| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| ESIElement Solutions Inc | 7.11B | 29.38 | 29.09 | 5.3% | 9.58% | 8.97% | 4.13% | 0.79 |
| DDDuPont de Nemours, Inc. | 18.18B | 43.39 | 25.83 | 2.64% | -6.17% | -3.3% | 6.98% | 0.30 |
| CRKNCrown ElectroKinetics Corp. | 191.21K | 0.11 | -0.00 | -184.32% | -250.04% | 0.46 | ||
| LWLGLightwave Logic, Inc. | 667.53M | 4.59 | -24.16 | 136.05% | -208.78% | -50.99% | 0.08 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Dec 2021 | Dec 2022 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 504.79K | 504.79K | 100K | 0 | 0 | 153K |
| Revenue Growth % | - | - | - | 0% | -0.8% | -1% | - | - |
| Cost of Goods Sold | 0 | 0 | 614K | 614K | 620K | 0 | 0 | 886K |
| COGS % of Revenue | - | - | 1.22% | 1.22% | 6.2% | - | - | 5.79% |
| Gross Profit | 0 | 0 | -109.21K | -109.21K | -520K | 0 | 0 | -733K |
| Gross Margin % | - | - | -0.22% | -0.22% | -5.2% | - | - | -4.79% |
| Gross Profit Growth % | - | - | - | 0% | -3.76% | 1% | - | - |
| Operating Expenses | 1.23M | 1.19M | 2.5M | 2.5M | 7.32M | 22.13M | 15.11M | 18.57M |
| OpEx % of Revenue | - | - | 4.96% | 4.96% | 73.18% | - | - | 121.41% |
| Selling, General & Admin | 545.1K | 912.06K | 1.79M | 1.79M | 5.49M | 18.72M | 11M | 14.96M |
| SG&A % of Revenue | - | - | 3.55% | 3.55% | 54.92% | - | - | 97.79% |
| Research & Development | 689.44K | 276.27K | 712.12K | 712.12K | 1.83M | 3.4M | 4.11M | 2.23M |
| R&D % of Revenue | - | - | 1.41% | 1.41% | 18.26% | - | - | 14.58% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 3.32K | 0 | 0 | 1.38M |
| Operating Income | -1.23M | -1.19M | -2.61M | -7.84M | -19.35M | -22.13M | -15.11M | -19.31M |
| Operating Margin % | - | - | -5.18% | -15.53% | -193.52% | - | - | -126.2% |
| Operating Income Growth % | - | 0.04% | -1.2% | -2% | -1.47% | -0.14% | 0.32% | -0.28% |
| EBITDA | -1.21M | -1.14M | -2.56M | -7.78M | -19.28M | -21.82M | -14.33M | -17.95M |
| EBITDA Margin % | - | - | -5.06% | -15.42% | -192.75% | - | - | -117.31% |
| EBITDA Growth % | - | 0.06% | -1.24% | -2.04% | -1.48% | -0.13% | 0.34% | -0.25% |
| D&A (Non-Cash Add-back) | 25.5K | 46.75K | 55.81K | 55.81K | 76.75K | 301K | 774K | 1.36M |
| EBIT | -1.23M | -1.19M | -3.17M | -7.84M | 0 | -22.13M | 0 | -19.7M |
| Net Interest Income | 0 | -29.73K | -1.12M | -1.12M | -1.5M | -538K | -7K | -9.42M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 29.73K | 1.12M | 1.12M | 1.5M | 538K | 7K | 9.42M |
| Other Income/Expense | 2.4K | -21.98K | -1.68M | -1.77M | -21.4M | -15.03M | 793K | -9.68M |
| Pretax Income | -1.23M | -1.21M | -4.3M | -9.6M | -40.76M | -37.16M | -14.31M | -28.98M |
| Pretax Margin % | - | - | -8.51% | -19.03% | -407.55% | - | - | -189.44% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Net Income | -1.23M | -1.21M | -4.3M | -9.6M | -40.76M | -37.16M | -14.37M | -28.98M |
| Net Margin % | - | - | -8.51% | -19.03% | -407.55% | - | - | -189.44% |
| Net Income Growth % | - | 0.02% | -2.55% | -1.24% | -3.24% | 0.09% | 0.61% | -1.02% |
| Net Income (Continuing) | -1.23M | -1.21M | -4.3M | -9.6M | -40.76M | -37.16M | - | -28.98M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.35 | -1207.51 | -4285.81 | -9581.64 | -41440.50 | -26335.22 | -7417.34 | -222.31 |
| EPS Growth % | - | -3449.03% | -2.55% | -1.24% | -3.32% | 0.36% | 0.72% | 0.97% |
| EPS (Basic) | -0.35 | -1207.51 | -4285.81 | -9581.64 | -41440.50 | -26335.22 | -7417.34 | -222.31 |
| Diluted Shares Outstanding | 3.54M | 1K | 1K | 1K | 983 | 1.41K | 1.94K | 133.41K |
| Basic Shares Outstanding | 3.54M | 1K | 1K | 1K | 983 | 1.41K | 1.94K | 133.41K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Dec 2021 | Dec 2022 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 24.58K | 180.65K | 191.11K | 191.11K | 61K | 6.82M | 1.41M | 1.87M |
| Cash & Short-Term Investments | 7.17K | 168.22K | 99.45K | 99.45K | 48.31K | 6.13M | 821K | 1.06M |
| Cash Only | 7.17K | 168.22K | 99.45K | 99.45K | 48.31K | 6.13M | 821K | 1.06M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 24.79K | 24.79K | 0 | 0 | 0 | 83K |
| Days Sales Outstanding | - | - | 17.92 | 17.92 | - | - | - | 198.01 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - |
| Other Current Assets | 17.41K | 12.43K | 0 | 66.88K | 12.69K | 0 | 590K | 214K |
| Total Non-Current Assets | 171.06K | 324.31K | 481.93K | 481.93K | 327.64K | 2.83M | 5.18M | 7.66M |
| Property, Plant & Equipment | 16.94K | 8.61K | 102.38K | 102.38K | 92.63K | 895K | 3.25M | 4.83M |
| Fixed Asset Turnover | - | - | 4.93x | 4.93x | 1.08x | - | - | 0.03x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 154.11K | 315.7K | 275.41K | 275.41K | 235.01K | 1.76M | 1.6M | 1.38M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 10 | 0 | 104.14K | 104.14K | 0 | 179K | 330K | 1.45M |
| Total Assets | 195.64K | 504.96K | 673.04K | 673.04K | 388.64K | 9.65M | 6.59M | 9.53M |
| Asset Turnover | - | - | 0.75x | 0.75x | 0.26x | - | - | 0.02x |
| Asset Growth % | - | 1.58% | 0.33% | 0% | -0.42% | 23.84% | -0.32% | 0.45% |
| Total Current Liabilities | 242.44K | 1.01M | 4.07M | 4.07M | 7.35M | 664K | 4.69M | 3.78M |
| Accounts Payable | 59.94K | 89.56K | 517.81K | 517.81K | 1.26M | 358K | 865K | 1.5M |
| Days Payables Outstanding | - | - | 307.82 | 307.82 | 743.18 | - | - | 617.95 |
| Short-Term Debt | 0 | 323.59K | 1.93M | 1.93M | 3.08M | 8K | 2.24M | 429K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 225.14K | 1000K | 0 | 0 | 0 |
| Other Current Liabilities | 182.5K | 593.56K | 1.4M | 880.81K | 471.33K | 0 | 728K | 2K |
| Current Ratio | 0.10x | 0.18x | 0.05x | 0.05x | 0.01x | 10.27x | 0.30x | 0.50x |
| Quick Ratio | 0.10x | 0.18x | 0.05x | 0.05x | 0.01x | 10.27x | 0.30x | 0.50x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 59.94K | 413.15K | 0 | 2.44M | 4.35M | 0 | 1.37M | 1.07M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.37M | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.07M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 59.94K | 413.15K | 0 | 0 | 0 | 0 | 0 | 2K |
| Total Liabilities | 242.44K | 1.01M | 4.07M | 4.07M | 7.35M | 664K | 6.06M | 4.85M |
| Total Debt | 0 | 323.59K | 1.93M | 1.93M | 3.08M | 8K | 3.6M | 2.16M |
| Net Debt | -7.17K | 155.37K | 1.83M | 1.83M | 3.03M | -6.12M | 2.78M | 1.1M |
| Debt / Equity | - | - | - | - | - | 0.00x | 6.80x | 0.46x |
| Debt / EBITDA | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - |
| Interest Coverage | - | -39.97x | -2.33x | -6.99x | -12.92x | -41.12x | -2158.29x | -2.05x |
| Total Equity | -46.81K | -501.75K | -3.39M | -3.39M | -6.96M | 8.99M | 530K | 4.68M |
| Equity Growth % | - | -9.72% | -5.77% | 0% | -1.05% | 2.29% | -0.94% | 7.82% |
| Book Value per Share | -0.01 | -500.59 | -3386.79 | -3386.79 | -7077.55 | 6369.95 | 273.57 | 35.06 |
| Total Shareholders' Equity | -46.81K | -501.75K | -3.39M | -3.39M | -6.96M | 8.99M | 530K | 4.68M |
| Common Stock | 890 | 930 | 988 | 988 | 1.73K | 1K | 2K | 7K |
| Retained Earnings | -1.34M | -2.55M | -6.84M | -6.84M | -16.45M | -73.69M | -88M | -117M |
| Treasury Stock | - | - | 0 | - | - | 0 | - | 0 |
| Accumulated OCI | -8.06K | -16.39K | 0 | -31.91K | -68.27K | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Dec 2021 | Dec 2022 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -1.16M | -370.65K | -1.62M | -1.62M | -1.04M | -11.41M | -11.14M | -16.16M |
| Operating CF Margin % | - | - | -3.2% | -3.2% | -10.44% | - | - | -105.62% |
| Operating CF Growth % | - | 0.68% | -3.36% | 0% | 0.35% | -9.92% | 0.02% | -0.45% |
| Net Income | -1.23M | -1.21M | -4.3M | -4.3M | -9.6M | -37.16M | -14.31M | -28.98M |
| Depreciation & Amortization | 25.5K | 46.75K | 55.81K | 55.81K | 76.75K | 759K | 997K | 1.36M |
| Stock-Based Compensation | 0 | 0 | 1.01M | 1.01M | 4.5M | 12.17M | 2.4M | 714K |
| Deferred Taxes | 0 | 0 | 0 | 596.92K | 296.72K | 0 | 0 | 0 |
| Other Non-Cash Items | 55.67K | 3.84M | 1.59M | 994.87K | 1.97M | 13.42M | -749K | 10.14M |
| Working Capital Changes | -4.24K | -3.05M | 17.97K | 17.97K | 1.72M | -598K | 522K | 609K |
| Change in Receivables | 0 | 0 | -24.79K | 0 | 0 | 0 | 0 | -83K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | -29.62K | 324.11K | 324.11K | 667.67K | 0 | 413K | 1.25M |
| Cash from Investing | 0 | -50K | -109.29K | -109.29K | -26.6K | -2.4M | -812K | -2.82M |
| Capital Expenditures | 0 | -50K | -109.29K | -109.29K | -26.6K | -629K | -812K | -2.17M |
| CapEx % of Revenue | - | - | 0.22% | 0.22% | 0.27% | - | - | 14.2% |
| Acquisitions | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | -1.77M | 0 | 0 |
| Cash from Financing | 1.13M | 581.71K | 1.66M | 1.66M | 1.02M | 19.9M | 6.64M | 19.21M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | -450K | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - |
| Other Financing | 1.07M | 581.71K | 0 | 1.76M | 1.67M | 20.35M | 4.49M | 1.89M |
| Net Change in Cash | - | - | - | - | - | - | - | - |
| Free Cash Flow | -1.16M | -420.65K | -1.72M | -1.72M | -1.07M | -12.04M | -11.95M | -18.33M |
| FCF Margin % | - | - | -3.42% | -3.42% | -10.71% | - | - | -119.82% |
| FCF Growth % | - | 0.64% | -3.1% | 0% | 0.38% | -10.24% | 0.01% | -0.53% |
| FCF per Share | -0.33 | -419.68 | -1720.78 | -1720.78 | -1088.89 | -8530.12 | -6169.24 | -137.41 |
| FCF Conversion (FCF/Net Income) | 0.94x | 0.31x | 0.38x | 0.17x | 0.03x | 0.31x | 0.78x | 0.56x |
| Interest Paid | - | - | 0 | - | - | 8K | - | 14K |
| Taxes Paid | - | - | 0 | - | - | 0 | - | 0 |
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | - | - | -3665.49% | -301.95% | -1113.27% |
| Return on Invested Capital (ROIC) | - | - | - | - | - | - | -366.88% | -318.79% |
| Gross Margin | - | - | -21.64% | -21.64% | -520% | - | - | -479.08% |
| Net Margin | - | - | -851% | -1902.56% | -40755.13% | - | - | -18943.79% |
| Debt / Equity | - | - | - | - | - | 0.00x | 6.80x | 0.46x |
| Interest Coverage | - | -39.97x | -2.33x | -6.99x | -12.92x | -41.12x | -2158.29x | -2.05x |
| FCF Conversion | 0.94x | 0.31x | 0.38x | 0.17x | 0.03x | 0.31x | 0.78x | 0.56x |
| Revenue Growth | - | - | - | 0% | -80.19% | -100% | - | - |
Crown ElectroKinetics Corp. (CRKN) reported $13.5M in revenue for fiscal year 2023.
Crown ElectroKinetics Corp. (CRKN) grew revenue by 0.0% over the past year. Growth has been modest.
Crown ElectroKinetics Corp. (CRKN) reported a net loss of $24.8M for fiscal year 2023.
Crown ElectroKinetics Corp. (CRKN) has a return on equity (ROE) of -1113.3%. Negative ROE indicates the company is unprofitable.
Crown ElectroKinetics Corp. (CRKN) had negative free cash flow of $19.3M in fiscal year 2023, likely due to heavy capital investments.