Davis Commodities Limited Ordinary Shares (DTCK) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Davis Commodities Limited Ordinary Shares (DTCK) stock price & volume — 10-year historical chart
Davis Commodities Limited Ordinary Shares (DTCK) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Davis Commodities Limited Ordinary Shares (DTCK) competitors in Grain Merchandising and Processing — business model, growth, and fundamentals comparison
Davis Commodities Limited Ordinary Shares (DTCK) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Davis Commodities Limited Ordinary Shares (DTCK) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|---|
| Sales/Revenue | 131.63M | 194.24M | 206.72M | 190.72M | 132.37M |
| Revenue Growth % | - | 47.57% | 6.42% | -7.74% | -30.6% |
| Cost of Goods Sold | 125.77M | 181.99M | 193.84M | 136.76M | 130.04M |
| COGS % of Revenue | 95.55% | 93.7% | 93.77% | 71.71% | 98.24% |
| Gross Profit | 5.86M▲ 0% | 12.24M▲ 109.1% | 12.88M▲ 5.2% | 5.23M▼ 59.4% | 2.33M▼ 55.6% |
| Gross Margin % | 4.45% | 6.3% | 6.23% | 2.74% | 1.76% |
| Gross Profit Growth % | - | 109.07% | 5.16% | -59.36% | -55.57% |
| Operating Expenses | 5.93M | 7.27M | 7.59M | 4.38M | 6.03M |
| OpEx % of Revenue | 4.51% | 3.74% | 3.67% | 2.3% | 4.55% |
| Selling, General & Admin | 5.93M | 7.27M | 7.59M | 5.88M | 6.03M |
| SG&A % of Revenue | 4.51% | 3.74% | 3.67% | 3.08% | 4.55% |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | -1.5M | 0 |
| Operating Income | -75K▲ 0% | 4.98M▲ 6737.3% | 5.28M▲ 6.1% | 853.96K▼ 83.8% | -3.7M▼ 533.3% |
| Operating Margin % | -0.06% | 2.56% | 2.56% | 0.45% | -2.8% |
| Operating Income Growth % | - | 6737.33% | 6.13% | -83.84% | -533.28% |
| EBITDA | -25K | 5.02M | 5.33M | 915.96K | -3.6M |
| EBITDA Margin % | -0.02% | 2.58% | 2.58% | 0.48% | -2.72% |
| EBITDA Growth % | - | 20172.73% | 6.12% | -82.8% | -493.47% |
| D&A (Non-Cash Add-back) | 50K | 40.18K | 42.06K | 62K | 96K |
| EBIT | 544K | 5.65M | 5.57M | 1.34M | -3.22M |
| Net Interest Income | -56K | -48K | -33K | -110K | -133K |
| Interest Income | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 56K | 48K | 33K | 110K | 133K |
| Other Income/Expense | 563K | 623K | 252K | 381.04K | 349K |
| Pretax Income | 488K▲ 0% | 5.6M▲ 1047.7% | 5.54M▼ 1.2% | 1.24M▼ 77.7% | -3.35M▼ 371.3% |
| Pretax Margin % | 0.37% | 2.88% | 2.68% | 0.65% | -2.53% |
| Income Tax | 32K | 901K | 920K | 149K | 178K |
| Effective Tax Rate % | 6.56% | 16.09% | 16.62% | 12.06% | -5.31% |
| Net Income | 456K▲ 0% | 4.7M▲ 930.7% | 4.62M▼ 1.8% | 1.09M▼ 76.5% | -3.53M▼ 425.0% |
| Net Margin % | 0.35% | 2.42% | 2.23% | 0.57% | -2.67% |
| Net Income Growth % | - | 930.7% | -1.81% | -76.47% | -424.95% |
| Net Income (Continuing) | 456K | 4.7M | 4.62M | 1.09M | -3.53M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.01▲ 0% | 0.14▲ 929.4% | 0.14▲ 0.0% | 0.04▼ 68.4% | -0.14▼ 416.0% |
| EPS Growth % | - | 929.41% | 0% | -68.36% | -416.03% |
| EPS (Basic) | 0.01 | 0.14 | 0.14 | 0.04 | -0.14 |
| Diluted Shares Outstanding | 24.34M | 24.34M | 24.34M | 24.5M | 24.5M |
| Basic Shares Outstanding | 24.34M | 24.34M | 24.34M | 24.5M | 24.5M |
| Dividend Payout Ratio | - | - | 47.16% | - | - |
Davis Commodities Limited Ordinary Shares (DTCK) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|---|
| Total Current Assets | 12.16M | 24.22M | 17.5M | 23.27M | 12.21M |
| Cash & Short-Term Investments | 5.86M | 7.09M | 2.54M | 1.33M | 678K |
| Cash Only | 5.86M | 7.09M | 2.54M | 1.33M | 678K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 5.22M | 15.2M | 4.66M | 15.37M | 8.07M |
| Days Sales Outstanding | 14.47 | 28.56 | 8.22 | 29.41 | 22.24 |
| Inventory | 397.23K | 95K | 2.18M | 537K | 319K |
| Days Inventory Outstanding | 1.15 | 0.19 | 4.1 | 1.43 | 0.9 |
| Other Current Assets | 495.77K | 1.54M | 5.05M | 25K | 66K |
| Total Non-Current Assets | 486K | 443K | 399K | 6.61M | 7.48M |
| Property, Plant & Equipment | 234K | 198K | 163K | 200.14K | 371K |
| Fixed Asset Turnover | 562.50x | 981.01x | 1268.20x | 952.97x | 356.79x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 4.81M | 5.35M |
| Other Non-Current Assets | 252K | 245K | 236K | 1.6M | 1.75M |
| Total Assets | 12.65M▲ 0% | 24.66M▲ 95.0% | 17.9M▼ 27.4% | 29.88M▲ 66.9% | 19.69M▼ 34.1% |
| Asset Turnover | 10.41x | 7.88x | 11.55x | 6.38x | 6.72x |
| Asset Growth % | - | 94.96% | -27.41% | 66.91% | -34.11% |
| Total Current Liabilities | 10.18M | 22.38M | 11.36M | 19.16M | 11.69M |
| Accounts Payable | 5.54M | 15.34M | 5.1M | 14.32M | 9.13M |
| Days Payables Outstanding | 16.08 | 30.77 | 9.6 | 38.23 | 25.64 |
| Short-Term Debt | 2.04M | 47K | 157K | 207K | 219K |
| Deferred Revenue (Current) | 1.82M | 1.51M | 3.85M | 1.87M | 323K |
| Other Current Liabilities | 403K | 6K | 422K | 204K | 218K |
| Current Ratio | 1.19x | 1.08x | 1.54x | 1.21x | 1.04x |
| Quick Ratio | 1.16x | 1.08x | 1.35x | 1.19x | 1.02x |
| Cash Conversion Cycle | -0.46 | -2.01 | 2.72 | -7.38 | -2.5 |
| Total Non-Current Liabilities | 39K | 210K | 529K | 462K | 1.27M |
| Long-Term Debt | 0 | 209K | 528K | 323K | 103K |
| Capital Lease Obligations | 38K | 0 | 0 | 139K | 72K |
| Deferred Tax Liabilities | 1K | 1K | 1K | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 1.1M |
| Total Liabilities | 10.22M | 22.59M | 11.89M | 19.62M | 12.96M |
| Total Debt | 2.12M | 294K | 685K | 734K | 460K |
| Net Debt | -3.74M | -6.79M | -1.85M | -596K | -218K |
| Debt / Equity | 0.87x | 0.14x | 0.11x | 0.07x | 0.07x |
| Debt / EBITDA | - | 0.06x | 0.13x | 0.80x | - |
| Net Debt / EBITDA | - | -1.35x | -0.35x | -0.65x | - |
| Interest Coverage | -1.34x | 103.71x | 160.09x | 7.76x | -27.82x |
| Total Equity | 2.43M▲ 0% | 2.07M▼ 14.6% | 6.01M▲ 190.2% | 10.26M▲ 70.6% | 6.73M▼ 34.4% |
| Equity Growth % | - | -14.59% | 190.2% | 70.6% | -34.42% |
| Book Value per Share | 0.10 | 0.09 | 0.25 | 0.42 | 0.27 |
| Total Shareholders' Equity | 2.43M | 2.07M | 6.01M | 10.26M | 6.73M |
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 985.89K | 952K | 4.89M | 5.98M | 2.45M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 10K | 7K | 1.12M | 1.13M | 1.12M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
Davis Commodities Limited Ordinary Shares (DTCK) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|---|
| Cash from Operations | 2.94M | 3.21M | -1.95M | 1.81M | -777K |
| Operating CF Margin % | 2.24% | 1.66% | -0.94% | 0.95% | -0.59% |
| Operating CF Growth % | - | 9.21% | -160.53% | 192.96% | -142.95% |
| Net Income | 456K | 4.7M | 4.62M | 1.09M | -3.53M |
| Depreciation & Amortization | 50K | 40.18K | 58K | 62K | 96K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 360K | -380.18K | 195K | 540K | 17K |
| Working Capital Changes | 2.08M | -1.15M | -6.81M | 121K | 2.64M |
| Change in Receivables | 568K | -11.22M | 4.57M | -8.05M | 9.4M |
| Change in Inventory | -224K | 241K | -2.08M | 1.21M | 218K |
| Change in Payables | 1.9M | 10.43M | -8.73M | 6.14M | -6.22M |
| Cash from Investing | -2K | 42K | 42K | -208K | -5K |
| Capital Expenditures | -3K | -11K | -14K | -296K | -5K |
| CapEx % of Revenue | 0% | 0.01% | 0.01% | 0.16% | 0% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - |
| Other Investing | 1K | 53K | 56K | 88K | 0 |
| Cash from Financing | 1.67M | -2.03M | -2.64M | -2.81M | 130K |
| Debt Issued (Net) | 1.78M | -1.82M | 311.1K | -25K | -237K |
| Equity Issued (Net) | 0 | 0 | 0 | 1000K | 0 |
| Dividends Paid | 0 | 0 | -2.18M | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -104K | -205K | -777.87K | -5.94M | 367K |
| Net Change in Cash | 4.61M▲ 0% | 1.23M▼ 73.3% | -4.55M▼ 469.4% | -1.21M▲ 73.4% | -652K▲ 46.1% |
| Free Cash Flow | 2.94M▲ 0% | 3.2M▲ 8.9% | -1.96M▼ 161.2% | 1.51M▲ 177.2% | -782K▼ 151.7% |
| FCF Margin % | 2.23% | 1.65% | -0.95% | 0.79% | -0.59% |
| FCF Growth % | - | 8.94% | -161.17% | 177.19% | -151.69% |
| FCF per Share | 0.12 | 0.13 | -0.08 | 0.06 | -0.03 |
| FCF Conversion (FCF/Net Income) | 6.46x | 0.68x | -0.42x | 1.67x | 0.22x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 32K | 0 | 499K | 791K | 856K |
Davis Commodities Limited Ordinary Shares (DTCK) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Return on Equity (ROE) | 18.8% | 208.98% | 114.16% | 13.35% | -41.55% |
| Return on Invested Capital (ROIC) | - | - | 95.29% | 9.27% | -34.32% |
| Gross Margin | 4.45% | 6.3% | 6.23% | 2.74% | 1.76% |
| Net Margin | 0.35% | 2.42% | 2.23% | 0.57% | -2.67% |
| Debt / Equity | 0.87x | 0.14x | 0.11x | 0.07x | 0.07x |
| Interest Coverage | -1.34x | 103.71x | 160.09x | 7.76x | -27.82x |
| FCF Conversion | 6.46x | 0.68x | -0.42x | 1.67x | 0.22x |
| Revenue Growth | - | 47.57% | 6.42% | -7.74% | -30.6% |
Davis Commodities Limited Ordinary Shares (DTCK) stock FAQ — growth, dividends, profitability & financials explained
Davis Commodities Limited Ordinary Shares (DTCK) reported $241.1M in revenue for fiscal year 2024. This represents a 83% increase from $131.6M in 2020.
Davis Commodities Limited Ordinary Shares (DTCK) saw revenue decline by 30.6% over the past year.
Davis Commodities Limited Ordinary Shares (DTCK) reported a net loss of $1.9M for fiscal year 2024.
Davis Commodities Limited Ordinary Shares (DTCK) has a return on equity (ROE) of -41.6%. Negative ROE indicates the company is unprofitable.
Davis Commodities Limited Ordinary Shares (DTCK) generated $0.5M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Davis Commodities Limited Ordinary Shares (DTCK) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates