DarkIris Inc. Class A Ordinary Shares(DKI)Earnings, Financials & Key Ratios
DKI•NASDAQ
$0.43
$6M mkt cap·6.9× P/E·Price updated May 6, 2026
SectorCommunication ServicesIndustryGaming & MultimediaSub-IndustryMobile game developers and publishers
AboutDarkiris Inc., through its subsidiaries, develops, publishes, markets, and distributes mobile games on various platforms in Hong Kong, Taiwan, Southeast Asia, North America, and the Middle East. It engages in the game design, programming, and graphics activities. Additionally, it develops AI interactive experiences and cross-media content applications. The company offers its products through various third-party digital storefronts. Darkiris Inc. was founded in 2017 and is headquartered in Sheung Wan, Hong Kong.Show more
- Revenue$8M+100.5%
- EBITDA$1M+193.1%
- Net Income$1M+187.2%
- EPS (Diluted)0.06+187.2%
- Gross Margin37.98%-37.5%
- EBITDA Margin14.7%+146.4%
- Operating Margin14.6%+145.8%
- Net Margin13.85%+143.5%
- ROE117.31%
- ROIC139.58%
DKI Key Insights
DarkIris Inc. Class A Ordinary Shares (DKI) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Excellent 3Y average ROE of 117.3%
- ✓Efficient asset utilization: 3.6x turnover
✗Weaknesses
- ✗Low quality earnings: Net income not backed by cash flow
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
DKI Price & Volume
DarkIris Inc. Class A Ordinary Shares (DKI) stock price & volume — 10-year historical chart
Loading chart...
DKI Growth Metrics
DarkIris Inc. Class A Ordinary Shares (DKI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-
3 Years-
TTM-
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-
Return on Capital
10 Years123.66%
5 Years123.66%
3 Years123.66%
Last Year123.66%
DKI Peer Comparison
DarkIris Inc. Class A Ordinary Shares (DKI) competitors in Mobile game developers and publishers — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 IDAI | 2.76M | 2.50 | -0.22 | -32.41% | -316.35% | -189.51% | 1.30 | |
 AEYE | 95.09M | 7.66 | -30.64 | 14.52% | -7.63% | -47.8% | 0.15 | |
 VUZI | 233.57M | 2.88 | -6.86 | 1090.42% | -5.14% | -5.21% | 0.04 | |
 OPAL | 52.21M | 2.28 | 15.20 | 16.34% | 4.23% | 3.08% | 0.73 | |
 CLPS | 25.89M | 0.93 | -3.56 | 15.17% | -1.27% | -6.06% | 0.59 | |
 CEVA | 832.42M | 34.66 | -93.68 | 9.77% | -10.49% | -4.2% | 0.02 | |
 NVDA | 5.05T | 207.67 | 42.38 | 65.47% | 55.6% | 76.33% | 0.07 | |
 INTC | 567.42B | 113.01 | -1918.68 | -0.47% | -5.9% | -2.68% | 0.37 |
Compare DKI vs Peers
DarkIris Inc. Class A Ordinary Shares (DKI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
DKI Income Statement
DarkIris Inc. Class A Ordinary Shares (DKI) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Sep'23 | Sep'24 | TTM |
|---|---|---|---|
| Sales/Revenue | 3.95M | 7.92M | - |
| Revenue Growth % | - | 100.46% | - |
| Cost of Goods Sold | 1.55M | 4.91M | - |
| COGS % of Revenue | 39.26% | 62.02% | - |
| Gross Profit | 2.4M▲ 0% | 3.01M▲ 25.4% | -▲ 0% |
| Gross Margin % | 60.74% | 37.98% | - |
| Gross Profit Growth % | - | 25.35% | - |
| Operating Expenses | 3.66M | 1.85M | - |
| OpEx % of Revenue | 92.6% | 23.38% | - |
| Selling, General & Admin | 3.66M | 1.85M | - |
| SG&A % of Revenue | 92.6% | 23.38% | - |
| Research & Development | 0 | 0 | - |
| R&D % of Revenue | - | - | - |
| Other Operating Expenses | 0 | 0 | - |
| Operating Income | -1.26M▲ 0% | 1.16M▲ 191.9% | -▲ 0% |
| Operating Margin % | -31.86% | 14.6% | - |
| Operating Income Growth % | - | 191.86% | - |
| EBITDA | -1.25M | 1.16M | - |
| EBITDA Margin % | -31.67% | 14.7% | - |
| EBITDA Growth % | - | 193.06% | - |
| D&A (Non-Cash Add-back) | 7.38K | 8.35K | - |
| EBIT | -1.26M | 1.16M | - |
| Net Interest Income | 549 | 1.17K | - |
| Interest Income | 549 | 1.17K | - |
| Interest Expense | 0 | 0 | - |
| Other Income/Expense | 909 | 38.75K | - |
| Pretax Income | -1.26M▲ 0% | 1.19M▲ 195.0% | -▲ 0% |
| Pretax Margin % | -31.84% | 15.09% | - |
| Income Tax | 0 | 98.16K | - |
| Effective Tax Rate % | 0% | 8.21% | - |
| Net Income | -1.26M▲ 0% | 1.1M▲ 187.2% | -▲ 0% |
| Net Margin % | -31.84% | 13.85% | - |
| Net Income Growth % | - | 187.2% | - |
| Net Income (Continuing) | -1.26M | 1.1M | - |
| Discontinued Operations | 0 | 0 | - |
| Minority Interest | 0 | 0 | - |
| EPS (Diluted) | -0.07▲ 0% | 0.06▲ 187.2% | -▲ 0% |
| EPS Growth % | - | 187.2% | - |
| EPS (Basic) | -0.07 | 0.06 | - |
| Diluted Shares Outstanding | 17.5M | 17.5M | 17.5M |
| Basic Shares Outstanding | 17.5M | 17.5M | 17.5M |
| Dividend Payout Ratio | - | - | - |
DKI Balance Sheet
DarkIris Inc. Class A Ordinary Shares (DKI) balance sheet — assets, liabilities & shareholders' equity
| Line item | Sep'23 | Sep'24 | TTM |
|---|---|---|---|
| Total Current Assets | 555.95K | 2.21M | - |
| Cash & Short-Term Investments | 80.86K | 313.74K | 313.74K |
| Cash Only | 80.86K | 313.74K | 313.74K |
| Short-Term Investments | 0 | 0 | - |
| Accounts Receivable | 452.83K | 1.37M | - |
| Days Sales Outstanding | 41.83 | 62.96 | - |
| Inventory | 0 | 0 | - |
| Days Inventory Outstanding | - | - | - |
| Other Current Assets | 0 | 28.54K | - |
| Total Non-Current Assets | 12.26K | 16.65K | - |
| Property, Plant & Equipment | 12.26K | 16.65K | - |
| Fixed Asset Turnover | 322.25x | 475.67x | - |
| Goodwill | 0 | 0 | - |
| Intangible Assets | 0 | 0 | - |
| Long-Term Investments | 0 | 0 | - |
| Other Non-Current Assets | 0 | 0 | - |
| Total Assets | 568.21K▲ 0% | 2.23M▲ 292.5% | 2.23M▲ 0% |
| Asset Turnover | 6.95x | 3.55x | - |
| Asset Growth % | - | 292.54% | - |
| Total Current Liabilities | 3.42M | 1.3M | - |
| Accounts Payable | 314.59K | 206.66K | - |
| Days Payables Outstanding | 74.02 | 15.36 | - |
| Short-Term Debt | 0 | 0 | - |
| Deferred Revenue (Current) | 328.91K | 705.8K | - |
| Other Current Liabilities | 0 | 0 | - |
| Current Ratio | 0.16x | 1.71x | 1.71x |
| Quick Ratio | 0.16x | 1.71x | 1.71x |
| Cash Conversion Cycle | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | - |
| Long-Term Debt | 0 | 0 | - |
| Capital Lease Obligations | 0 | 0 | - |
| Deferred Tax Liabilities | 0 | 0 | - |
| Other Non-Current Liabilities | 0 | 0 | - |
| Total Liabilities | 3.42M | 1.3M | - |
| Total Debt | 0 | 0 | 0 |
| Net Debt | -80.86K | -313.74K | -313.74K |
| Debt / Equity | - | - | 0.00x |
| Debt / EBITDA | - | - | - |
| Net Debt / EBITDA | - | -0.27x | -0.27x |
| Interest Coverage | - | - | - |
| Total Equity | -2.85M▲ 0% | 934.99K▲ 132.8% | 934.99K▲ 0% |
| Equity Growth % | - | 132.77% | - |
| Book Value per Share | -0.16 | 0.05 | 0.05 |
| Total Shareholders' Equity | -2.85M | 934.99K | 934.99K |
| Common Stock | 1.6K | 1.6K | - |
| Retained Earnings | -4.8M | -3.71M | - |
| Treasury Stock | 0 | 0 | - |
| Accumulated OCI | -11.31K | -61.98K | - |
| Minority Interest | 0 | 0 | - |
DKI Cash Flow Statement
DarkIris Inc. Class A Ordinary Shares (DKI) cash flow — operating, investing & free cash flow history
| Line item | Sep'23 | Sep'24 | TTM |
|---|---|---|---|
| Cash from Operations | -1.33M | 53.67K | 53.67K |
| Operating CF Margin % | -33.7% | 0.68% | - |
| Operating CF Growth % | - | 104.03% | - |
| Net Income | -1.26M | 1.1M | - |
| Depreciation & Amortization | 7.38K | 8.35K | - |
| Stock-Based Compensation | 0 | 0 | - |
| Deferred Taxes | 0 | 0 | - |
| Other Non-Cash Items | 0 | 0 | - |
| Working Capital Changes | -81.24K | -1.05M | - |
| Change in Receivables | -344.3K | -915.21K | - |
| Change in Inventory | 0 | 0 | - |
| Change in Payables | 161.32K | -108.44K | - |
| Cash from Investing | -2.77K | -12.15K | - |
| Capital Expenditures | -2.77K | -12.15K | - |
| CapEx % of Revenue | 0.07% | 0.15% | - |
| Acquisitions | 0 | 0 | - |
| Investments | - | - | - |
| Other Investing | 0 | 0 | - |
| Cash from Financing | 1.04M | 199.11K | - |
| Debt Issued (Net) | 634.76K | -2.51M | - |
| Equity Issued (Net) | 406.79K | 1000K | - |
| Dividends Paid | 0 | 0 | - |
| Share Repurchases | 0 | 0 | - |
| Other Financing | 0 | -28.54K | - |
| Net Change in Cash | -304.02K▲ 0% | 232.87K▲ 176.6% | -▲ 0% |
| Free Cash Flow | -1.33M▲ 0% | 41.52K▲ 103.1% | -▲ 0% |
| FCF Margin % | -33.77% | 0.52% | - |
| FCF Growth % | - | 103.11% | - |
| FCF per Share | -0.08 | 0.00 | 0.00 |
| FCF Conversion (FCF/Net Income) | 1.06x | 0.05x | - |
| Interest Paid | 0 | 0 | - |
| Taxes Paid | 0 | 0 | - |
DKI Key Ratios
DarkIris Inc. Class A Ordinary Shares (DKI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2024 | TTM |
|---|---|---|
| Return on Equity (ROE) | 117.31% | - |
| Return on Invested Capital (ROIC) | 139.58% | 139.58% |
| Gross Margin | 37.98% | - |
| Net Margin | 13.85% | - |
| Debt / Equity | - | 0.00x |
| FCF Conversion | 0.05x | - |
| Revenue Growth | 100.46% | - |
DKI Frequently Asked Questions
DarkIris Inc. Class A Ordinary Shares (DKI) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
DarkIris Inc. Class A Ordinary Shares (DKI) reported $7.9M in revenue for fiscal year 2024. This represents a 100% increase from $4.0M in 2023.
DarkIris Inc. Class A Ordinary Shares (DKI) grew revenue by 100.5% over the past year. This is strong growth.
Yes, DarkIris Inc. Class A Ordinary Shares (DKI) is profitable, generating $1.1M in net income for fiscal year 2024 (13.8% net margin).
Dividend & Returns
DarkIris Inc. Class A Ordinary Shares (DKI) has a return on equity (ROE) of 117.3%. This is excellent, indicating efficient use of shareholder capital.
DarkIris Inc. Class A Ordinary Shares (DKI) generated $0.0M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Explore More DKI
DarkIris Inc. Class A Ordinary Shares (DKI) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates