x3.82x11.74x9.14x5.06x5.13x6.19x
FCF Conversion
5.78x-0.19x1.10x2.88x1.51x1.47x1.35x
Revenue Growth
7.47%37.4%32.91%0.77%11.03%2.77%4.1%
Related:CNM Dividend History·CNM Revenue History·CNM Price History·CNM P/E History·CNM Financial Ratios·CNM Institutional Holders

CNM SEC Filings & Documents

Core & Main, Inc. (CNM) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

Jun 10, 2026·SEC

Material company update

Apr 10, 2026·SEC

Material company update

Mar 27, 2026·SEC

10-K Annual Reports

3
FY 2026

Mar 24, 2026·SEC

FY 2025

Mar 25, 2025·SEC

FY 2024

Mar 19, 2024·SEC

10-Q Quarterly Reports

6
FY 2026

Jun 10, 2026·SEC

FY 2025

Dec 9, 2025·SEC

FY 2025

Sep 9, 2025·SEC

CNM Frequently Asked Questions

Core & Main, Inc. (CNM) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Core & Main, Inc. (CNM) reported $7.65B in revenue for fiscal year 2025. This represents a 126% increase from $3.39B in 2019.

Core & Main, Inc. (CNM) grew revenue by 2.8% over the past year. Growth has been modest.

Yes, Core & Main, Inc. (CNM) is profitable, generating $449.0M in net income for fiscal year 2025 (5.8% net margin).

Dividend & Returns

Core & Main, Inc. (CNM) has a return on equity (ROE) of 22.9%. This is excellent, indicating efficient use of shareholder capital.

Core & Main, Inc. (CNM) generated $608.0M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

What if you invested $1,000 in CNM back in 2019?

Total return calculator · dividends reinvested · 7+ years of data

See returns →

How much would $100/month in CNM be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →