Castellum, Inc. (CTM) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Castellum, Inc. (CTM) stock price & volume — 10-year historical chart
Castellum, Inc. (CTM) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Castellum, Inc. (CTM) competitors in Government and Defense IT Services — business model, growth, and fundamentals comparison
Castellum, Inc. (CTM) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Castellum, Inc. (CTM) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 1.14M | 13.34M | 25.07M | 42.19M | 45.24M | 44.76M | 52.87M |
| Revenue Growth % | -100% | - | - | 1074.18% | 87.93% | 68.31% | 7.24% | -1.06% | 18.1% |
| Cost of Goods Sold | 69.95K | 229.59K | 856.53K | 7.16M | 13.99M | 24.59M | 26.57M | 26.5M | 33.5M |
| COGS % of Revenue | - | - | 75.4% | 53.69% | 55.82% | 58.29% | 58.72% | 59.19% | 63.36% |
| Gross Profit | -69.95K▲ 0% | -230K▼ 228.8% | 279.15K▲ 221.4% | 6.18M▲ 2112.8% | 11.07M▲ 79.3% | 17.6M▲ 58.9% | 18.68M▲ 6.1% | 18.27M▼ 2.2% | 19.37M▲ 6.0% |
| Gross Margin % | - | - | 24.57% | 46.31% | 44.18% | 41.71% | 41.28% | 40.81% | 36.64% |
| Gross Profit Growth % | -54.11% | -228.81% | 221.37% | 2112.83% | 79.29% | 58.9% | 6.13% | -2.19% | 6.04% |
| Operating Expenses | 989.67K | 236.86K | 1.12M | 7.65M | 18.8M | 27.56M | 35.34M | 25.51M | 22.18M |
| OpEx % of Revenue | - | - | 98.59% | 57.32% | 75% | 65.33% | 78.12% | 56.99% | 41.96% |
| Selling, General & Admin | 989.67K | 236.86K | 1.12M | 5.69M | 14.54M | 13.59M | 17.7M | 14.33M | 10.7M |
| SG&A % of Revenue | - | - | 98.59% | 42.65% | 58% | 32.2% | 39.12% | 32.01% | 20.23% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 1.96M | 4.26M | 13.97M | 17.65M | 11.18M | 11.49M |
| Operating Income | -1.06M▲ 0% | -466K▲ 56.0% | -841K▼ 80.5% | -1.47M▼ 74.6% | -7.73M▼ 426.2% | -9.96M▼ 29.0% | -16.67M▼ 67.3% | -7.24M▲ 56.5% | -2.81M▲ 61.1% |
| Operating Margin % | - | - | -74.03% | -11.01% | -30.82% | -23.62% | -36.84% | -16.18% | -5.32% |
| Operating Income Growth % | -57.04% | 56.04% | -80.47% | -74.57% | -426.18% | -28.98% | -67.29% | 56.54% | 61.15% |
| EBITDA | -1.14M | -455.06K | -685.21K | 362.29K | -5.84M | -7.93M | -14.14M | -5.02M | -1.32M |
| EBITDA Margin % | - | - | -60.32% | 2.72% | -23.29% | -18.8% | -31.25% | -11.22% | -2.49% |
| EBITDA Growth % | -81.69% | 60.12% | -50.58% | 152.87% | -1711.68% | -35.84% | -78.28% | 64.47% | 73.81% |
| D&A (Non-Cash Add-back) | -81.15K | 10.94K | 155.79K | 1.83M | 1.89M | 2.03M | 2.53M | 2.22M | 1.5M |
| EBIT | -1.64M | -457K | -841K | -1.47M | -7.69M | -10.1M | -15.81M | -8.75M | 19.37M |
| Net Interest Income | 0 | 0 | -248.69K | -2.3M | -2.52M | -3.99M | -3.25M | -1.16M | -405.91K |
| Interest Income | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 35.96K | 4.62K | 248.69K | 2.3M | 2.52M | 3.99M | 3.25M | 1.16M | 405.91K |
| Other Income/Expense | -620K | 5.02K | -249K | -2.3M | -2.48M | -4.12M | -2.39M | -2.67M | 624.25K |
| Pretax Income | -1.68M▲ 0% | -461K▲ 72.5% | -1.09M▼ 136.2% | -3.76M▼ 245.6% | -10.2M▼ 171.1% | -14.09M▼ 38.1% | -19.06M▼ 35.3% | -9.91M▲ 48.0% | -2.19M▲ 77.9% |
| Pretax Margin % | - | - | -95.86% | -28.22% | -40.7% | -33.39% | -42.12% | -22.14% | -4.14% |
| Income Tax | 0 | 0 | -270K | -1.06M | -2.66M | 819.6K | -1.26M | 68.03K | -207.98K |
| Effective Tax Rate % | 0% | 0% | 24.79% | 28.07% | 26.04% | -5.82% | 6.6% | -0.69% | 9.5% |
| Net Income | -1.68M▲ 0% | -461K▲ 72.5% | -820K▼ 77.9% | -2.71M▼ 230.2% | -7.55M▼ 178.7% | -14.91M▼ 97.6% | -17.8M▼ 19.4% | -9.98M▲ 43.9% | 2.5M▲ 125.0% |
| Net Margin % | - | - | -72.18% | -20.3% | -30.1% | -35.33% | -39.34% | -22.3% | 4.73% |
| Net Income Growth % | -135.48% | 72.54% | -77.87% | -230.18% | -178.72% | -97.55% | -19.4% | 43.93% | 125.05% |
| Net Income (Continuing) | -1.68M | -461K | -820K | -2.71M | -7.55M | -14.91M | -17.8M | -9.98M | -1.98M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.30▲ 0% | -0.08▲ 74.1% | -0.08▼ 3.4% | -0.18▼ 124.4% | -0.41▼ 127.8% | -0.55▼ 34.1% | -0.38▲ 30.9% | -0.18▲ 52.6% | 0.03▲ 114.7% |
| EPS Growth % | -130.77% | 74.13% | -3.35% | -124.44% | -127.78% | -34.15% | 30.91% | 52.63% | 114.67% |
| EPS (Basic) | -0.30 | -0.08 | -0.06 | -0.18 | -0.41 | -0.55 | -0.38 | -0.18 | 0.03 |
| Diluted Shares Outstanding | 5.61M | 5.95M | 14.74M | 15.17M | 18.26M | 27.47M | 47.18M | 55.29M | 94.7M |
| Basic Shares Outstanding | 5.61M | 5.95M | 14.74M | 15.17M | 18.23M | 27.47M | 47.18M | 55.29M | 94.7M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Castellum, Inc. (CTM) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 106.41K | 102 | 3.07M | 3.95M | 8.21M | 10.67M | 9.5M | 18.89M | 24.65M |
| Cash & Short-Term Investments | 255 | 102 | 1.3M | 2.41M | 2.02M | 4.64M | 1.83M | 12.01M | 14.88M |
| Cash Only | 255 | 102 | 1.3M | 2.41M | 2.02M | 4.64M | 1.83M | 12.01M | 14.88M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 1.77M | 1.51M | 6.01M | 5.45M | 7.04M | 5.78M | 8.18M |
| Days Sales Outstanding | - | - | 567.3 | 41.19 | 87.44 | 47.16 | 56.83 | 47.11 | 56.48 |
| Inventory | 106.15K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 553.89 | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | -1 | 223K | 404.23K | 953.81K | 1.58M |
| Total Non-Current Assets | 1.3K | 0 | 8.15M | 6.66M | 22.55M | 22.38M | 20.61M | 18.95M | 17.26M |
| Property, Plant & Equipment | 1.3K | 0 | 5.08K | 5.76K | 278.48K | 208.87K | 923.31K | 1.23M | 1.03M |
| Fixed Asset Turnover | - | - | 223.75x | 2314.54x | 90.01x | 201.99x | 49.00x | 36.33x | 51.27x |
| Goodwill | 0 | 0 | 0 | 4.14M | 14.06M | 15.53M | 10.72M | 10.68M | 10.68M |
| Intangible Assets | 0 | 0 | 0 | 2.52M | 7.6M | 6.63M | 8.97M | 6.79M | 5.37M |
| Long-Term Investments | 0 | 0 | 0 | 6.24M | 0 | 0 | 0 | 52.11K | 0 |
| Other Non-Current Assets | 0 | 0 | 8.14M | -6.66M | 610.03K | 0 | 0 | 191.47K | 177.51K |
| Total Assets | 107.7K▲ 0% | 102▼ 99.9% | 11.22M▲ 10997124.5% | 10.61M▼ 5.4% | 30.76M▲ 189.7% | 33.04M▲ 7.4% | 30.11M▼ 8.9% | 37.84M▲ 25.7% | 41.9M▲ 10.7% |
| Asset Turnover | - | - | 0.10x | 1.26x | 0.82x | 1.28x | 1.50x | 1.18x | 1.26x |
| Asset Growth % | -85.58% | -99.91% | 10997124.51% | -5.37% | 189.75% | 7.43% | -8.88% | 25.68% | 10.74% |
| Total Current Liabilities | 549.58K | 620.05K | 1.45M | 1.07M | 5.1M | 7.76M | 7.98M | 9.82M | 5.6M |
| Accounts Payable | 11.82K | 88.54K | 809.69K | 234.22K | 1.44M | 1.62M | 784.97K | 1.14M | 0 |
| Days Payables Outstanding | 61.67 | 140.76 | 345.04 | 11.94 | 37.51 | 24.01 | 10.78 | 15.71 | - |
| Short-Term Debt | 276.05K | 302.75K | 60.3K | 0 | 1.28M | 2.33M | 2.94M | 3.45M | 670.87K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | -350K | 0 | 0 |
| Other Current Liabilities | 261.71K | 228.75K | 580.65K | 0 | 757K | 1.64M | 1.49M | 1.29M | 4.93M |
| Current Ratio | 0.19x | 0.00x | 2.12x | 3.70x | 1.61x | 1.37x | 1.19x | 1.92x | 4.40x |
| Quick Ratio | 0.00x | 0.00x | 2.12x | 3.70x | 1.61x | 1.37x | 1.19x | 1.92x | 4.40x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 296.7K | 294.77K | 6M | 6.94M | 10.34M | 7.75M | 9.18M | 7.83M | 550.22K |
| Long-Term Debt | 296.7K | 294.77K | 4.2M | 5.87M | 10.32M | 7.74M | 8.4M | 6.95M | 550.22K |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 18.71K | 12.63K | 435.2K | 780.76K | 0 |
| Deferred Tax Liabilities | 0 | 0 | 1.81M | 0 | 0 | 0 | 6.29K | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 1.07M | 0 | 0 | 340K | 100K | 0 |
| Total Liabilities | 846.28K | 914.82K | 7.45M | 8.01M | 15.43M | 15.51M | 17.16M | 17.66M | 6.15M |
| Total Debt | 572.75K | 597.53K | 4.26M | 5.87M | 11.73M | 10.11M | 11.96M | 11.49M | 1.22M |
| Net Debt | 572.5K | 597.42K | 2.95M | 3.46M | 9.71M | 5.47M | 10.13M | -513.97K | -13.66M |
| Debt / Equity | - | - | 1.13x | 2.25x | 0.77x | 0.58x | 0.92x | 0.57x | 0.03x |
| Debt / EBITDA | - | - | - | 16.21x | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | 9.55x | - | - | - | - | - |
| Interest Coverage | -29.48x | -100.82x | -3.38x | -0.64x | -3.07x | -2.50x | -5.13x | -6.26x | -6.93x |
| Total Equity | -738.58K▲ 0% | -914.72K▼ 23.8% | 3.76M▲ 511.6% | 2.61M▼ 30.7% | 15.32M▲ 487.4% | 17.53M▲ 14.4% | 12.95M▼ 26.1% | 20.18M▲ 55.9% | 35.75M▲ 77.2% |
| Equity Growth % | -1530.88% | -23.85% | 511.57% | -30.71% | 487.39% | 14.42% | -26.14% | 55.86% | 77.15% |
| Book Value per Share | -0.13 | -0.15 | 0.26 | 0.17 | 0.84 | 0.64 | 0.27 | 0.37 | 0.38 |
| Total Shareholders' Equity | -738.58K | -914.72K | 3.76M | 2.61M | 15.32M | 17.53M | 12.95M | 20.18M | 35.75M |
| Common Stock | 112.14K | 120.07K | 294.89K | 30.82K | 2K | 4.17K | 4.77K | 7.71K | 0 |
| Retained Earnings | -3.15M | -3.61M | -819.8K | -3.53M | -11.09M | -26.09M | -43.98M | -54.08M | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -112.14K | -120.07K | -294.89K | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Castellum, Inc. (CTM) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -1.58M | -300.57K | -217.56K | 1.01M | -1.35M | 990.16K | -2.26M | 1.12M | -1.95M |
| Operating CF Margin % | - | - | -19.15% | 7.54% | -5.39% | 2.35% | -5% | 2.5% | -3.69% |
| Operating CF Growth % | -480.62% | 80.96% | 27.62% | 562.45% | -234.2% | 173.34% | -328.69% | 149.46% | -273.95% |
| Net Income | -1.68M | -461.43K | -819.8K | -2.71M | -7.55M | -14.91M | -17.8M | -9.98M | -2.4M |
| Depreciation & Amortization | -81.15K | 10.94K | 155.79K | 1.83M | 1.89M | 2.03M | 2.53M | 2.22M | 1.5M |
| Stock-Based Compensation | 0 | 0 | 0 | 937.05K | 6.92M | 8.8M | 7.5M | 5.43M | 2.48M |
| Deferred Taxes | 0 | 0 | -269.66K | -1.23M | -2.9M | 610.03K | -1.48M | 0 | 0 |
| Other Non-Cash Items | -162.85K | -160.99K | 345.12K | 1.7M | 1.72M | 3.27M | 8.15M | 2.08M | -3.52M |
| Working Capital Changes | 181.79K | 149.91K | 370.99K | 481.96K | -1.43M | 1.18M | -1.16M | 1.37M | 0 |
| Change in Receivables | 1.62K | 0 | 157.34K | 260.46K | -1.22M | 634.45K | -336.98K | 1.04M | -2.62M |
| Change in Inventory | 1.1K | 106.15K | 0 | 0 | -594.72K | 0 | 0 | 0 | 0 |
| Change in Payables | -2.17K | 76.72K | 217.15K | 0 | 594.72K | 0 | 0 | 0 | 128.34K |
| Cash from Investing | 700.62K | -9.64K | -4.28M | -5.45K | 808.83K | -339.28K | -440.99K | 221.36K | -159.77K |
| Capital Expenditures | 0 | -10.5K | -1.39K | -2.59K | -10.22K | -89.28K | -18.27K | -3.32K | -151.74K |
| CapEx % of Revenue | - | - | 0.12% | 0.02% | 0.04% | 0.21% | 0.04% | 0.01% | 0.29% |
| Acquisitions | 0 | 857 | -4.28M | 0 | 453.48K | -250K | -10.74K | 224.67K | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 700.62K | 0 | 0 | -2.86K | 819.05K | 0 | -411.98K | 0 | -8.03K |
| Cash from Financing | 861.19K | 310.06K | 5.8M | 109K | 146.84K | 1.97M | -104.62K | 9.08M | 4.74M |
| Debt Issued (Net) | -28.04K | 24.77K | 5.65M | -11K | -493.88K | -94.14K | -117.47K | -2.06M | -10.34M |
| Equity Issued (Net) | 889.24K | 285.29K | 149K | 120K | 653K | 1000K | 126K | 1000K | 1000K |
| Dividends Paid | 0 | 0 | 0 | 0 | -12.29K | -100.52K | -118.15K | -119.28K | -107.44K |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 0 | -459K | 5K | -794.22K | -12.84K |
| Net Change in Cash | -16.98K▲ 0% | -153▲ 99.1% | 1.3M▲ 851498.0% | 1.11M▼ 14.8% | -394.47K▼ 135.5% | 2.62M▲ 764.9% | -2.81M▼ 207.1% | 10.42M▲ 471.0% | 2.63M▼ 74.8% |
| Free Cash Flow | -1.58M▲ 0% | -311.07K▲ 80.3% | -218.95K▲ 29.6% | 1M▲ 557.0% | -1.36M▼ 235.9% | 900.88K▲ 166.2% | -2.28M▼ 353.4% | 1.12M▲ 148.9% | -2.1M▼ 288.0% |
| FCF Margin % | - | - | -19.27% | 7.5% | -5.43% | 2.14% | -5.05% | 2.49% | -3.97% |
| FCF Growth % | -476.14% | 80.3% | 29.61% | 557.02% | -235.95% | 166.22% | -353.39% | 148.92% | -288.05% |
| FCF per Share | -0.28 | -0.05 | -0.01 | 0.07 | -0.07 | 0.03 | -0.05 | 0.02 | -0.02 |
| FCF Conversion (FCF/Net Income) | 0.94x | 0.65x | 0.27x | -0.37x | 0.18x | -0.07x | 0.13x | -0.11x | -0.78x |
| Interest Paid | 0 | 0 | 0 | 599.15K | 688.93K | 912.97K | 994.45K | 794.36K | 0 |
| Taxes Paid | 0 | 0 | 0 | 363.3K | 168.1K | 467.91K | 72.48K | 47.31K | 0 |
Castellum, Inc. (CTM) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -2856.4% | - | - | -57.54% | -84.96% | -84.17% | -90.75% | -116.8% | -60.25% | 8.94% |
| Return on Invested Capital (ROIC) | -80.71% | -338.65% | - | -19.71% | -17.22% | -37.26% | -31.12% | -54.27% | -25.42% | -10.11% |
| Gross Margin | -1891.25% | - | - | 24.57% | 46.31% | 44.18% | 41.71% | 41.28% | 40.81% | 36.64% |
| Net Margin | -29708.33% | - | - | -72.18% | -20.3% | -30.1% | -35.33% | -39.34% | -22.3% | 4.73% |
| Debt / Equity | 11.65x | - | - | 1.13x | 2.25x | 0.77x | 0.58x | 0.92x | 0.57x | 0.03x |
| Interest Coverage | -17.95x | -29.48x | -100.82x | -3.38x | -0.64x | -3.07x | -2.50x | -5.13x | -6.26x | -6.93x |
| FCF Conversion | 0.38x | 0.94x | 0.65x | 0.27x | -0.37x | 0.18x | -0.07x | 0.13x | -0.11x | -0.78x |
| Revenue Growth | - | -100% | - | - | 1074.18% | 87.93% | 68.31% | 7.24% | -1.06% | 18.1% |
Castellum, Inc. (CTM) stock FAQ — growth, dividends, profitability & financials explained
Castellum, Inc. (CTM) reported $52.9M in revenue for fiscal year 2025.
Castellum, Inc. (CTM) grew revenue by 18.1% over the past year. This is strong growth.
Yes, Castellum, Inc. (CTM) is profitable, generating $2.5M in net income for fiscal year 2025 (4.7% net margin).
Yes, Castellum, Inc. (CTM) pays a dividend with a yield of 0.16%. This makes it attractive for income-focused investors.
Castellum, Inc. (CTM) has a return on equity (ROE) of 8.9%. This is below average, suggesting room for improvement.
Castellum, Inc. (CTM) had negative free cash flow of $2.3M in fiscal year 2025, likely due to heavy capital investments.
Castellum, Inc. (CTM) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates