VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesMarketEarningsCompareWatchlistInsider
DTIDrilling Tools International Corp.
$2.26$79M
Research
Overview
Valuation
ValuationTargetsPrice
Financials
RevenueEarningsP/ERatiosDividend
Ownership
Holders
Tools
Total ReturnDCA Calculator
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

Follow VCP Scanner on XFollow VCP Scanner on LinkedIn
© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist

DTI logoDrilling Tools International Corp.(DTI)Earnings, Financials & Key Ratios

DTI•NASDAQ
Price updated Jun 19, 2026
SectorEnergyIndustryOilfield ServicesSub-IndustryDrilling and Well Construction
AboutDrilling Tools International Corp. provides oilfield equipment and services to oil and natural gas sectors in North America, Europe, and the Middle East. It offers downhole desander and filters; non-mag and steel drill collars; tubulars; flapper plugs; and well bore conditioning and fraction reduction technologies. The company also provides hole openers, roller reamers, and extended reach drilling tools; stabilizers comprising integral blade, sleeve, and welded blade string stabilizers, as well as hard facing tools; stinger valves; and sub-assemblies, which includes heat-treated steel and non-magnetic metal subs. In addition, it offers handling tools, such as elevators, brackets and bail assembly, slips, tongs, stabbing guides, and safety clamps; blowout preventors and pressure control equipment; and drilling accessories including float valve, ring gauge, tool basket, lift bail, and ditch magnet. Further, the company provides downhole inspection, well fence data automation, and compass services. Drilling Tools International Corp. was founded in 1984 and is headquartered in Houston, Texas.Show more
  • Revenue$160M+3.4%
  • EBITDA$36M-3.1%
  • Net Income-$4M-224.8%
  • EPS (Diluted)-0.11-217.9%
  • Gross Margin57.04%-4.4%
  • EBITDA Margin22.62%-6.2%
  • Operating Margin5.52%-36.5%
  • Net Margin-2.36%-220.7%
  • ROE-3.1%-207.2%

DTI Key Insights

Drilling Tools International Corp. (DTI) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Trading at only 0.7x book value

✗Weaknesses

  • ✗Negative free cash flow
  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when DTI posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

DTI Price & Volume

Drilling Tools International Corp. (DTI) stock price & volume — 10-year historical chart

Loading chart...

DTI Growth Metrics

Drilling Tools International Corp. (DTI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years-
3 Years7.21%
TTM-3.52%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM-103.87%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM-113.17%

Return on Capital

10 Years14.96%
5 Years14.96%
3 Years14.88%
Last Year4.61%

DTI Recent Earnings

Drilling Tools International Corp. (DTI) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 4/12 qtrs (40%)●Beat Revenue 8/12 qtrs (80%)
Q2 2026Latest
May 7, 2026
Metric
Actual
Est
EPS
$0.03-400.0%
$0.01
Rev
$38M+0.4%
$38M
Q2 2026
Mar 5, 2026
Metric
Actual
Est
EPS
$0.04+852.4%
$0.00
Rev
$39M+4.0%
$37M
Q4 2025
Nov 6, 2025
Metric
Actual
Est
EPS
$0.02+300.0%
$0.01
Rev
$39M+4.9%
$37M
Q3 2025
Aug 13, 2025
Metric
Actual
Est
EPS
$0.02-150.0%
$0.04
Rev
$39M+5.6%
$37M
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestMay 7, 2026
$0.03vs $0.01-400.0%
$38Mvs $38M+0.4%
Q2 2026Mar 5, 2026
$0.04vs $0.00+852.4%
$39Mvs $37M+4.0%
Q4 2025Nov 6, 2025
$0.02vs $0.01+300.0%
$39Mvs $37M+4.9%
Q3 2025Aug 13, 2025
$0.02vs $0.04-150.0%
$39Mvs $37M+5.6%
Based on last 12 quarters of dataView full earnings history →

DTI Peer Comparison

Drilling Tools International Corp. (DTI) competitors in Drilling and Well Construction — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
Institutional Holdings
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
KLXE logoKLXEKLX Energy Services Holdings, Inc.Direct Competitor45.9M2.31-0.56-10.25%-11.67%
NESR logoNESRNational Energy Services Reunited Corp.Direct Competitor2.47B24.5447.191.72%4.53%6.7%0.36
DNOW logoDNOWDnow Inc.Direct Competitor1.59B13.50-1818.84%-4.55%-9.21%0.30
BKR logoBKRBaker Hughes CompanyProduct Competitor57.93B58.4122.47-0.34%11.17%16.13%0.38
HAL logoHALHalliburton CompanyProduct Competitor29.17B34.9323.29-3.31%6.95%14.59%0.77
SLB logoSLBSLB N.V.Product Competitor72.19B48.0920.46-1.6%9.38%13.88%0.45
NOV logoNOVNOV Inc.Product Competitor6.73B18.6647.85-1.42%1.05%1.42%0.37
NCSM logoNCSMNCS Multistage Holdings, Inc.Product Competitor129.78M49.455.7213.64%10.76%14.37%0.09

Compare DTI vs Peers

Drilling Tools International Corp. (DTI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs KLXE

Most directly comparable listed peer for DTI.

Scale Benchmark

vs XOM

Larger-name benchmark to compare DTI against a more recognizable public peer.

Peer Set

Compare Top 5

vs KLXE, NESR, DNOW, BKR

DTI Income Statement

Drilling Tools International Corp. (DTI) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
MetricDec'21Dec'22Dec'23Dec'24Dec'25TTM
Sales/Revenue
77.38M129.56M152.03M154.45M159.63M154.71M
Revenue Growth %
-67.43%17.35%1.59%3.35%-3.52%
Cost of Goods Sold
23.63M52.71M55.87M62.32M68.57M54.88M
COGS % of Revenue
30.54%40.69%36.75%40.35%42.96%-
Gross Profit
53.75M▲ 0%
76.84M▲ 43.0%
96.16M▲ 25.1%
92.12M▼ 4.2%
91.06M▼ 1.2%
99.82M▲ 0%
Gross Margin %
69.46%59.31%63.25%59.65%57.04%64.53%
Gross Profit Growth %
-42.96%25.14%-4.2%-1.16%-
Operating Expenses
60.03M51.57M68.26M78.69M82.24M89.57M
OpEx % of Revenue
77.58%39.8%44.9%50.95%51.52%-
Selling, General & Admin
38.31M51.57M70.6M78.69M82.24M80.86M
SG&A % of Revenue
49.51%39.8%46.44%50.95%51.52%-
Research & Development
000000
R&D % of Revenue
------
Other Operating Expenses
21.72M0-2.34M001000K
Operating Income
-6.28M▲ 0%
25.28M▲ 502.7%
27.9M▲ 10.4%
13.43M▼ 51.9%
8.82M▼ 34.3%
10.25M▲ 0%
Operating Margin %
-8.11%19.51%18.35%8.69%5.52%6.63%
Operating Income Growth %
-502.69%10.37%-51.87%-34.34%-
EBITDA
15.44M44.99M48.25M37.26M36.11M37.75M
EBITDA Margin %
19.96%34.72%31.74%24.12%22.62%24.4%
EBITDA Growth %
-191.34%7.26%-22.78%-3.09%2.6%
D&A (Non-Cash Add-back)
21.72M19.71M20.35M23.83M27.29M27.49M
EBIT
3.12M25.25M20.9M6.35M8.82M836K
Net Interest Income
-1.23M-425K-1.05M-3.17M-5.05M-4.46M
Interest Income
052K48K197K0301K
Interest Expense
1.23M477K1.1M3.37M5.05M4.76M
Other Income/Expense
8.17M-500K-8.11M-10.44M-11.67M-13.38M
Pretax Income
1.89M▲ 0%
24.78M▲ 1209.6%
19.79M▼ 20.1%
2.98M▼ 84.9%
-2.86M▼ 195.7%
-3.12M▲ 0%
Pretax Margin %
2.45%19.12%13.02%1.93%-1.79%-2.02%
Income Tax
-209K3.7M5.05M-30K905K507K
Effective Tax Rate %
-11.05%14.92%25.49%-1.01%-31.69%-16.23%
Net Income
2.1M▲ 0%
21.08M▲ 903.3%
14.75M▼ 30.0%
3.01M▼ 79.6%
-3.76M▼ 224.8%
-3.63M▲ 0%
Net Margin %
2.72%16.27%9.7%1.95%-2.36%-2.35%
Net Income Growth %
-903.33%-30.04%-79.56%-224.78%-103.87%
Net Income (Continuing)
2.1M21.08M14.75M3.01M-3.76M-3.63M
Discontinued Operations
000000
Minority Interest
000012K14K
EPS (Diluted)
-0.01▲ 0%
1.01▲ 11577.3%
0.59▼ 41.6%
0.09▼ 84.2%
-0.11▼ 217.9%
-0.10▲ 0%
EPS Growth %
---41.58%-84.19%-217.9%-113.17%
EPS (Basic)
-0.011.660.500.09-0.11-
Diluted Shares Outstanding
26.85M19.68M25.13M32.31M35.53M35.12M
Basic Shares Outstanding
26.85M26.85M29.77M31.94M35.53M35.12M
Dividend Payout Ratio
------

DTI Balance Sheet

Drilling Tools International Corp. (DTI) balance sheet — assets, liabilities & shareholders' equity

MetricDec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Current Assets
24.24M40.16M46.41M68.08M64.89M68.73M
Cash & Short-Term Investments
961K3.5M6.89M6.18M3.65M2.84M
Cash Only
52K2.35M6M6.18M3.65M2.84M
Short-Term Investments
909K1.14M888K000
Accounts Receivable
20.04M31.11M29.93M40.52M39.22M43.51M
Days Sales Outstanding
94.5287.6671.8595.7589.6997.48
Inventory
2.34M3.28M5.03M17.5M18.15M20.93M
Days Inventory Outstanding
36.1622.7232.89102.596.61125.53
Other Current Assets
12K493K19K-1K3.87M0
Total Non-Current Assets
45.26M65.06M86.09M154.35M157.29M155.97M
Property, Plant & Equipment
44.39M64.19M84.59M98.29M97.78M97.27M
Fixed Asset Turnover
1.74x2.02x1.80x1.57x1.63x1.55x
Goodwill
00012.15M14.62M14.52M
Intangible Assets
402K263K216K37.23M39.67M38.44M
Long-Term Investments
0004.26M3.84M16.59M
Other Non-Current Assets
469K609K1.29M2.42M1.39M1.81M
Total Assets
69.51M▲ 0%
105.22M▲ 51.4%
132.5M▲ 25.9%
222.43M▲ 67.9%
222.18M▼ 0.1%
224.7M▲ 0%
Asset Turnover
1.11x1.23x1.15x0.69x0.72x0.68x
Asset Growth %
-51.38%25.93%67.88%-0.11%38.16%
Total Current Liabilities
39.54M36.24M22.29M30.96M30.82M31.94M
Accounts Payable
8.26M7.28M7.75M11.98M9.79M12.23M
Days Payables Outstanding
127.6250.4250.6470.1852.0972.85
Short-Term Debt
27.37M18.35M011.12M10.32M10.59M
Deferred Revenue (Current)
63K83K1.04M675K0840K
Other Current Liabilities
2.02M3.67M5.08M4.51M10.71M2.77M
Current Ratio
0.61x1.11x2.08x2.20x2.11x2.15x
Quick Ratio
0.55x1.02x1.86x1.63x1.52x1.50x
Cash Conversion Cycle
3.0559.9654.1128.07134.21150.16
Total Non-Current Liabilities
18.8M19.88M21.52M71.51M68.49M72.33M
Long-Term Debt
00046.82M46.49M45.76M
Capital Lease Obligations
016.69M14.89M18.77M082.94M
Deferred Tax Liabilities
2.1M3.19M6.63M5.93M7.17M26.56M
Other Non-Current Liabilities
16.7M00014.83M0
Total Liabilities
58.35M56.12M43.81M102.47M99.31M104.27M
Total Debt
27.37M38.35M18.85M76.7M56.82M76.72M
Net Debt
27.32M36M12.85M70.51M53.17M73.88M
Debt / Equity
2.45x0.78x0.21x0.64x0.46x0.64x
Debt / EBITDA
1.77x0.85x0.39x2.06x1.57x2.03x
Net Debt / EBITDA
1.77x0.80x0.27x1.89x1.47x1.96x
Interest Coverage
2.54x52.94x18.95x1.89x1.74x0.18x
Total Equity
11.16M▲ 0%
49.1M▲ 340.0%
88.69M▲ 80.6%
119.96M▲ 35.3%
122.87M▲ 2.4%
120.43M▲ 0%
Equity Growth %
-339.98%80.62%35.26%2.43%30.93%
Book Value per Share
0.422.503.533.713.463.43
Total Shareholders' Equity
11.16M49.1M88.69M119.96M122.86M120.42M
Common Stock
532K1K3K3K4K4K
Retained Earnings
-42.13M-21.05M-6.31M-3.58M-7.34M-8.88M
Treasury Stock
-933K000-1.26M-2.19M
Accumulated OCI
-284K-111K-225K-1.88M664K-90K
Minority Interest
000012K14K

DTI Cash Flow Statement

Drilling Tools International Corp. (DTI) cash flow — operating, investing & free cash flow history

MetricDec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations
-494K13.99M23.33M6.06M19.92M14.33M
Operating CF Margin %
-0.64%10.8%15.35%3.92%12.48%-
Operating CF Growth %
-2932.79%66.74%-74.04%228.87%205.72%
Net Income
2.1M21.08M14.75M3.01M-3.76M-3.63M
Depreciation & Amortization
21.72M19.71M20.35M23.83M27.29M27.58M
Stock-Based Compensation
32K03.99M2.09M2.46M1.29M
Deferred Taxes
-1.34M1.08M3.44M-778K-539K-1.64M
Other Non-Cash Items
-17.82M-13.44M-11.07M-4.51M-1.68M-3.58M
Working Capital Changes
-5.18M-14.43M-8.13M-17.59M-3.86M-5.7M
Change in Receivables
-9.35M-9.27M-1.05M-4.01M4.03M1.63M
Change in Inventory
648K-906K-1.72M-4.32M953K-1.72M
Change in Payables
3.08M-1.43M-1.55M-78K-4.75M1.56M
Cash from Investing
3.34M-2.53M-23.86M-53.59M-13.27M-8.96M
Capital Expenditures
-11.39M-24.69M-43.75M-22.89M-20.15M-23.21M
CapEx % of Revenue
14.72%19.06%28.78%14.82%12.62%15%
Acquisitions
000-47.26M-5.62M5.13M
Investments
------
Other Investing
223.79M22.16M19.89M15.32M12.5M9.12M
Cash from Financing
-2.87M-9.34M4.29M47.88M-9.3M-5.41M
Debt Issued (Net)
-135.21K-9.09M4.81M48.61M-8.04M29.66M
Equity Issued (Net)
210.58M0-194K0-1.26M-1.3M
Dividends Paid
000000
Share Repurchases
0000-1.26M-1.36M
Other Financing
-213.31M-251K-324K-722K12K-33.77M
Net Change in Cash
-83K▲ 0%
2.3M▲ 2871.1%
3.65M▲ 58.7%
182K▼ 95.0%
-2.54M▼ 1494.0%
51K▲ 0%
Free Cash Flow
-11.88M▲ 0%
-10.69M▲ 10.0%
-20.42M▼ 90.9%
-16.83M▲ 17.5%
-1.92M▲ 88.6%
-8.88M▲ 0%
FCF Margin %
-15.35%-8.25%-13.43%-10.9%-1.2%-5.74%
FCF Growth %
-9.99%-90.91%17.55%88.61%46.34%
FCF per Share
-0.44-0.54-0.81-0.52-0.05-0.25
FCF Conversion (FCF/Net Income)
-0.24x0.66x1.58x2.01x-5.30x2.44x
Interest Paid
1.93M340K1.17M2.67M00
Taxes Paid
422K723K3.01M2.97M00

DTI Key Ratios

Drilling Tools International Corp. (DTI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric2022202320242025TTM
Return on Equity (ROE)
69.96%21.41%2.89%-3.1%-2.98%
Return on Invested Capital (ROIC)
30.68%22.42%6.9%3.61%3.94%
Gross Margin
59.31%63.25%59.65%57.04%64.53%
Net Margin
16.27%9.7%1.95%-2.36%-2.35%
Debt / Equity
0.78x0.21x0.64x0.46x0.64x
Interest Coverage
52.94x18.95x1.89x1.74x0.18x
FCF Conversion
0.66x1.58x2.01x-5.30x2.44x
Revenue Growth
67.43%17.35%1.59%3.35%-3.52%
Related:DTI Dividend History·DTI Revenue History·DTI Price History·DTI P/E History·DTI Financial Ratios·DTI Institutional Holders

DTI SEC Filings & Documents

Drilling Tools International Corp. (DTI) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

May 7, 2026·SEC

Material company update

May 7, 2026·SEC

Material company update

May 1, 2026·SEC

10-K Annual Reports

3
FY 2026

Mar 6, 2026·SEC

FY 2025

Mar 14, 2025·SEC

FY 2024

Mar 28, 2024·SEC

10-Q Quarterly Reports

6
FY 2026

May 8, 2026·SEC

FY 2025

Nov 7, 2025·SEC

FY 2025

Aug 14, 2025·SEC

DTI Frequently Asked Questions

Drilling Tools International Corp. (DTI) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Drilling Tools International Corp. (DTI) reported $154.7M in revenue for fiscal year 2025. This represents a 100% increase from $77.4M in 2021.

Drilling Tools International Corp. (DTI) grew revenue by 3.4% over the past year. Growth has been modest.

Drilling Tools International Corp. (DTI) reported a net loss of $3.6M for fiscal year 2025.

Dividend & Returns

Drilling Tools International Corp. (DTI) has a return on equity (ROE) of -3.1%. Negative ROE indicates the company is unprofitable.

Drilling Tools International Corp. (DTI) had negative free cash flow of $8.9M in fiscal year 2025, likely due to heavy capital investments.

What if you invested $1,000 in DTI back in 2021?

Total return calculator · dividends reinvested · 5+ years of data

See returns →

How much would $100/month in DTI be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →