| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| CBRECBRE Group, Inc. | 50.84B | 170.83 | 54.40 | 11.95% | 3.12% | 13.21% | 2.93% | 0.62 |
| NMRKNewmark Group, Inc. | 2.79B | 17.52 | 51.53 | 10.85% | 3.28% | 6.4% | 1.33 | |
| CIGIColliers International Group Inc. | 7.32B | 147.49 | 45.80 | 11.23% | 2.15% | 4.31% | 3.57% | 0.83 |
| JLLJones Lang LaSalle Incorporated | 16.71B | 354.01 | 31.33 | 12.87% | 2.49% | 8.66% | 3.59% | 0.43 |
| CWKCushman & Wakefield plc | 3.95B | 17.07 | 30.48 | -0.5% | 2.23% | 11.41% | 4.22% | 1.89 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.22B | 6.92B | 8.22B | 8.75B | 7.84B | 9.39B | 10.11B | 9.49B | 9.45B |
| Revenue Growth % | - | 0.11% | 0.19% | 0.06% | -0.1% | 0.2% | 0.08% | -0.06% | -0% |
| Property Operating Expenses | 5.07B | 5.64B | 6.64B | 6.98B | 6.46B | 7.45B | 8.15B | 7.84B | 7.72B |
| Net Operating Income (NOI) | - | - | - | - | - | - | - | - | - |
| NOI Margin % | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 1.41B | 1.43B | 1.56B | 1.58B | 1.44B | 1.44B | 1.42B | 1.45B | 1.39B |
| G&A Expenses | 1.15B | 1.16B | 1.27B | 1.28B | 1.12B | 1.23B | 1.26B | 1.26B | 1.22B |
| EBITDA | 6.2B | 6.9B | 8.22B | 601.9M | 328.7M | 773.3M | 784.2M | 449M | 461.1M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 6.49B | 7.07B | 8.21B | 414.6M | 381.8M | 276.3M | 249.1M | 243.4M | 122.2M |
| D&A / Revenue % | - | - | - | - | - | - | - | - | - |
| Operating Income | -295.4M | -170.2M | 12.6M | 187.3M | -53.1M | 497M | 535.1M | 205.6M | 338.9M |
| Operating Margin % | - | - | - | - | - | - | - | - | - |
| Interest Expense | 171.8M | 183.1M | 228.8M | 150.6M | 0 | 179.5M | 193.1M | 281.1M | 229.9M |
| Interest Coverage | -1.72x | -0.93x | 0.06x | 1.24x | - | 2.77x | 2.77x | 0.73x | 1.47x |
| Non-Operating Income | -32.1M | -28.5M | -1.5M | -7.7M | -57.1M | -22.4M | 4M | -45.5M | -49.6M |
| Pretax Income | -458.9M | -340.9M | -210.8M | 42.8M | -176.6M | 339.9M | 338M | -30M | 175.8M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - |
| Income Tax | -24.3M | -120.4M | -25M | 42.6M | 43.9M | 89.9M | 141.6M | 5.4M | 44.5M |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - |
| Net Income | -434.2M | -220.5M | -185.8M | 200K | -220.5M | 250M | 196.4M | -35.4M | 131.3M |
| Net Margin % | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | - | 0.49% | 0.16% | 1% | -1103.5% | 2.13% | -0.21% | -1.18% | 4.71% |
| Funds From Operations (FFO) | - | - | - | - | - | - | - | - | - |
| FFO Margin % | - | - | - | - | - | - | - | - | - |
| FFO Growth % | - | 0.13% | 0.17% | -0.95% | -0.61% | 2.26% | -0.15% | -0.53% | 0.22% |
| FFO per Share | - | - | - | - | - | - | - | - | - |
| FFO Payout Ratio % | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | -2.40 | -1.22 | -1.09 | 0.00 | -1.00 | 1.10 | 0.86 | -0.16 | 0.56 |
| EPS Growth % | - | 0.49% | 0.11% | 1% | - | 2.1% | -0.22% | -1.19% | 4.5% |
| EPS (Basic) | -2.40 | -1.22 | -1.09 | 0.00 | -1.00 | 1.12 | 0.87 | -0.16 | 0.57 |
| Diluted Shares Outstanding | 181.27M | 181.27M | 171.2M | 224.5M | 220.8M | 226.5M | 228M | 226.9M | 232.8M |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 5.68B | 5.8B | 6.55B | 7.16B | 7.34B | 7.89B | 7.95B | 7.77B | 7.55B |
| Asset Growth % | - | 0.02% | 0.13% | 0.09% | 0.02% | 0.08% | 0.01% | -0.02% | -0.03% |
| Real Estate & Other Assets | 417M | 432.8M | 489.5M | 685.7M | 533.6M | 741.1M | 976M | 805.8M | 927.6M |
| PP&E (Net) | 245.7M | 304.3M | 313.8M | 490.7M | 674.1M | 592.4M | 527.7M | 502.8M | 426.1M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 1.84B | 1.91B | 2.74B | 2.86B | 2.89B | 2.83B | 2.77B | 2.8B | 2.69B |
| Cash & Equivalents | 382.3M | 405.6M | 895.3M | 813.2M | 1.07B | 770.7M | 644.5M | 767.7M | 793.3M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 0 | 0 | 0 | 131.5M | 169.7M | 0 | 246.3M | 189.4M | 544.7M |
| Intangible Assets | 1.42B | 1.31B | 1.13B | 1.06B | 991.2M | 937.9M | 877.4M | 805.9M | 690.1M |
| Total Liabilities | 5.09B | 5.29B | 5.19B | 5.86B | 6.24B | 6.44B | 6.29B | 6.1B | 5.79B |
| Total Debt | 2.66B | 2.84B | 2.68B | 3.12B | 3.96B | 3.66B | 3.6B | 3.57B | 3.31B |
| Net Debt | 2.28B | 2.44B | 1.79B | 2.3B | 2.88B | 2.89B | 2.95B | 2.8B | 2.52B |
| Long-Term Debt | 2.62B | 2.78B | 2.64B | 2.62B | 3.39B | 3.22B | 3.21B | 3.1B | 2.92B |
| Short-Term Borrowings | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Capital Lease Obligations | 0 | 15.3M | 19.5M | 457.1M | 539.1M | 394.6M | 334.6M | 319.6M | 270.3M |
| Total Current Liabilities | 1.62B | 1.97B | 2.04B | 2.32B | 2.07B | 2.43B | 2.39B | 2.4B | 2.33B |
| Accounts Payable | 636.9M | 724.8M | 980.9M | 1.15B | 1.01B | 1.11B | 1.2B | 1.16B | 1.11B |
| Deferred Revenue | 804.2M | 900.5M | 43.2M | 948.4M | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 440.9M | 386.9M | 347.1M | 352.1M | 371.6M | 343.5M | 293.3M | 268.6M | 241.4M |
| Total Equity | 2.83B | 2.88B | 3.08B | 3.55B | 1.1B | 1.45B | 1.66B | 1.68B | 1.76B |
| Equity Growth % | - | 0.02% | 0.07% | 0.15% | -0.69% | 0.32% | 0.15% | 0.01% | 0.05% |
| Shareholders Equity | 590M | 503.9M | 1.36B | 1.3B | 1.09B | 1.45B | 1.66B | 1.68B | 1.75B |
| Minority Interest | 2.24B | 2.38B | 1.72B | 2.24B | 900K | 800K | 800K | 600K | 500K |
| Common Stock | 1.43B | 1.45B | 21.7M | 22M | 22.2M | 22.4M | 22.6M | 22.7M | 23M |
| Additional Paid-in Capital | 252.4M | 283.8M | 2.79B | 2.82B | 2.84B | 2.9B | 2.91B | 2.96B | 2.99B |
| Retained Earnings | -944.7M | -1.17B | -1.3B | -1.3B | -1.53B | -1.28B | -1.08B | -1.12B | -985.9M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | -0.08% | -0.04% | -0.03% | 0% | -0.03% | 0.03% | 0.02% | -0% | 0.02% |
| Return on Equity (ROE) | -0.15% | -0.08% | -0.06% | 0% | -0.1% | 0.2% | 0.13% | -0.02% | 0.08% |
| Debt / Assets | 0.47% | 0.49% | 0.41% | 0.44% | 0.54% | 0.46% | 0.45% | 0.46% | 0.44% |
| Debt / Equity | 0.94x | 0.99x | 0.87x | 0.88x | 3.61x | 2.52x | 2.16x | 2.13x | 1.89x |
| Net Debt / EBITDA | 0.37x | 0.35x | 0.22x | 3.83x | 8.78x | 3.73x | 3.76x | 6.23x | 5.46x |
| Book Value per Share | 15.59 | 15.88 | 17.98 | 15.79 | 4.96 | 6.40 | 7.29 | 7.40 | 7.54 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -335.1M | 4.4M | -2.2M | 269.3M | -38.2M | 549.5M | 49.1M | 152.2M | 208M |
| Operating CF Growth % | - | 1.01% | -1.5% | 123.41% | -1.14% | 15.38% | -0.91% | 2.1% | 0.37% |
| Operating CF / Revenue % | - | - | - | - | - | - | - | - | - |
| Net Income | -434.6M | -220.5M | -185.8M | 200K | -220.5M | 250M | 196.4M | -35.4M | 131.3M |
| Depreciation & Amortization | 260.6M | 270.6M | 290M | 414.6M | 381.8M | 276.3M | 249.1M | 243.4M | 122.2M |
| Stock-Based Compensation | 49M | 51.4M | 81.9M | 61.3M | 42M | 58.2M | 40.3M | 54.1M | 35.6M |
| Other Non-Cash Items | 13.9M | 10.1M | 92.1M | 18.7M | -9M | 57.1M | 87.5M | 65M | 85.6M |
| Working Capital Changes | -163.9M | 62.9M | -221.5M | -175.7M | -250.3M | -35.8M | -538.8M | -124.5M | -138.6M |
| Cash from Investing | -137.7M | -143.2M | -218M | -274.9M | -257.8M | -749.5M | -120.7M | 48.9M | 81.2M |
| Acquisitions (Net) | -64.2M | -99.9M | -35.5M | -275.9M | -108.7M | -7M | -32.8M | 0 | 0 |
| Purchase of Investments | 0 | 0 | -8.7M | -4.5M | -14.6M | -688.9M | -26.4M | -6.9M | -1.7M |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 3.8M | 85.8M | -89.6M | 85.8M | -93.5M | 200K | -10.8M | 106.8M | 82.9M |
| Cash from Financing | 356.5M | 167.7M | 725.9M | -89.6M | 571.9M | -65.8M | -79.3M | -120.8M | -253.4M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K |
| Share Repurchases | -2.9M | -4.5M | -15.2M | -31.8M | -18.9M | -8.6M | -27.2M | -8.1M | -10.4M |
| Other Financing | 0 | -10.5M | -71.3M | -19.3M | -25.2M | -17.1M | -8.1M | -78.5M | -14.4M |
| Net Change in Cash | -123.1M | 43.1M | 497.5M | -93.1M | 291.8M | -273.8M | -171.3M | 82.2M | 13.4M |
| Exchange Rate Effect | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K |
| Cash at Beginning | 547.9M | 424.8M | 467.9M | 965.4M | 872.3M | 1.16B | 890.3M | 719M | 801.2M |
| Cash at End | 424.8M | 467.9M | 965.4M | 872.3M | 1.16B | 890.3M | 719M | 801.2M | 814.6M |
| Free Cash Flow | -412.4M | -124.7M | -86.4M | 189M | -79.2M | 495.7M | -1.6M | 101.2M | 167M |
| FCF Growth % | - | 0.7% | 0.31% | 3.19% | -1.42% | 7.26% | -1% | 64.25% | 0.65% |
| FCF / Revenue % | - | - | - | - | - | - | - | - | - |
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | 33.43 | 37.81 | 46.85 | 1.85 | 0.73 | 2.32 | 1.95 | 0.92 | 1.09 |
| FFO Payout Ratio | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| NOI Margin | 18.47% | 18.55% | 19.19% | 20.22% | 17.7% | 20.67% | 19.32% | 17.4% | 18.27% |
| Net Debt / EBITDA | 0.37x | 0.35x | 0.22x | 3.83x | 8.78x | 3.73x | 3.76x | 6.23x | 5.46x |
| Debt / Assets | 46.82% | 49.04% | 41% | 43.51% | 53.96% | 46.35% | 45.24% | 45.87% | 43.89% |
| Interest Coverage | -1.72x | -0.93x | 0.06x | 1.24x | - | 2.77x | 2.77x | 0.73x | 1.47x |
| Book Value / Share | 15.59 | 15.88 | 17.98 | 15.79 | 4.96 | 6.4 | 7.29 | 7.4 | 7.54 |
| Revenue Growth | - | 11.39% | 18.72% | 6.46% | -10.37% | 19.7% | 7.64% | -6.06% | -0.5% |
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|
| Americas | - | - | - | - | - | 7.13B | 7B |
| Americas Growth | - | - | - | - | - | - | -1.84% |
| Asia Pacific | - | - | - | - | - | 1.39B | 1.5B |
| Asia Pacific Growth | - | - | - | - | - | - | 7.50% |
| Europe, The Middle East And Africa | - | - | - | - | - | 973.7M | 953.2M |
| Europe, The Middle East And Africa Growth | - | - | - | - | - | - | -2.11% |
| UNITED STATES | 5.4B | 5.86B | 5.42B | 6.77B | 7.45B | - | - |
| UNITED STATES Growth | - | 8.47% | -7.47% | 24.84% | 9.99% | - | - |
| All Countries Excluding United States, Australia, United Kingdom | 1.8B | 1.94B | 1.64B | 1.74B | 1.85B | - | - |
| All Countries Excluding United States, Australia, United Kingdom Growth | - | 7.54% | -15.31% | 6.35% | 5.78% | - | - |
| AUSTRALIA | 589.5M | 556.6M | 456.4M | 452.8M | 447.8M | - | - |
| AUSTRALIA Growth | - | -5.58% | -18.00% | -0.79% | -1.10% | - | - |
Cushman & Wakefield plc (CWK) has a price-to-earnings (P/E) ratio of 30.5x. This suggests investors expect higher future growth.
Cushman & Wakefield plc (CWK) reported $10.00B in revenue for fiscal year 2024. This represents a 61% increase from $6.22B in 2016.
Cushman & Wakefield plc (CWK) saw revenue decline by 0.5% over the past year.
Yes, Cushman & Wakefield plc (CWK) is profitable, generating $223.5M in net income for fiscal year 2024 (1.4% net margin).
Cushman & Wakefield plc (CWK) has a return on equity (ROE) of 7.6%. This is below average, suggesting room for improvement.
Cushman & Wakefield plc (CWK) generated Funds From Operations (FFO) of $331.8M in the trailing twelve months. FFO is the primary profitability metric for REITs.