8-K Announcements
6May 5, 2026·SEC
Apr 17, 2026·SEC
Feb 26, 2026·SEC
Compass, Inc. (COMP) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Compass, Inc. (COMP) stock price & volume — 10-year historical chart
Compass, Inc. (COMP) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Compass, Inc. (COMP) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 26, 2026 | $0.07vs $0.06-16.7% | $1.7Bvs $1.7B+1.0% |
| Q4 2025 | Nov 4, 2025 | $0.01vs $0.02+50.0% | $1.8Bvs $1.7B+9.7% |
| Q3 2025 | Jul 30, 2025 | $0.07vs $0.07+0.0% | $2.1Bvs $2.0B+0.9% |
| Q2 2025 | May 8, 2025 | $0.05vs $0.06+16.7% | $1.4Bvs $1.4B-4.8% |
Compass, Inc. (COMP) competitors in Vertical industry SaaS applications — business model, growth, and fundamentals comparison
Compass, Inc. (COMP) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Compass, Inc. (COMP) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 884.7M | 2.39B | 3.72B | 6.42B | 6.02B | 4.88B | 5.63B | 6.96B | 8.31B |
| Revenue Growth % | - | 169.7% | 55.94% | 72.57% | -6.28% | -18.83% | 15.23% | 23.67% | 40.1% |
| Cost of Goods Sold | 695.4M | 1.94B | 3.06B | 5.31B | 4.94B | 4.01B | 4.63B | 6.22B | 4.71B |
| COGS % of Revenue | 78.6% | 81.12% | 82.16% | 82.71% | 82.02% | 82.03% | 82.33% | 89.39% | - |
| Gross Profit | 189.3M▲ 0% | 450.4M▲ 137.9% | 663.9M▲ 47.4% | 1.11B▲ 67.3% | 1.08B▼ 2.6% | 878M▼ 18.8% | 994.5M▲ 13.3% | 738.7M▼ 25.7% | 893.4M▲ 0% |
| Gross Margin % | 21.4% | 18.88% | 17.84% | 17.29% | 17.98% | 17.97% | 17.67% | 10.61% | 10.75% |
| Gross Profit Growth % | - | 137.93% | 47.4% | 67.27% | -2.58% | -18.85% | 13.27% | -25.72% | - |
| Operating Expenses | 427M | 852.2M | 937.2M | 1.6B | 1.67B | 1.19B | 1.15B | 768M | 3.94B |
| OpEx % of Revenue | 48.26% | 35.72% | 25.19% | 24.97% | 27.77% | 24.42% | 20.42% | 11.03% | - |
| Selling, General & Admin | 260M | 475.2M | 514.6M | 798.9M | 783.2M | 561.1M | 533.9M | 978.7M | 581M |
| SG&A % of Revenue | 29.39% | 19.92% | 13.83% | 12.44% | 13.01% | 11.49% | 9.48% | 14.06% | - |
| Research & Development | 56.7M | 131.3M | 146.3M | 365.3M | 360.3M | 184.5M | 188.8M | 366.3M | 314.9M |
| R&D % of Revenue | 6.41% | 5.5% | 3.93% | 5.69% | 5.99% | 3.78% | 3.35% | 5.26% | - |
| Other Operating Expenses | 110.3M | 245.7M | 276.3M | 439.3M | 527.8M | 447.3M | 426.6M | -577M | 3M |
| Operating Income | -237.7M▲ 0% | -401.8M▼ 69.0% | -273.3M▲ 32.0% | -493M▼ 80.4% | -589.4M▼ 19.6% | -314.9M▲ 46.6% | -154.8M▲ 50.8% | -29.3M▲ 81.1% | -346.4M▲ 0% |
| Operating Margin % | -26.87% | -16.84% | -7.35% | -7.68% | -9.79% | -6.45% | -2.75% | -0.42% | -4.17% |
| Operating Income Growth % | - | -69.04% | 31.98% | -80.39% | -19.55% | 46.57% | 50.84% | 81.07% | - |
| EBITDA | -222.9M | -360.9M | -222.1M | -428.6M | -503.1M | -224.9M | -72.4M | 83.4M | -99.5M |
| EBITDA Margin % | -25.2% | -15.13% | -5.97% | -6.68% | -8.36% | -4.6% | -1.29% | 1.2% | -1.2% |
| EBITDA Growth % | - | -61.91% | 38.46% | -92.98% | -17.38% | 55.3% | 67.81% | 215.19% | -810.71% |
| D&A (Non-Cash Add-back) | 14.8M | 40.9M | 51.2M | 64.4M | 86.3M | 90M | 82.4M | 112.7M | 246.9M |
| EBIT | -229.3M | -388.9M | -271.3M | -492.9M | -586.6M | -306.4M | -148M | -50.8M | -3.6M |
| Net Interest Income | 0 | 12.9M | -600K | -2.4M | -3.6M | -10.8M | -6.4M | -3.5M | -6.7M |
| Interest Income | 0 | 12.9M | 0 | 0 | 0 | 0 | 0 | 5.5M | 0 |
| Interest Expense | 0 | 0 | 600K | 2.4M | 3.6M | 10.8M | 6.4M | 9M | -30.3M |
| Other Income/Expense | 8.4M | 12.9M | 1.4M | -3.6M | -13M | -5.6M | -200K | -30.5M | -43.2M |
| Pretax Income | -229.3M▲ 0% | -388.9M▼ 69.6% | -271.9M▲ 30.1% | -496.6M▼ 82.6% | -602.4M▼ 21.3% | -320.5M▲ 46.8% | -155M▲ 51.6% | -59.8M▲ 61.4% | -389.6M▲ 0% |
| Pretax Margin % | -25.92% | -16.3% | -7.31% | -7.73% | -10.01% | -6.56% | -2.75% | -0.86% | -4.69% |
| Income Tax | -5.5M | -900K | -1.7M | -2.5M | -900K | -400K | -500K | -1.1M | -403.7M |
| Effective Tax Rate % | 2.4% | 0.23% | 0.63% | 0.5% | 0.15% | 0.12% | 0.32% | 1.84% | 103.62% |
| Net Income | -223.8M▲ 0% | -388M▼ 73.4% | -270.2M▲ 30.4% | -494.1M▼ 82.9% | -601.5M▼ 21.7% | -321.3M▲ 46.6% | -154.4M▲ 51.9% | -58.5M▲ 62.1% | 14.2M▲ 0% |
| Net Margin % | -25.3% | -16.26% | -7.26% | -7.7% | -9.99% | -6.58% | -2.74% | -0.84% | 0.17% |
| Net Income Growth % | - | -73.37% | 30.36% | -82.86% | -21.74% | 46.58% | 51.95% | 62.11% | 119.67% |
| Net Income (Continuing) | -223.8M | -388M | -270.2M | -494.1M | -601.5M | -320.1M | -154.5M | -58.7M | 14.1M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 3.8M | 3.6M | 3.3M | 3M | 5.3M | 8M |
| EPS (Diluted) | -0.63▲ 0% | -1.09▼ 73.0% | -0.68▲ 37.6% | -1.51▼ 122.1% | -1.40▲ 7.3% | -0.69▲ 50.7% | -0.31▲ 55.1% | -0.10▲ 67.7% | 0.02▲ 0% |
| EPS Growth % | - | -73.02% | 37.61% | -122.06% | 7.28% | 50.71% | 55.07% | 67.74% | 113.04% |
| EPS (Basic) | -0.63 | -1.09 | -0.69 | -1.51 | -1.40 | -0.69 | -0.31 | -0.10 | - |
| Diluted Shares Outstanding | 354.72M | 354.72M | 397.93M | 326.34M | 428.17M | 466.52M | 501.51M | 571.98M | 823.39M |
| Basic Shares Outstanding | 354.72M | 354.72M | 393.97M | 326.34M | 428.17M | 466.52M | 501.51M | 571.98M | 734.35M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Compass, Inc. (COMP) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 754.8M | 746.7M | 599.3M | 794.6M | 517.9M | 282M | 330M | 317.2M | 1.06B |
| Cash & Short-Term Investments | 683.6M | 547.2M | 440.1M | 618.3M | 361.9M | 166.9M | 223.8M | 199M | 484M |
| Cash Only | 128.6M | 491.7M | 440.1M | 618.3M | 361.9M | 166.9M | 223.8M | 199M | 484M |
| Short-Term Investments | 555M | 55.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 32.9M | 126.2M | 104.3M | 81.4M | 79.5M | 60.6M | 73M | 57M | 180M |
| Days Sales Outstanding | 13.57 | 19.31 | 10.23 | 4.63 | 4.82 | 4.53 | 4.73 | 2.99 | 5.25 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 38.3M | 73.3M | 25.7M | 42.2M | 28.1M | 32.3M | 23.8M | 61.2M | 399M |
| Total Non-Current Assets | 213.4M | 724.9M | 765.8M | 1.01B | 1.02B | 878.3M | 848M | 1.22B | 7.05B |
| Property, Plant & Equipment | 73.9M | 565.9M | 568.3M | 642.1M | 675.7M | 560.2M | 515.2M | 494.9M | 926M |
| Fixed Asset Turnover | 11.97x | 4.22x | 6.55x | 10.00x | 8.91x | 8.72x | 10.93x | 14.07x | 13.68x |
| Goodwill | 52.2M | 81.4M | 119.8M | 188.3M | 198.4M | 209.8M | 233.6M | 479.2M | 2.55B |
| Intangible Assets | 56.1M | 52.2M | 45.6M | 127.2M | 99.3M | 77.6M | 73.8M | 193.3M | 3.1B |
| Long-Term Investments | 0 | 0 | 0 | 0 | 6.5M | 0 | 5.7M | 0 | 0 |
| Other Non-Current Assets | 31.2M | 25.4M | 32.1M | 48.4M | 41.8M | 30.7M | 19.7M | 54.9M | 628.8M |
| Total Assets | 968.2M▲ 0% | 1.47B▲ 52.0% | 1.37B▼ 7.2% | 1.8B▲ 31.9% | 1.53B▼ 14.9% | 1.16B▼ 24.3% | 1.18B▲ 1.5% | 1.54B▲ 30.7% | 8.12B▲ 0% |
| Asset Turnover | 0.91x | 1.62x | 2.73x | 3.57x | 3.93x | 4.21x | 4.78x | 4.52x | 2.60x |
| Asset Growth % | - | 51.99% | -7.24% | 31.9% | -14.86% | -24.32% | 1.53% | 30.69% | 517.7% |
| Total Current Liabilities | 85.3M | 178.4M | 281.9M | 437.1M | 517.5M | 292.5M | 353.2M | 367.3M | 1.26B |
| Accounts Payable | 29.7M | 43.7M | 36.6M | 34.6M | 28.1M | 18.4M | 13M | 12.5M | 96M |
| Days Payables Outstanding | 15.59 | 8.24 | 4.37 | 2.38 | 2.08 | 1.68 | 1.02 | 0.73 | 2.7 |
| Short-Term Debt | 0 | 0 | 8.4M | 16.2M | 181.9M | 24.8M | 23.6M | 99.3M | 179M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 6.1M | 59M | 87.7M | 156.1M | 72.8M | 90.8M | 6.4M | 255.5M | 1.08B |
| Current Ratio | 8.85x | 4.19x | 2.13x | 1.82x | 1.00x | 0.96x | 0.93x | 0.86x | 0.86x |
| Quick Ratio | 8.85x | 4.19x | 2.13x | 1.82x | 1.00x | 0.96x | 0.93x | 0.86x | 0.86x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | 2.55 |
| Total Non-Current Liabilities | 39.6M | 1.97B | 1.95B | 515.9M | 494.9M | 435.8M | 412.4M | 384.9M | 4.03B |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 354.2M | 3.74B |
| Capital Lease Obligations | 0 | 441.2M | 435.9M | 483M | 486.5M | 410.2M | 380.5M | 0 | 717.9M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157M |
| Other Non-Current Liabilities | 39.6M | 1.53B | 1.51B | 32.9M | 8.4M | 25.6M | 31.9M | 30.7M | 227.9M |
| Total Liabilities | 124.9M | 2.15B | 2.23B | 953M | 1.01B | 728.3M | 765.6M | 752.2M | 5.29B |
| Total Debt | 0 | 474.7M | 512.4M | 580.7M | 763M | 533.9M | 497.6M | 453.5M | 3.92B |
| Net Debt | -128.6M | -17M | 72.3M | -37.6M | 401.1M | 367M | 273.8M | 254.5M | 3.43B |
| Debt / Equity | - | - | - | 0.69x | 1.47x | 1.24x | 1.21x | 0.58x | 0.58x |
| Debt / EBITDA | - | - | - | - | - | - | - | 5.44x | -39.35x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | 3.05x | 3.05x |
| Interest Coverage | - | - | -452.17x | -205.38x | -162.94x | -28.37x | -23.13x | -5.64x | 0.12x |
| Total Equity | 843.3M▲ 0% | -681.6M▼ 180.8% | -862.9M▼ 26.6% | 847.6M▲ 198.2% | 520.7M▼ 38.6% | 432M▼ 17.0% | 412.4M▼ 4.5% | 787.3M▲ 90.9% | 2.83B▲ 0% |
| Equity Growth % | - | -180.83% | -26.6% | 198.23% | -38.57% | -17.03% | -4.54% | 90.91% | 595.38% |
| Book Value per Share | 2.38 | -1.92 | -2.17 | 2.60 | 1.22 | 0.93 | 0.82 | 1.38 | 3.43 |
| Total Shareholders' Equity | 843.3M | -681.6M | -862.9M | 843.8M | 517.1M | 428.7M | 409.4M | 782M | 2.82B |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -437.1M | -825.1M | -1.1B | -1.59B | -2.2B | -2.52B | -2.67B | -2.73B | -2.71B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -300K | 100K | 0 | 0 | 0 | 0 | 0 | 0 | -1M |
| Minority Interest | 0 | 0 | 0 | 3.8M | 3.6M | 3.3M | 3M | 5.3M | 8M |
Compass, Inc. (COMP) cash flow — operating, investing & free cash flow history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -189.4M | -377M | -58.1M | -28.6M | -292.3M | -25.9M | 121.5M | 216.7M | 216.7M |
| Operating CF Margin % | -21.41% | -15.8% | -1.56% | -0.45% | -4.86% | -0.53% | 2.16% | 3.11% | - |
| Operating CF Growth % | - | -99.05% | 84.59% | 50.77% | -922.03% | 91.14% | 569.11% | 78.35% | -567.48% |
| Net Income | -223.8M | -388M | -270.2M | -494.1M | -601.5M | -321.3M | -154.5M | -58.7M | 14.2M |
| Depreciation & Amortization | 14.8M | 40.9M | 51.2M | 64.4M | 86.3M | 90M | 82.4M | 112.7M | 246.9M |
| Stock-Based Compensation | 52.5M | 37.4M | 43.2M | 386.3M | 0 | 158.2M | 127.5M | 202.7M | 280.3M |
| Deferred Taxes | 1.8M | 0 | 0 | 10.2M | 0 | 0 | 0 | 0 | -402M |
| Other Non-Cash Items | 500K | -3.1M | 25.2M | -3.6M | 252.1M | 12.2M | 5.2M | -6.9M | -55.3M |
| Working Capital Changes | -35.2M | -64.2M | 92.5M | 8.2M | -29.2M | 35M | 60.9M | -33.1M | -47.4M |
| Change in Receivables | -21.6M | -103M | 300K | 17.9M | -5.2M | 14.5M | -8M | 6.1M | 13.1M |
| Change in Inventory | 0 | 0 | 0 | -8.5M | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 22.4M | 9.2M | -6.5M | -3.6M | -20.7M | 1.8M | -6.3M | 2.5M | -3.1M |
| Cash from Investing | -627.1M | 389.9M | -13.4M | -192.5M | -100.1M | -11.7M | -36.6M | -191.3M | -385.6M |
| Capital Expenditures | -35.3M | -74.1M | -43.3M | -50.1M | -70.1M | -11.2M | -15.7M | -13.4M | -20.8M |
| CapEx % of Revenue | 3.99% | 3.11% | 1.16% | 0.78% | 1.16% | 0.23% | 0.28% | 0.19% | - |
| Acquisitions | -88.7M | -38.2M | -25.6M | -142.4M | -15M | 700K | -18.9M | -174M | -360.9M |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -503.1M | 0 | 0 | -142.4M | 0 | -1.2M | -2M | 0 | 1.5M |
| Cash from Financing | 857.2M | 350.2M | 19.9M | 399.3M | 136M | -157.4M | -28M | -50.2M | 706M |
| Debt Issued (Net) | 0 | 0 | 8.4M | 7.8M | 165.7M | -157.1M | -1.2M | -5M | -57.9M |
| Equity Issued (Net) | 853.5M | 343.3M | 1M | 439.6M | 11.3M | 32.3M | 11.7M | 20.7M | 13.3M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2M |
| Other Financing | 3.7M | 6.9M | 10.5M | -48.1M | -41M | -32.6M | -38.5M | -65.9M | 750.6M |
| Net Change in Cash | 40.7M▲ 0% | 363.1M▲ 792.1% | -51.6M▼ 114.2% | 178.2M▲ 445.3% | -256.4M▼ 243.9% | -195M▲ 23.9% | 56.9M▲ 129.2% | -24.8M▼ 143.6% | 357M▲ 0% |
| Free Cash Flow | -224.7M▲ 0% | -451.1M▼ 100.8% | -101.4M▲ 77.5% | -78.7M▲ 22.4% | -362.4M▼ 360.5% | -37.1M▲ 89.8% | 105.8M▲ 385.2% | 203.3M▲ 92.2% | 15.8M▲ 0% |
| FCF Margin % | -25.4% | -18.91% | -2.73% | -1.23% | -6.02% | -0.76% | 1.88% | 2.92% | 0.19% |
| FCF Growth % | - | -100.76% | 77.52% | 22.39% | -360.48% | 89.76% | 385.18% | 92.16% | -86.77% |
| FCF per Share | -0.63 | -1.27 | -0.25 | -0.24 | -0.85 | -0.08 | 0.21 | 0.36 | 0.36 |
| FCF Conversion (FCF/Net Income) | 0.85x | 0.97x | 0.22x | 0.06x | 0.49x | 0.08x | -0.79x | -3.70x | 1.11x |
| Interest Paid | 0 | 0 | 200K | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Compass, Inc. (COMP) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -479.9% | - | -58.29% | -87.92% | -67.45% | -36.57% | -9.75% | 1.11% |
| Return on Invested Capital (ROIC) | -3743.48% | - | -3811.86% | -51.05% | -27.45% | -15.63% | -2.54% | -2.54% |
| Gross Margin | 18.88% | 17.84% | 17.29% | 17.98% | 17.97% | 17.67% | 10.61% | 10.75% |
| Net Margin | -16.26% | -7.26% | -7.7% | -9.99% | -6.58% | -2.74% | -0.84% | 0.17% |
| Debt / Equity | - | - | 0.69x | 1.47x | 1.24x | 1.21x | 0.58x | 0.58x |
| Interest Coverage | - | -452.17x | -205.38x | -162.94x | -28.37x | -23.13x | -5.64x | 0.12x |
| FCF Conversion | 0.97x | 0.22x | 0.06x | 0.49x | 0.08x | -0.79x | -3.70x | 1.11x |
| Revenue Growth | 169.7% | 55.94% | 72.57% | -6.28% | -18.83% | 15.23% | 23.67% | 40.1% |
Compass, Inc. (COMP) SEC filings — annual & quarterly reports (10-K, 10-Q)
May 5, 2026·SEC
Apr 17, 2026·SEC
Feb 26, 2026·SEC
Compass, Inc. (COMP) stock FAQ — growth, dividends, profitability & financials explained
Compass, Inc. (COMP) reported $8.31B in revenue for fiscal year 2025. This represents a 839% increase from $884.7M in 2018.
Compass, Inc. (COMP) grew revenue by 23.7% over the past year. This is strong growth.
Yes, Compass, Inc. (COMP) is profitable, generating $14.2M in net income for fiscal year 2025 (-0.8% net margin).
Compass, Inc. (COMP) has a return on equity (ROE) of -9.8%. Negative ROE indicates the company is unprofitable.
Compass, Inc. (COMP) generated $15.8M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Compass, Inc. (COMP) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates