← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

Edap Tms S.a. (EDAP) 10-Year Financial Performance & Capital Metrics

EDAP • • Industrial / General
HealthcareMedical DevicesSurgical & Minimally Invasive DevicesSurgical Energy & Ablation Systems
AboutEDAP TMS S.A., together with its subsidiaries, develops, produces, markets, distributes, and maintains a portfolio of minimally invasive medical devices for the treatment of urological diseases in Asia, France, the United States, and internationally. It operates in three segments: High Intensity Focused Ultrasound (HIFU), Extracorporeal ShockWave Lithotripsy (ESWL), and Distribution Services (DIST). The HIFU segment develops, manufactures, and markets medical devices based on HIFU technology for the minimally invasive treatment of urological and other clinical indications. This segment also offers Ablatherm, an ultrasound guided robotic HIFU device for the treatment of organ-confined prostate cancer; Ablatherm Fusion that incorporates the company's proprietary fusion software, which merges MRI and ultrasound images; and the Focal One, a HIFU robotic device dedicated to the focal therapy of prostate cancer, as well as disposables, and leasing and treatment related services; and maintenance services. The ESWL division manufactures, markets, and services lithotripter for the treatment of urinary tract stones by means of ESWL technology; and offers Sonolith i-move, an extracorporeal shockwave lithotripter to small and mid-size hospitals, as well as sells disposable parts for lithotripters and electrodes. The Distribution division markets, distributes, and services lasers, micro-ultrasound systems, and other medical products from third parties, as well as leases devices; sells disposables and spare parts; and offers maintenance services. The company markets and sells its products through its direct marketing, sales organization, and service platform, as well as through third-party distributors and agents. Its customers include hospitals, urology clinics, and research institutions. The company was incorporated in 1979 and is headquartered in Lyon, France.Show more
  • Revenue $64M +6.1%
  • EBITDA -$18M -0.4%
  • Net Income -$19M +10.2%
  • EPS (Diluted) -0.51 +10.5%
  • Gross Margin 41.42% +2.5%
  • EBITDA Margin -28.03% +5.4%
  • Operating Margin -32.03% +2.3%
  • Net Margin -29.66% +15.4%
  • ROE -38.88% -18.0%
  • ROIC -65.74% +12.1%
  • Debt/Equity 0.34 +130.0%
  • Interest Coverage -87.01 -1.9%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓Momentum leader: RS Rating 94 (top 6%)
  • ✓Trading near 52-week high

✗Weaknesses

  • ✗Negative free cash flow

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y9.12%
5Y7.38%
3Y13.31%
TTM0.61%

Profit (Net Income) CAGR

10Y-
5Y-
3Y-
TTM11.26%

EPS CAGR

10Y-
5Y-
3Y-
TTM12.98%

ROCE

10Y Avg-7.35%
5Y Avg-14.61%
3Y Avg-23.46%
Latest-36.6%

Peer Comparison

Surgical Energy & Ablation Systems
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
BDMDBaird Medical Investment Holdings Limited45.91M1.252.5517.74%33.62%33%0.53
IVFINVO Fertility, Inc.12.29M0.81-0.03116.25%-417.01%-495.09%0.78
AEMDAethlon Medical, Inc.2.64M2.71-0.03-0.2%0.13
HYPDHyperion DeFi, Inc.27.38M3.35-0.0614.14%-73.86%-36.05%
NAOVNanoVibronix, Inc.1.59M1.46-0.1112.05%-133.04%-8.41%0.19
ALURAllurion Technologies Inc.23.21M1.89-0.16-39.94%-251.56%
RBOTVicarious Surgical Inc.18.48M2.86-0.27-380.42%0.30
TELATELA Bio, Inc.44.09M0.99-0.7418.56%-50.61%-25.05%1.51

Profit & Loss

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Sales/Revenue+32.25M35.61M35.75M39.18M44.91M41.66M44.07M55.11M60.42M64.11M
Revenue Growth %0.2%0.1%0%0.1%0.15%-0.07%0.06%0.25%0.1%0.06%
Cost of Goods Sold+18.47M19.2M20.94M22.27M23.91M23.28M25.64M30.92M36.01M37.56M
COGS % of Revenue0.57%0.54%0.59%0.57%0.53%0.56%0.58%0.56%0.6%0.59%
Gross Profit+13.79M16.41M14.81M16.92M21M18.38M18.42M24.19M24.41M26.56M
Gross Margin %0.43%0.46%0.41%0.43%0.47%0.44%0.42%0.44%0.4%0.41%
Gross Profit Growth %0.23%0.19%-0.1%0.14%0.24%-0.12%0%0.31%0.01%0.09%
Operating Expenses+13.3M16.02M16.84M18.23M18.8M18.11M20.04M28.45M44.22M47.09M
OpEx % of Revenue0.41%0.45%0.47%0.47%0.42%0.43%0.45%0.52%0.73%0.73%
Selling, General & Admin10.61M12.15M12.95M14.14M15.07M13.61M16.63M23.53M37.26M39.36M
SG&A % of Revenue0.33%0.34%0.36%0.36%0.34%0.33%0.38%0.43%0.62%0.61%
Research & Development2.69M3.87M3.88M4.09M3.73M4.5M4.76M4.92M6.96M7.73M
R&D % of Revenue0.08%0.11%0.11%0.1%0.08%0.11%0.11%0.09%0.12%0.12%
Other Operating Expenses0000-1K0-1.35M01K0
Operating Income+488K392K-2.03M-1.31M2.2M269K-1.61M-4.26M-19.81M-20.53M
Operating Margin %0.02%0.01%-0.06%-0.03%0.05%0.01%-0.04%-0.08%-0.33%-0.32%
Operating Income Growth %1.28%-0.2%-6.17%0.35%2.67%-0.88%-6.99%-1.64%-3.65%-0.04%
EBITDA+1.49M1.47M-549.45K209.29K4.08M2.37M308K-2.65M-17.9M-17.97M
EBITDA Margin %0.05%0.04%-0.02%0.01%0.09%0.06%0.01%-0.05%-0.3%-0.28%
EBITDA Growth %2.78%-0.02%-1.37%1.38%18.49%-0.42%-0.87%-9.6%-5.76%-0%
D&A (Non-Cash Add-back)1M1.07M1.48M1.52M1.88M2.1M1.92M1.61M1.91M2.56M
EBIT-843K4.5M-249K131K2.36M268K-1.61M-1.93M-20.3M-18.49M
Net Interest Income+-52.12K138K599K797K-145K-98K-42K236K1.08M560K
Interest Income18.85K21K18K19K20K10K10K404K1.31M796K
Interest Expense70.97K57K44K111K165K108K52K168K232K236K
Other Income/Expense-1.4M4.05M1.73M1.33M-10K-1.46M2.5M2.16M-720K1.8M
Pretax Income+-907K4.44M-294K20K2.19M-1.19M893K-2.1M-20.53M-18.73M
Pretax Margin %-0.03%0.12%-0.01%0%0.05%-0.03%0.02%-0.04%-0.34%-0.29%
Income Tax+759K602K388K358K679K516K193K837K644K289K
Effective Tax Rate %1.84%0.86%2.32%-16.9%0.69%1.43%0.78%1.4%1.03%1.02%
Net Income+-1.67M3.84M-681K-338K1.51M-1.7M700K-2.93M-21.18M-19.02M
Net Margin %-0.05%0.11%-0.02%-0.01%0.03%-0.04%0.02%-0.05%-0.35%-0.3%
Net Income Growth %-2.26%3.3%-1.18%0.5%5.47%-2.13%1.41%-5.19%-6.22%0.1%
Net Income (Continuing)-1.67M3.84M-681K-338K1.51M-1.7M700K-2.93M-21.18M-19.02M
Discontinued Operations0000000000
Minority Interest0000000000
EPS (Diluted)+-0.070.13-0.02-0.010.05-0.060.02-0.09-0.57-0.51
EPS Growth %-2.07%2.95%-1.18%0.5%5.35%-2.15%1.38%-4.81%-5.68%0.11%
EPS (Basic)-0.070.14-0.02-0.010.05-0.060.02-0.09-0.57-0.51
Diluted Shares Outstanding25.02M29.37M28.96M29M29.62M29.15M32.42M34.39M37M37.29M
Basic Shares Outstanding23.81M27.82M28.96M29M29.02M29.15M32.13M34.39M37M37.29M
Dividend Payout Ratio----------

Balance Sheet

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Current Assets+33.04M40.51M39.74M40.38M42.1M45.39M67.38M90.52M78.48M69.88M
Cash & Short-Term Investments14.58M21.99M20M19.46M20.89M24.7M47.18M63.14M43.47M29.84M
Cash Only13.58M21.99M20M19.46M20.89M24.7M47.18M63.14M43.47M29.84M
Short-Term Investments1M000000000
Accounts Receivable10.74M9.34M11.57M12.24M11.33M10.64M12.12M14.94M16.96M20.29M
Days Sales Outstanding121.5995.74118.11114.0592.0693.22100.3998.96102.46115.51
Inventory6.15M8.03M6.74M7.21M8.18M7.99M7.5M11.78M15.11M18.5M
Days Inventory Outstanding121.57152.65117.48118.22124.85125.24106.74139.08153.17179.74
Other Current Assets2.07M883K1.06M1.43M1.26M1.7M-1K02.28M-3K
Total Non-Current Assets+5.54M6.08M7.33M8.36M10.97M9.8M9.84M10.61M13.07M16.19M
Property, Plant & Equipment2.12M2.77M3.68M4.21M6.72M5.6M5.17M5.99M8.19M10.34M
Fixed Asset Turnover15.19x12.86x9.71x9.31x6.69x7.44x8.52x9.21x7.37x6.20x
Goodwill2.41M2.41M2.41M2.41M2.41M2.41M2.41M2.41M2.41M2.41M
Intangible Assets39K149K527K847K770K761K728K724K1.08M1.09M
Long-Term Investments593K299K77K26K2K00000
Other Non-Current Assets969K436K462K546K640K1.03M634K656K1.38M1.52M
Total Assets+38.58M46.59M46.9M48.74M53.07M55.19M77.23M101.12M91.55M86.06M
Asset Turnover0.84x0.76x0.76x0.80x0.85x0.75x0.57x0.54x0.66x0.74x
Asset Growth %0.2%0.21%0.01%0.04%0.09%0.04%0.4%0.31%-0.09%-0.06%
Total Current Liabilities+16.27M15.01M16.13M16.81M17.49M21.5M17.95M21.71M27.6M37.81M
Accounts Payable6.1M5.96M6.31M6.3M6.03M5.71M5.51M6.64M11.24M12.56M
Days Payables Outstanding120.52113.3110103.2292.1289.4878.4478.39113.88122.03
Short-Term Debt3.02M1.84M3.1M4.17M3.98M7.17M2.74M3.45M4.02M8.65M
Deferred Revenue (Current)1000K1000K1000K1000K1000K01000K1000K83.75K1000K
Other Current Liabilities3.72M3.37M3.65M2.72M552K3.65M2.02M2.35M5.07M3.23M
Current Ratio2.03x2.70x2.46x2.40x2.41x2.11x3.75x4.17x2.84x1.85x
Quick Ratio1.65x2.16x2.05x1.97x1.94x1.74x3.34x3.63x2.30x1.36x
Cash Conversion Cycle122.63135.09125.59129.05124.8128.98128.69159.65141.75173.21
Total Non-Current Liabilities+7.88M7.13M5.61M6.96M8.22M7.44M9.22M7.79M7.03M7.36M
Long-Term Debt592K384K834K1.34M957K1.14M4.93M3.59M2M2.16M
Capital Lease Obligations294K313K528K852K2.38M1.65M1.32M1.22M1.31M1.94M
Deferred Tax Liabilities6.49M6.1M2.29M3.77M3.52M00000
Other Non-Current Liabilities505K334K1.95M1M47K4.64M2.53M2.71M3.07M2.9M
Total Liabilities24.15M22.14M21.74M23.78M25.71M28.95M27.17M29.49M34.63M45.17M
Total Debt+4.15M2.76M4.72M6.75M8.66M11.11M10.01M9.38M8.42M13.92M
Net Debt-9.43M-19.23M-15.29M-12.72M-12.22M-13.58M-37.18M-53.75M-35.05M-15.92M
Debt / Equity0.29x0.11x0.19x0.27x0.32x0.42x0.20x0.13x0.15x0.34x
Debt / EBITDA2.78x1.88x-32.24x2.12x4.68x32.48x---
Net Debt / EBITDA-6.33x-13.11x--60.76x-3.00x-5.72x-120.71x---
Interest Coverage6.88x6.88x-46.07x-11.85x13.34x2.49x-31.00x-25.34x-85.40x-87.01x
Total Equity+14.43M24.45M25.16M24.96M27.36M26.25M50.05M71.63M56.92M40.9M
Equity Growth %-0.05%0.69%0.03%-0.01%0.1%-0.04%0.91%0.43%-0.21%-0.28%
Book Value per Share0.580.830.870.860.920.901.542.081.541.10
Total Shareholders' Equity14.43M24.45M25.16M24.96M27.36M26.25M50.05M71.63M56.92M40.9M
Common Stock3.35M3.78M3.82M3.82M3.83M3.83M4.39M4.78M4.85M4.89M
Retained Earnings-42.77M-38.93M-39.61M-39.95M-38.44M-40.14M-39.44M-42.37M-63.55M-82.57M
Treasury Stock-1.14M-1.14M-1.14M-1.14M-928K-928K-928K-897K-800K-800K
Accumulated OCI-3.57M-3.95M-3.6M-3.75M-3.44M-3.06M-3.59M-3.83M-4.49M-4.89M
Minority Interest0000000000

Cash Flow

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from Operations+1.34M1.12M-3.06M175K3.8M2.25M4.45M-3.02M-14.68M-13.58M
Operating CF Margin %0.04%0.03%-0.09%0%0.08%0.05%0.1%-0.05%-0.24%-0.21%
Operating CF Growth %2.32%-0.16%-3.73%1.06%20.71%-0.41%0.97%-1.68%-3.85%0.07%
Net Income-1.67M3.84M-681K-338K1.51M-1.94M700K-2.93M-21.18M-19.02M
Depreciation & Amortization1M1.02M1.57M1.61M1.88M2.52M1.92M1.6M1.91M2.56M
Stock-Based Compensation66K360K382K289K260K01.9M2.1M6.87M3.28M
Deferred Taxes23K65K-153K-153K-106K51.3K-563K48K42K-97K
Other Non-Cash Items1.97M-3.89M-2.49M39K247K1.75M-33K469K583K1.65M
Working Capital Changes-56K-287K-1.69M-1.27M8K-124.26K521K-4.32M-2.9M-1.96M
Change in Receivables-1.79M1.8M-1.64M-1.01M908K1.3M-103K-1.94M-4.91M-139K
Change in Inventory-381K-1.99M669K-704K-1.04M-631.54K166K-4.48M-4.21M-4.04M
Change in Payables518K-153K426K-70K-249K-481.07K01.12M00
Cash from Investing+-541K-384K-2.03M-1.57M-1.53M-2.29M-1.64M-2.38M-4.34M-4.12M
Capital Expenditures-650K-1.33M-2.07M-1.87M-396K-722.74K-393K-2.18M-1.18M-1.31M
CapEx % of Revenue0.02%0.04%0.06%0.05%0.01%0.02%0.01%0.04%0.02%0.02%
Acquisitions----------
Investments----------
Other Investing109K-58K40K300K-1.12M-1.57M-1.26M-195K-3.17M-2.81M
Cash from Financing+1.99M7.69M2.87M1.18M-664K3.65M20.27M21.74M-911K4.63M
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid0000000000
Share Repurchases----------
Other Financing128K0115K1K310K0443K648K261K115K
Net Change in Cash----------
Free Cash Flow+688K-207K-5.13M-1.69M2.35M1.65M2.8M-5.21M-18.97M-17.68M
FCF Margin %0.02%-0.01%-0.14%-0.04%0.05%0.04%0.06%-0.09%-0.31%-0.28%
FCF Growth %1.34%-1.3%-23.79%0.67%2.39%-0.3%0.7%-2.86%-2.64%0.07%
FCF per Share0.03-0.01-0.18-0.060.080.060.09-0.15-0.51-0.47
FCF Conversion (FCF/Net Income)-0.80x0.29x4.49x-0.52x2.51x-1.32x6.35x1.03x0.69x0.71x
Interest Paid0000000000
Taxes Paid0000000000

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)-11.27%19.76%-2.75%-1.35%5.78%-6.36%1.83%-4.82%-32.95%-38.88%
Return on Invested Capital (ROIC)6.02%5.75%-20.14%-8.92%12.06%1.45%-9.47%-20.76%-74.76%-65.74%
Gross Margin42.74%46.08%41.43%43.17%46.76%44.11%41.81%43.9%40.4%41.42%
Net Margin-5.17%10.79%-1.91%-0.86%3.37%-4.09%1.59%-5.32%-35.05%-29.66%
Debt / Equity0.29x0.11x0.19x0.27x0.32x0.42x0.20x0.13x0.15x0.34x
Interest Coverage6.88x6.88x-46.07x-11.85x13.34x2.49x-31.00x-25.34x-85.40x-87.01x
FCF Conversion-0.80x0.29x4.49x-0.52x2.51x-1.32x6.35x1.03x0.69x0.71x
Revenue Growth20.41%10.41%0.38%9.61%14.62%-7.23%5.77%25.06%9.64%6.11%

Revenue by Segment

201620172018201920202021202220232024
Goods-----16.18M38.46M42.33M44.04M
Goods Growth------137.70%10.06%4.03%
Spare parts and services-----6.35M7M11.91M12.47M
Spare parts and services Growth------10.17%70.20%4.65%
RPP's and leases-----3.11M3.39M6.18M7.61M
RPP's and leases Growth------8.98%82.34%23.22%
Extension of Warranty-----298K---
Extension of Warranty Growth---------
Licenses and others.-----6K---
Licenses and others. Growth---------
Service----12K6K---
Service Growth------50.00%---
Manufactured Product Other----14.95M----
Manufactured Product Other Growth---------
Parts And Services----5.73M----
Parts And Services Growth---------
H I F U Treatments And Devices Leased----2.6M----
H I F U Treatments And Devices Leased Growth---------
Extension Of Warranty----261K----
Extension Of Warranty Growth---------
License And Service----12K----
License And Service Growth---------
Product and Service, Other-60K19K52K-----
Product and Service, Other Growth---68.33%173.68%-----
Licenses and Others-60K19K52K-----
Licenses and Others Growth---68.33%173.68%-----
Urology Devices and Services (UDS)13.49M--------
Urology Devices and Services (UDS) Growth---------
High Intensity Focused Ultrasound (HIFU)5.71M--------
High Intensity Focused Ultrasound (HIFU) Growth---------

Revenue by Geography

201620172018201920202021202220232024
Asia--14.12M17.94M15.87M16.01M17.94M17.84M19.04M
Asia Growth---27.06%-11.52%0.86%12.04%-0.53%6.73%
USA------15.04M16.72M18.22M
USA Growth-------11.18%8.99%
Other geographical Areas--11.42M10.38M-10.28M11.5M13.87M15.61M
Other geographical Areas Growth----9.13%--11.91%20.57%12.61%
France-----12.25M10.64M12M11.24M
France Growth-------13.17%12.80%-6.33%
United States-----5.52M---
United States Growth---------
Other Geographical Areas----10.15M----
Other Geographical Areas Growth---------
U----5.61M----
U Growth---------
FRANCE--11.58M11.35M-----
FRANCE Growth----1.96%-----
UNITED STATES--2.05M5.19M-----
UNITED STATES Growth---153.61%-----

Frequently Asked Questions

Growth & Financials

Edap Tms S.a. (EDAP) reported $63.8M in revenue for fiscal year 2024. This represents a 186% increase from $22.3M in 2011.

Edap Tms S.a. (EDAP) grew revenue by 6.1% over the past year. This is steady growth.

Edap Tms S.a. (EDAP) reported a net loss of $19.6M for fiscal year 2024.

Dividend & Returns

Edap Tms S.a. (EDAP) has a return on equity (ROE) of -38.9%. Negative ROE indicates the company is unprofitable.

Edap Tms S.a. (EDAP) had negative free cash flow of $12.9M in fiscal year 2024, likely due to heavy capital investments.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.