Decent Holding Inc. (DXST) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Decent Holding Inc. (DXST) stock price & volume — 10-year historical chart
Decent Holding Inc. (DXST) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Decent Holding Inc. (DXST) competitors in Water and Wastewater Treatment Services — business model, growth, and fundamentals comparison
Decent Holding Inc. (DXST) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Decent Holding Inc. (DXST) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Oct'21 | Oct'22 | Oct'23 | Oct'24 | TTM |
|---|---|---|---|---|---|
| Sales/Revenue | 3.14M | 3.59M | 9.45M | 11.54M | 24.38M |
| Revenue Growth % | - | 14.52% | 162.89% | 22.18% | - |
| Cost of Goods Sold | 1.75M | 1.94M | 6.23M | 8.33M | 17.11M |
| COGS % of Revenue | 55.66% | 53.98% | 65.96% | 72.17% | - |
| Gross Profit | 1.39M▲ 0% | 1.65M▲ 18.9% | 3.22M▲ 94.4% | 3.21M▼ 0.1% | 7.26M▲ 0% |
| Gross Margin % | 44.34% | 46.02% | 34.04% | 27.83% | 29.8% |
| Gross Profit Growth % | - | 18.86% | 94.43% | -0.1% | - |
| Operating Expenses | 699.47K | 1.16M | 1.04M | 741.47K | 3M |
| OpEx % of Revenue | 22.29% | 32.15% | 11.05% | 6.42% | - |
| Selling, General & Admin | 617.87K | 1.09M | 921.26K | 678.65K | 2.9M |
| SG&A % of Revenue | 19.69% | 30.46% | 9.75% | 5.88% | - |
| Research & Development | 81.59K | 60.88K | 122.44K | 28.98K | 96.18K |
| R&D % of Revenue | 2.6% | 1.69% | 1.3% | 0.25% | - |
| Other Operating Expenses | 0 | 0 | 0 | 33.84K | 0 |
| Operating Income | 692.02K▲ 0% | 498.52K▼ 28.0% | 2.17M▲ 335.7% | 2.47M▲ 13.8% | 4.26M▲ 0% |
| Operating Margin % | 22.05% | 13.87% | 22.99% | 21.41% | 17.49% |
| Operating Income Growth % | - | -27.96% | 335.67% | 13.77% | - |
| EBITDA | 696.77K | 519.32K | 2.23M | 2.56M | 4.43M |
| EBITDA Margin % | 22.2% | 14.45% | 23.63% | 22.2% | 18.18% |
| EBITDA Growth % | - | -25.47% | 329.88% | 14.77% | - |
| D&A (Non-Cash Add-back) | 4.75K | 20.8K | 60.55K | 91.38K | 167.68K |
| EBIT | 688.72K | 518.12K | 2.18M | 2.48M | 4.27M |
| Net Interest Income | -93.05K | -85.33K | -597 | 12.34K | 21.18K |
| Interest Income | 165 | 1.34K | 5.42K | 12.34K | 27.25K |
| Interest Expense | 93.22K | 86.67K | 6.02K | 0 | 6.06K |
| Other Income/Expense | -96.52K | -67.07K | 4.62K | 13.18K | -3.98K |
| Pretax Income | 595.51K▲ 0% | 431.45K▼ 27.5% | 2.18M▲ 404.5% | 2.48M▲ 14.1% | 4.26M▲ 0% |
| Pretax Margin % | 18.98% | 12.01% | 23.04% | 21.52% | 17.48% |
| Income Tax | 78.61K | 59.01K | 316.93K | 380.77K | 737.56K |
| Effective Tax Rate % | 13.2% | 13.68% | 14.56% | 15.33% | 17.31% |
| Net Income | 516.89K▲ 0% | 372.44K▼ 27.9% | 1.86M▲ 399.3% | 2.1M▲ 13.1% | 3.52M▲ 0% |
| Net Margin % | 16.47% | 10.36% | 19.68% | 18.22% | 14.45% |
| Net Income Growth % | - | -27.95% | 399.31% | 13.11% | - |
| Net Income (Continuing) | 516.89K | 372.44K | 1.86M | 2.1M | 3.52M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.03▲ 0% | 0.02▼ 28.0% | 0.11▲ 380.3% | 0.13▲ 18.2% | 0.22▲ 0% |
| EPS Growth % | - | -27.99% | 380.35% | 18.18% | - |
| EPS (Basic) | 0.03 | 0.02 | 0.11 | 0.13 | - |
| Diluted Shares Outstanding | 16.25M | 16.25M | 16.25M | 16.25M | 16.25M |
| Basic Shares Outstanding | 16.25M | 16.25M | 16.25M | 16.25M | 16.25M |
| Dividend Payout Ratio | - | - | - | - | - |
Decent Holding Inc. (DXST) balance sheet — assets, liabilities & shareholders' equity
| Line item | Oct'21 | Oct'22 | Oct'23 | Oct'24 | TTM |
|---|---|---|---|---|---|
| Total Current Assets | 6.65M | 7.49M | 4.2M | 9.77M | 12.99M |
| Cash & Short-Term Investments | 747.86K | 1.97M | 1.33M | 407.03K | 838.41K |
| Cash Only | 747.86K | 1.97M | 1.33M | 407.03K | 838.41K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 3.35M | 1.73M | 2.35M | 9.36M | 10.96M |
| Days Sales Outstanding | 389.18 | 176.05 | 90.68 | 295.92 | 96.36 |
| Inventory | 2.44M | 1.69M | 187 | 134 | 129 |
| Days Inventory Outstanding | 509.49 | 318.19 | 0.01 | 0.01 | 17.96 |
| Other Current Assets | 0 | 0 | 0 | 0 | 1.19M |
| Total Non-Current Assets | 140.79K | 869.34K | 1.14M | 1.46M | 529.12K |
| Property, Plant & Equipment | 56.22K | 415.33K | 442.02K | 353.64K | 275.58K |
| Fixed Asset Turnover | 55.82x | 8.65x | 21.37x | 32.64x | 68.79x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 6.64K | 6.26K | 6.09K | 5.79K |
| Long-Term Investments | 0 | 1.5K | 1.5K | 1.5K | 1.5K |
| Other Non-Current Assets | 0 | 329.75K | 545.88K | 966.29K | 2.28M |
| Total Assets | 6.79M▲ 0% | 8.36M▲ 23.2% | 5.34M▼ 36.1% | 11.24M▲ 110.4% | 13.51M▲ 0% |
| Asset Turnover | 0.46x | 0.43x | 1.77x | 1.03x | 2.53x |
| Asset Growth % | - | 23.17% | -36.13% | 110.37% | 102% |
| Total Current Liabilities | 5.55M | 7.25M | 2.49M | 6.21M | 6.07M |
| Accounts Payable | 387.58K | 3.52K | 87.59K | 1.85M | 1.11M |
| Days Payables Outstanding | 81 | 0.66 | 5.13 | 81.14 | 19.45 |
| Short-Term Debt | 1.69M | 1.81M | 75.33K | 0 | 16.11K |
| Deferred Revenue (Current) | 2.61M | 4.44M | 0 | 0 | 4.38M |
| Other Current Liabilities | 0 | 0 | -54.54K | 41.17K | 20.07K |
| Current Ratio | 1.20x | 1.03x | 1.69x | 1.57x | 1.57x |
| Quick Ratio | 0.76x | 0.80x | 1.69x | 1.57x | 1.57x |
| Cash Conversion Cycle | 817.66 | 493.58 | 85.56 | 214.79 | 94.87 |
| Total Non-Current Liabilities | 499.61K | 90.81K | 40.69K | 13.55K | 6.63K |
| Long-Term Debt | 499.61K | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 90.81K | 40.69K | 13.55K | 127.68K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 6.05M | 7.34M | 2.53M | 6.22M | 6.07M |
| Total Debt | 2.19M | 1.96M | 116.02K | 41.83K | 22.75K |
| Net Debt | 1.44M | -1.22K | -1.21M | -365.21K | -815.67K |
| Debt / Equity | 2.97x | 1.92x | 0.04x | 0.01x | 0.01x |
| Debt / EBITDA | 3.14x | 3.78x | 0.05x | 0.02x | 0.01x |
| Net Debt / EBITDA | 2.07x | -0.00x | -0.54x | -0.14x | -0.14x |
| Interest Coverage | 7.42x | 5.75x | 360.96x | - | 703.60x |
| Total Equity | 738.42K▲ 0% | 1.02M▲ 38.4% | 2.81M▲ 175.4% | 5.02M▲ 78.3% | 7.44M▲ 0% |
| Equity Growth % | - | 38.42% | 175.38% | 78.26% | 220.61% |
| Book Value per Share | 0.05 | 0.06 | 0.17 | 0.31 | 0.46 |
| Total Shareholders' Equity | 738.42K | 1.02M | 2.81M | 5.02M | 7.44M |
| Common Stock | 1.5K | 1.5K | 1.5K | 1.5K | 1.63K |
| Retained Earnings | -423.81K | -9.33K | 1.66M | 3.55M | 3.05M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -47.86K | -178.66K | -57.58K | 256.2K | 142.12K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
Decent Holding Inc. (DXST) cash flow — operating, investing & free cash flow history
| Line item | Oct'21 | Oct'22 | Oct'23 | Oct'24 | TTM |
|---|---|---|---|---|---|
| Cash from Operations | 651.16K | 1.39M | 1.58M | -362.32K | -362.32K |
| Operating CF Margin % | 20.75% | 38.7% | 16.77% | -3.14% | - |
| Operating CF Growth % | - | 113.61% | 13.9% | -122.87% | -231.1% |
| Net Income | 516.89K | 372.44K | 1.86M | 2.1M | 3.52M |
| Depreciation & Amortization | 4.75K | 20.8K | 60.55K | 91.38K | 167.68K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 78.61K | -39.63K | -27.99K | 10.05K | -87.9K |
| Other Non-Cash Items | 256.34K | 413.98K | 230.84K | 28.85K | 723.21K |
| Working Capital Changes | -205.43K | 623.34K | -538.77K | -2.6M | -4.49M |
| Change in Receivables | -282.8K | 135.73K | -783.5K | -6.76M | -8.84M |
| Change in Inventory | -30.26K | 479.33K | 1.78M | -127 | 1.82M |
| Change in Payables | 372.19K | -371.39K | 87.08K | 1.75M | 1.13M |
| Cash from Investing | -872.44K | 599.61K | -143.03K | -117.48K | -2.05M |
| Capital Expenditures | -3.39K | -254.83K | -153.79K | -78.13K | -79.59K |
| CapEx % of Revenue | 0.11% | 7.09% | 1.63% | 0.68% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - |
| Other Investing | -869.04K | 854.44K | 10.76K | -39.35K | -1.97M |
| Cash from Financing | 958.9K | -544.36K | -2.1M | -466.61K | 775.23K |
| Debt Issued (Net) | 1.52M | -129.59K | -1.89M | -23.66K | -1.82M |
| Equity Issued (Net) | 0 | 0 | 0 | -417.49K | -417.49K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -558.22K | -414.76K | -209.81K | -25.47K | 3.01M |
| Net Change in Cash | 746.48K▲ 0% | 1.22M▲ 63.1% | -639.9K▼ 152.6% | -918.43K▼ 43.5% | 838.41K▲ 0% |
| Free Cash Flow | 647.76K▲ 0% | 1.13M▲ 74.2% | 1.43M▲ 26.8% | -440.45K▼ 130.8% | -242.35K▲ 0% |
| FCF Margin % | 20.64% | 31.4% | 15.14% | -3.82% | -0.99% |
| FCF Growth % | - | 74.22% | 26.75% | -130.79% | - |
| FCF per Share | 0.04 | 0.07 | 0.09 | -0.03 | -0.03 |
| FCF Conversion (FCF/Net Income) | 1.26x | 3.73x | 0.85x | -0.17x | -0.07x |
| Interest Paid | 93.22K | 86.67K | 6.02K | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 |
Decent Holding Inc. (DXST) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|
| Return on Equity (ROE) | 42.31% | 96.94% | 53.71% | 47.34% |
| Return on Invested Capital (ROIC) | 23.35% | 124.06% | 59.23% | 59.23% |
| Gross Margin | 46.02% | 34.04% | 27.83% | 29.8% |
| Net Margin | 10.36% | 19.68% | 18.22% | 14.45% |
| Debt / Equity | 1.92x | 0.04x | 0.01x | 0.01x |
| Interest Coverage | 5.75x | 360.96x | - | 703.60x |
| FCF Conversion | 3.73x | 0.85x | -0.17x | -0.07x |
| Revenue Growth | 14.52% | 162.89% | 22.18% | - |
Decent Holding Inc. (DXST) stock FAQ — growth, dividends, profitability & financials explained
Decent Holding Inc. (DXST) reported $24.4M in revenue for fiscal year 2024. This represents a 677% increase from $3.1M in 2021.
Decent Holding Inc. (DXST) grew revenue by 22.2% over the past year. This is strong growth.
Yes, Decent Holding Inc. (DXST) is profitable, generating $3.5M in net income for fiscal year 2024 (18.2% net margin).
Decent Holding Inc. (DXST) has a return on equity (ROE) of 53.7%. This is excellent, indicating efficient use of shareholder capital.
Decent Holding Inc. (DXST) had negative free cash flow of $0.2M in fiscal year 2024, likely due to heavy capital investments.
Decent Holding Inc. (DXST) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates