VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesMarketEarningsCompareWatchlistInsider
CTWCTW Cayman Class A Ordinary Shares
$2.32$145M
Research
Overview
Valuation
ValuationTargetsPrice
Financials
RevenueEarningsP/ERatiosDividend
Ownership
Holders
Tools
Total ReturnDCA Calculator
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

Follow VCP Scanner on XFollow VCP Scanner on LinkedIn
© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist

CTW logoCTW Cayman Class A Ordinary Shares(CTW)Earnings, Financials & Key Ratios

CTW•NASDAQ
36.4× P/E·Price updated Jun 19, 2026
SectorCommunication ServicesIndustryGaming & MultimediaSub-IndustryBrowser-based free-to-play game platforms
AboutCTW Cayman operates a web-based gaming platform in Japan and Singapore. The company's flagship HTML5-based G123.jp platform offers free-to-play games which removes common barriers to gameplay, such as downloads, installations, and mandatory registrations, ensuring that seamless, instant access is available to players worldwide across different types of devices, including mobile devices beyond just PCs. It provides access to IP-related content for game development, online game distribution, game development support, game marketing and advertising services, and customer support services. In addition, the company owns art and design, and research and development centers. The company was founded in 2013 and is headquartered in Tokyo, Japan. CTW Cayman operates as a subsidiary of CTW (BVI) LTD.Show more
  • Revenue$90M+32.1%
  • EBITDA$4M-60.8%
  • Net Income$4M-36.0%
  • EPS (Diluted)0.06-87.2%
  • Gross Margin75.61%-0.9%
  • EBITDA Margin4.5%-70.3%
  • Operating Margin-1.18%-112.1%
  • Net Margin4.24%-51.5%
  • ROE14.87%-46.9%

CTW Key Insights

CTW Cayman Class A Ordinary Shares (CTW) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Healthy 5Y average net margin of 12.1%
  • ✓Efficient asset utilization: 1.8x turnover

✗Weaknesses

  • ✗Profits declining 70.3% over 5 years
  • ✗Negative free cash flow
  • ✗Low quality earnings: Net income not backed by cash flow
  • ✗Sales declining 59.7% over 5 years
  • ✗Shares diluted 100.0% in last year
  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when CTW posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

CTW Price & Volume

CTW Cayman Class A Ordinary Shares (CTW) stock price & volume — 10-year historical chart

Loading chart...

CTW Growth Metrics

CTW Cayman Class A Ordinary Shares (CTW) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-36.77%
5 Years-59.75%
3 Years-77.71%
TTM-74.12%

Profit CAGR

10 Years-41.73%
5 Years-70.3%
3 Years-87.2%
TTM-78.77%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM-

Return on Capital

10 Years11.51%
5 Years10.15%
3 Years6.67%
Last Year-2.86%

CTW Recent Earnings

CTW Cayman Class A Ordinary Shares (CTW) EPS & revenue vs analyst estimates — last 3 quarters

Full history →
Q4 2025Latest
Nov 17, 2025
Metric
Actual
Est
EPS
$0.05
—
Rev
$49M
—
Q2 2025
May 15, 2025
Metric
Actual
Est
EPS
$0.03
—
Rev
$35M
—
Q3 2011
Aug 11, 2011
Metric
Actual
Est
EPS
$0.67
—
Rev
$1M
—
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q4 2025LatestNov 17, 2025
$0.05
$49M
Q2 2025May 15, 2025
$0.03
$35M
Q3 2011Aug 11, 2011
$0.67
$1M
Based on last 3 quarters of dataView full earnings history →

CTW Peer Comparison

CTW Cayman Class A Ordinary Shares (CTW) competitors in Browser-based free-to-play game platforms — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
Institutional Holdings
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
GS logoGSThe Goldman Sachs Group, Inc.Product Competitor348.27B1096.5621.37-1.38%13.73%13.58%4.88
MS logoMSMorgan StanleySupply Chain355.51B223.1721.8811.48%14.66%15.3%4.22
JPM logoJPMJPMorgan Chase & Co.Supply Chain908.57B325.2216.223.31%20.35%15.95%2.60
BAC logoBACBank of America CorporationSupply Chain424.14B56.2014.71-0.45%15.93%10.15%1.21
C logoCCitigroup Inc.Supply Chain266.52B143.0920.47-1.41%8.48%6.67%3.35
UBS logoUBSUBS Group AGSupply Chain157.65B50.8027.17-20.43%10.48%7%3.94
BX logoBXBlackstone Inc.Often Compared96.99B123.7831.9021.58%21.83%14.35%0.61
KKR logoKKRKKR & Co. Inc.Often Compared86.49B97.0141.46-10.99%12.45%3.19%0.67

Compare CTW vs Peers

CTW Cayman Class A Ordinary Shares (CTW) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs GS

Most directly comparable listed peer for CTW.

Scale Benchmark

vs JPM

Larger-name benchmark to compare CTW against a more recognizable public peer.

Peer Set

Compare Top 5

vs GS, MS, JPM, BAC

CTW Income Statement

CTW Cayman Class A Ordinary Shares (CTW) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
MetricDec'14Dec'15Dec'16Dec'17Dec'18Dec'19Jul'23Jul'24Jul'25TTM
Sales/Revenue
8.84B8.96B8.91B8.55B8.49B8.16B62.94M68.42M90.37M2.14B
Revenue Growth %
0.97%1.43%-0.6%-4.04%-0.67%-3.96%-99.23%8.71%32.07%-74.12%
Cost of Goods Sold
2.88B2.87B2.93B2.88B2.77B2.44B17.05M16.21M22.04M643.68M
COGS % of Revenue
32.58%32.04%32.93%33.7%32.58%29.89%27.09%23.69%24.39%-
Gross Profit
5.96B▲ 0%
6.09B▲ 2.2%
5.98B▼ 1.9%
5.67B▼ 5.1%
5.73B▲ 1.0%
5.72B▼ 0.1%
45.89M▼ 99.2%
52.21M▲ 13.8%
68.33M▲ 30.9%
1.49B▲ 0%
Gross Margin %
67.42%67.96%67.07%66.3%67.42%70.11%72.91%76.31%75.61%69.88%
Gross Profit Growth %
-0.07%2.23%-1.9%-5.14%1.01%-0.12%-99.2%13.77%30.87%-
Operating Expenses
6.73B6.7B6.59B6.24B5.83B5.27B40.31M45.56M69.4M1.48B
OpEx % of Revenue
76.1%74.79%73.94%72.95%68.68%64.64%64.04%66.58%76.79%-
Selling, General & Admin
1.09B1.01B1.02B925M799M659M37.39M44.6M63.87M1.47B
SG&A % of Revenue
12.29%11.32%11.47%10.82%9.41%8.08%59.41%65.19%70.67%-
Research & Development
0000002.91M952.44K5.53M2.63M
R&D % of Revenue
------4.63%1.39%6.12%-
Other Operating Expenses
5.64B5.69B5.57B5.31B5.03B4.61B0000
Operating Income
2.11B▲ 0%
2.26B▲ 7.0%
2.32B▲ 2.7%
2.31B▼ 0.4%
2.66B▲ 15.0%
2.88B▲ 8.4%
5.59M▼ 99.8%
6.66M▲ 19.1%
-1.07M▼ 116.0%
629.77M▲ 0%
Operating Margin %
23.9%25.21%26.06%27.05%31.32%35.36%8.88%9.73%-1.18%29.46%
Operating Income Growth %
1.64%7.01%2.74%-0.39%15%8.42%-99.81%19.11%-116%-
EBITDA
4.08B4.1B4B3.89B4.1B4.25B7.74M10.36M4.06M982.51M
EBITDA Margin %
46.14%45.73%44.9%45.54%48.24%52.08%12.29%15.14%4.5%45.97%
EBITDA Growth %
-1.83%0.52%-2.39%-2.67%5.21%3.69%-99.82%33.89%-60.77%-77.24%
D&A (Non-Cash Add-back)
1.97B1.84B1.68B1.58B1.44B1.36B2.15M3.7M5.13M352.75M
EBIT
2.07B2.21B2.24B2.26B2.61B2.85B5.59M6.66M-1.07M623.63M
Net Interest Income
00000-380M41.03K300.99K494.36K-93.21M
Interest Income
00000041.03K300.99K494.36K794.63K
Interest Expense
464M473M478M465M448M380M00094M
Other Income/Expense
-503M-527M-559M-522M-501M-416M-351.77K1.54M5.47M-100.13M
Pretax Income
1.61B▲ 0%
1.73B▲ 7.7%
1.76B▲ 1.7%
1.79B▲ 1.6%
2.16B▲ 20.5%
2.47B▲ 14.3%
5.24M▼ 99.8%
8.2M▲ 56.5%
4.41M▼ 46.3%
529.63M▲ 0%
Pretax Margin %
18.21%19.33%19.79%20.95%25.42%30.26%8.32%11.98%4.87%24.78%
Income Tax
639M659M678M134M494M641M1.84M2.22M576.77K137.8M
Effective Tax Rate %
39.71%38.03%38.46%7.48%22.88%25.97%35.1%27.07%13.09%26.02%
Net Income
970M▲ 0%
1.07B▲ 10.7%
1.08B▲ 1.0%
1.66B▲ 52.7%
1.67B▲ 0.5%
1.83B▲ 9.7%
3.4M▼ 99.8%
5.98M▲ 75.9%
3.83M▼ 36.0%
391.83M▲ 0%
Net Margin %
10.98%11.98%12.18%19.38%19.6%22.4%5.4%8.74%4.24%18.33%
Net Income Growth %
0.62%10.72%1.02%52.72%0.48%9.73%-99.81%75.9%-35.95%-78.77%
Net Income (Continuing)
970M1.07B1.08B1.66B1.67B1.83B3.4M5.98M3.83M391.83M
Discontinued Operations
0000000000
Minority Interest
0000000000
EPS (Diluted)
0.00▲ 0%
0.00▲ 0%
0.00▲ 0%
0.00▲ 0%
0.00▲ 0%
0.00▲ 0%
0.28▲ 0%
0.50▲ 78.6%
0.06▼ 87.2%
6.53▲ 0%
EPS Growth %
-------78.57%-87.24%-
EPS (Basic)
0.000.000.000.000.000.000.280.500.06-
Diluted Shares Outstanding
00000012M12M60M60M
Basic Shares Outstanding
00000012M12M60M60M
Dividend Payout Ratio
144.33%125.7%119.82%60.35%76.58%87.58%----

CTW Balance Sheet

CTW Cayman Class A Ordinary Shares (CTW) balance sheet — assets, liabilities & shareholders' equity

MetricDec'14Dec'15Dec'16Dec'17Dec'18Dec'19Jul'23Jul'24Jul'25TTM
Total Current Assets
1.85B1.6B1.71B1.77B1.85B2.49B17.4M18.16M16.65M18.08M
Cash & Short-Term Investments
6M3M5M1M5M2M14.85M14.46M12.37M12.21M
Cash Only
6M3M5M1M5M2M14.85M14.46M12.37M12.21M
Short-Term Investments
0000000000
Accounts Receivable
740M688M700M646M546M514M1.47M2.43M2.66M2.66M
Days Sales Outstanding
30.5628.0128.6827.5823.47238.5412.9910.7622.27
Inventory
0000000000
Days Inventory Outstanding
----------
Other Current Assets
1.1B911M1B1.12B1.29B1.97B471.12K459.13K593.81K2.25M
Total Non-Current Assets
20.61B19.87B19.44B19.1B18.74B17.84B20.88M25.78M34.2M28.43M
Property, Plant & Equipment
7.2B7.37B7.64B7.92B8.08B8.17B5.89M5.32M7.88M7.88M
Fixed Asset Turnover
1.23x1.22x1.17x1.08x1.05x1.00x10.69x12.86x11.47x1.04x
Goodwill
9.35B9.35B9.35B9.36B9.36B9.36B0000
Intangible Assets
3.04B2.44B1.88B1.36B893M311M2.98M3.66M3.5M3.5M
Long-Term Investments
000000531.47K800.03K14.56M2.18M
Other Non-Current Assets
854M-502M-584M-31M60M011.48M16M3.86M16.42M
Total Assets
22.46B▲ 0%
21.47B▼ 4.4%
21.15B▼ 1.5%
20.87B▼ 1.3%
20.58B▼ 1.4%
20.33B▼ 1.2%
38.28M▼ 99.8%
43.94M▲ 14.8%
50.85M▲ 15.7%
46.5M▲ 0%
Asset Turnover
0.39x0.42x0.42x0.41x0.41x0.40x1.64x1.56x1.78x0.42x
Asset Growth %
40.27%-4.4%-1.5%-1.32%-1.37%-1.24%-99.81%14.78%15.72%4.58%
Total Current Liabilities
2.26B2.42B2.8B2.2B2.27B3.41B11.86M12.01M8.42M8.42M
Accounts Payable
464M369M398M317M441M403M4.37M3.32M2.38M2.38M
Days Payables Outstanding
58.8346.949.5140.1658.1760.3393.6574.7839.3758.41
Short-Term Debt
117M242M514M17M11M89M2.62M2.77M2.79M0
Deferred Revenue (Current)
327M137M131M128M212M201M00145K201.15M
Other Current Liabilities
1.35B1.67B1.75B1.73B1.61B2.72B-2.44M-2.66M1.68M207.93K
Current Ratio
0.82x0.66x0.61x0.81x0.81x0.73x1.47x1.51x1.98x2.15x
Quick Ratio
0.82x0.66x0.61x0.81x0.81x0.73x1.47x1.51x1.98x2.15x
Cash Conversion Cycle
----------36.14
Total Non-Current Liabilities
9.74B9.09B8.72B8.47B7.68B1.1B7.54M8.09M14.78M10.43M
Long-Term Debt
7.26B7B6.75B7.26B5.95B1.1B0000
Capital Lease Obligations
0000003.4M2.43M4.22M9.07M
Deferred Tax Liabilities
2.25B1.9B1.77B1B1.1B04.15M5.66M10.55M17.54M
Other Non-Current Liabilities
80M60M66M82M547M00000
Total Liabilities
13.27B12.56B12.46B11.53B10.71B21B19.4M20.1M23.2M18.85M
Total Debt
7.38B7.24B7.26B7.28B5.96B1.19B7.68M7.31M7.01M6.95M
Net Debt
7.37B7.24B7.26B7.28B5.95B1.19B-7.17M-7.15M-5.35M-5.26M
Debt / Equity
0.80x0.81x0.84x0.78x0.60x0.12x0.41x0.31x0.25x0.25x
Debt / EBITDA
1.81x1.77x1.81x1.87x1.45x0.28x0.99x0.71x1.73x0.01x
Net Debt / EBITDA
1.81x1.77x1.81x1.87x1.45x0.28x-0.93x-0.69x-1.32x-0.01x
Interest Coverage
4.47x4.66x4.69x4.85x5.82x7.49x---6.63x
Total Equity
9.18B▲ 0%
8.91B▼ 3.0%
8.69B▼ 2.4%
9.34B▲ 7.4%
9.87B▲ 5.7%
10.12B▲ 2.5%
18.88M▼ 99.8%
23.84M▲ 26.2%
27.65M▲ 16.0%
27.65M▲ 0%
Equity Growth %
--3.01%-2.41%7.42%5.69%2.52%-99.81%26.25%15.98%18.5%
Book Value per Share
-----999999.001.571.990.460.46
Total Shareholders' Equity
9.18B8.91B8.69B9.34B9.87B10.12B18.88M23.84M27.65M27.65M
Common Stock
10.05B10.05B10.05B10.05B10.05B10.05B006K6K
Retained Earnings
-867M-1.14B-1.36B-713M-182M67M22.06M28.04M31.86M31.86M
Treasury Stock
0000000000
Accumulated OCI
000000-4.03M-5.05M-5.09M-5.09M
Minority Interest
0000000000

CTW Cash Flow Statement

CTW Cayman Class A Ordinary Shares (CTW) cash flow — operating, investing & free cash flow history

MetricDec'14Dec'15Dec'16Dec'17Dec'18Dec'19Jul'23Jul'24Jul'25TTM
Cash from Operations
2.8B2.59B2.65B2.44B3.79B3.33B2.56M1.59M111.38K1.02B
Operating CF Margin %
31.69%28.9%29.76%28.48%44.64%40.85%4.07%2.32%0.12%-
Operating CF Growth %
3.24%-7.5%2.35%-8.18%55.69%-12.11%-99.92%-37.96%-92.98%-7324.72%
Net Income
970M1.07B1.08B1.66B1.67B1.83B3.4M5.98M3.83M391.83M
Depreciation & Amortization
1.97B1.84B1.68B1.58B1.44B1.36B2.15M3.7M5.13M352.75M
Stock-Based Compensation
21M21M22M27M24M00000
Deferred Taxes
228M189M123M773M-48M100M1.81M1.73M507.03K197.36M
Other Non-Cash Items
-918M-127M13M-2.27B712M538M3.29M-314.85K4.14M1.04B
Working Capital Changes
534M-405M-270M663M1M-497M-8.09M-9.51M-13.49M-966.17M
Change in Receivables
-66M-26M-92M-20M40M-19M26.09K-41.26K-33.9K-23.92M
Change in Inventory
1.02B520M907M1.15B318M495M00035M
Change in Payables
-9M-79M5M-44M69M-50M1.13M-811.96K-939.61K-36.15M
Cash from Investing
-1.25B-1.22B-1.33B-1.44B-1.15B-1.72B-485.24K-1.17M-1.18M-515.9M
Capital Expenditures
-1.17B-1.25B-1.26B-1.33B-1.04B26M-134.79K-710.46K-584.67K434.03K
CapEx % of Revenue
13.18%13.91%14.13%15.53%12.25%0.32%0.21%1.04%0.65%0.02%
Acquisitions
000000231.51K0025.52K
Investments
----------
Other Investing
-86M27M-75M-108M-113M-1.75B0106.37K-595.37K-516.35M
Cash from Financing
-1.56B-1.37B-1.32B-1B-2.63B-1.61B00-1.11M-503.11M
Debt Issued (Net)
0000000000
Equity Issued (Net)
0000000022.2K0
Dividends Paid
-1.4B-1.35B-1.3B-1B-1.27B-1.6B000-500M
Share Repurchases
-6M-3M-5M-1M-5M00000
Other Financing
-158M-24M-16M-3M-1.36B-12M00-1.13M-3.11M
Net Change in Cash
-8M▲ 0%
-3M▲ 62.5%
2M▲ 166.7%
-4M▼ 300.0%
2M▲ 150.0%
-3M▼ 250.0%
1.08M▲ 135.9%
-398.59K▼ 137.1%
-2.23M▼ 458.2%
11.37M▲ 0%
Free Cash Flow
1.64B▲ 0%
1.34B▼ 17.8%
1.39B▲ 3.6%
1.11B▼ 20.5%
2.75B▲ 148.5%
3.36B▲ 22.1%
2.42M▼ 99.9%
877.19K▼ 63.8%
-473.29K▼ 154.0%
1.02B▲ 0%
FCF Margin %
18.51%14.99%15.63%12.95%32.39%41.17%3.85%1.28%-0.52%47.55%
FCF Growth %
12.91%-17.85%3.65%-20.53%148.51%22.06%-99.93%-63.82%-153.96%-57.13%
FCF per Share
-----999999.000.200.07-0.0116.94
FCF Conversion (FCF/Net Income)
2.89x2.41x2.44x1.47x2.28x1.82x0.75x0.27x0.03x2.59x
Interest Paid
0000000000
Taxes Paid
0000001.92K6.93K4.53K0

CTW Key Ratios

CTW Cayman Class A Ordinary Shares (CTW) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201420152016201720182019202320242025TTM
Return on Equity (ROE)
10.32%11.87%12.33%18.38%17.34%18.28%0.07%27.98%14.87%15.38%
Return on Invested Capital (ROIC)
9.4%10.37%10.85%10.65%12.3%15.94%0.07%35.15%-4.1%16.62%
Gross Margin
67.42%67.96%67.07%66.3%67.42%70.11%72.91%76.31%75.61%69.88%
Net Margin
10.98%11.98%12.18%19.38%19.6%22.4%5.4%8.74%4.24%18.33%
Debt / Equity
0.80x0.81x0.84x0.78x0.60x0.12x0.41x0.31x0.25x0.25x
Interest Coverage
4.47x4.66x4.69x4.85x5.82x7.49x---6.63x
FCF Conversion
2.89x2.41x2.44x1.47x2.28x1.82x0.75x0.27x0.03x2.59x
Revenue Growth
0.97%1.43%-0.6%-4.04%-0.67%-3.96%-99.23%8.71%32.07%-74.12%
Related:CTW Dividend History·CTW Revenue History·CTW Price History·CTW P/E History·CTW Financial Ratios·CTW Institutional Holders

CTW Frequently Asked Questions

CTW Cayman Class A Ordinary Shares (CTW) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

CTW Cayman Class A Ordinary Shares (CTW) reported $2.14B in revenue for fiscal year 2025. This represents a 79% decrease from $10.05B in 2005.

CTW Cayman Class A Ordinary Shares (CTW) grew revenue by 32.1% over the past year. This is strong growth.

Yes, CTW Cayman Class A Ordinary Shares (CTW) is profitable, generating $391.8M in net income for fiscal year 2025 (4.2% net margin).

Dividend & Returns

CTW Cayman Class A Ordinary Shares (CTW) has a return on equity (ROE) of 14.9%. This is reasonable for most industries.

CTW Cayman Class A Ordinary Shares (CTW) generated $1.02B in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

What if you invested $1,000 in CTW back in 2005?

Total return calculator · dividends reinvested · 21+ years of data

See returns →

How much would $100/month in CTW be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →