| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| BDMDBaird Medical Investment Holdings Limited | 45.91M | 1.25 | 2.55 | 17.74% | 33.62% | 33% | 0.53 | |
| IVFINVO Fertility, Inc. | 12.29M | 0.81 | -0.03 | 116.25% | -417.01% | -495.09% | 0.78 | |
| AEMDAethlon Medical, Inc. | 2.64M | 2.71 | -0.03 | -0.2% | 0.13 | |||
| HYPDHyperion DeFi, Inc. | 27.38M | 3.35 | -0.06 | 14.14% | -73.86% | -36.05% | ||
| NAOVNanoVibronix, Inc. | 1.59M | 1.46 | -0.11 | 12.05% | -133.04% | -8.41% | 0.19 | |
| ALURAllurion Technologies Inc. | 23.21M | 1.89 | -0.16 | -39.94% | -251.56% | |||
| RBOTVicarious Surgical Inc. | 18.48M | 2.86 | -0.27 | -380.42% | 0.30 | |||
| TELATELA Bio, Inc. | 44.09M | 0.99 | -0.74 | 18.56% | -50.61% | -25.05% | 1.51 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 32.25M | 35.61M | 35.75M | 39.18M | 44.91M | 41.66M | 44.07M | 55.11M | 60.42M | 64.11M |
| Revenue Growth % | 0.2% | 0.1% | 0% | 0.1% | 0.15% | -0.07% | 0.06% | 0.25% | 0.1% | 0.06% |
| Cost of Goods Sold | 18.47M | 19.2M | 20.94M | 22.27M | 23.91M | 23.28M | 25.64M | 30.92M | 36.01M | 37.56M |
| COGS % of Revenue | 0.57% | 0.54% | 0.59% | 0.57% | 0.53% | 0.56% | 0.58% | 0.56% | 0.6% | 0.59% |
| Gross Profit | 13.79M | 16.41M | 14.81M | 16.92M | 21M | 18.38M | 18.42M | 24.19M | 24.41M | 26.56M |
| Gross Margin % | 0.43% | 0.46% | 0.41% | 0.43% | 0.47% | 0.44% | 0.42% | 0.44% | 0.4% | 0.41% |
| Gross Profit Growth % | 0.23% | 0.19% | -0.1% | 0.14% | 0.24% | -0.12% | 0% | 0.31% | 0.01% | 0.09% |
| Operating Expenses | 13.3M | 16.02M | 16.84M | 18.23M | 18.8M | 18.11M | 20.04M | 28.45M | 44.22M | 47.09M |
| OpEx % of Revenue | 0.41% | 0.45% | 0.47% | 0.47% | 0.42% | 0.43% | 0.45% | 0.52% | 0.73% | 0.73% |
| Selling, General & Admin | 10.61M | 12.15M | 12.95M | 14.14M | 15.07M | 13.61M | 16.63M | 23.53M | 37.26M | 39.36M |
| SG&A % of Revenue | 0.33% | 0.34% | 0.36% | 0.36% | 0.34% | 0.33% | 0.38% | 0.43% | 0.62% | 0.61% |
| Research & Development | 2.69M | 3.87M | 3.88M | 4.09M | 3.73M | 4.5M | 4.76M | 4.92M | 6.96M | 7.73M |
| R&D % of Revenue | 0.08% | 0.11% | 0.11% | 0.1% | 0.08% | 0.11% | 0.11% | 0.09% | 0.12% | 0.12% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | -1K | 0 | -1.35M | 0 | 1K | 0 |
| Operating Income | 488K | 392K | -2.03M | -1.31M | 2.2M | 269K | -1.61M | -4.26M | -19.81M | -20.53M |
| Operating Margin % | 0.02% | 0.01% | -0.06% | -0.03% | 0.05% | 0.01% | -0.04% | -0.08% | -0.33% | -0.32% |
| Operating Income Growth % | 1.28% | -0.2% | -6.17% | 0.35% | 2.67% | -0.88% | -6.99% | -1.64% | -3.65% | -0.04% |
| EBITDA | 1.49M | 1.47M | -549.45K | 209.29K | 4.08M | 2.37M | 308K | -2.65M | -17.9M | -17.97M |
| EBITDA Margin % | 0.05% | 0.04% | -0.02% | 0.01% | 0.09% | 0.06% | 0.01% | -0.05% | -0.3% | -0.28% |
| EBITDA Growth % | 2.78% | -0.02% | -1.37% | 1.38% | 18.49% | -0.42% | -0.87% | -9.6% | -5.76% | -0% |
| D&A (Non-Cash Add-back) | 1M | 1.07M | 1.48M | 1.52M | 1.88M | 2.1M | 1.92M | 1.61M | 1.91M | 2.56M |
| EBIT | -843K | 4.5M | -249K | 131K | 2.36M | 268K | -1.61M | -1.93M | -20.3M | -18.49M |
| Net Interest Income | -52.12K | 138K | 599K | 797K | -145K | -98K | -42K | 236K | 1.08M | 560K |
| Interest Income | 18.85K | 21K | 18K | 19K | 20K | 10K | 10K | 404K | 1.31M | 796K |
| Interest Expense | 70.97K | 57K | 44K | 111K | 165K | 108K | 52K | 168K | 232K | 236K |
| Other Income/Expense | -1.4M | 4.05M | 1.73M | 1.33M | -10K | -1.46M | 2.5M | 2.16M | -720K | 1.8M |
| Pretax Income | -907K | 4.44M | -294K | 20K | 2.19M | -1.19M | 893K | -2.1M | -20.53M | -18.73M |
| Pretax Margin % | -0.03% | 0.12% | -0.01% | 0% | 0.05% | -0.03% | 0.02% | -0.04% | -0.34% | -0.29% |
| Income Tax | 759K | 602K | 388K | 358K | 679K | 516K | 193K | 837K | 644K | 289K |
| Effective Tax Rate % | 1.84% | 0.86% | 2.32% | -16.9% | 0.69% | 1.43% | 0.78% | 1.4% | 1.03% | 1.02% |
| Net Income | -1.67M | 3.84M | -681K | -338K | 1.51M | -1.7M | 700K | -2.93M | -21.18M | -19.02M |
| Net Margin % | -0.05% | 0.11% | -0.02% | -0.01% | 0.03% | -0.04% | 0.02% | -0.05% | -0.35% | -0.3% |
| Net Income Growth % | -2.26% | 3.3% | -1.18% | 0.5% | 5.47% | -2.13% | 1.41% | -5.19% | -6.22% | 0.1% |
| Net Income (Continuing) | -1.67M | 3.84M | -681K | -338K | 1.51M | -1.7M | 700K | -2.93M | -21.18M | -19.02M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.07 | 0.13 | -0.02 | -0.01 | 0.05 | -0.06 | 0.02 | -0.09 | -0.57 | -0.51 |
| EPS Growth % | -2.07% | 2.95% | -1.18% | 0.5% | 5.35% | -2.15% | 1.38% | -4.81% | -5.68% | 0.11% |
| EPS (Basic) | -0.07 | 0.14 | -0.02 | -0.01 | 0.05 | -0.06 | 0.02 | -0.09 | -0.57 | -0.51 |
| Diluted Shares Outstanding | 25.02M | 29.37M | 28.96M | 29M | 29.62M | 29.15M | 32.42M | 34.39M | 37M | 37.29M |
| Basic Shares Outstanding | 23.81M | 27.82M | 28.96M | 29M | 29.02M | 29.15M | 32.13M | 34.39M | 37M | 37.29M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 33.04M | 40.51M | 39.74M | 40.38M | 42.1M | 45.39M | 67.38M | 90.52M | 78.48M | 69.88M |
| Cash & Short-Term Investments | 14.58M | 21.99M | 20M | 19.46M | 20.89M | 24.7M | 47.18M | 63.14M | 43.47M | 29.84M |
| Cash Only | 13.58M | 21.99M | 20M | 19.46M | 20.89M | 24.7M | 47.18M | 63.14M | 43.47M | 29.84M |
| Short-Term Investments | 1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 10.74M | 9.34M | 11.57M | 12.24M | 11.33M | 10.64M | 12.12M | 14.94M | 16.96M | 20.29M |
| Days Sales Outstanding | 121.59 | 95.74 | 118.11 | 114.05 | 92.06 | 93.22 | 100.39 | 98.96 | 102.46 | 115.51 |
| Inventory | 6.15M | 8.03M | 6.74M | 7.21M | 8.18M | 7.99M | 7.5M | 11.78M | 15.11M | 18.5M |
| Days Inventory Outstanding | 121.57 | 152.65 | 117.48 | 118.22 | 124.85 | 125.24 | 106.74 | 139.08 | 153.17 | 179.74 |
| Other Current Assets | 2.07M | 883K | 1.06M | 1.43M | 1.26M | 1.7M | -1K | 0 | 2.28M | -3K |
| Total Non-Current Assets | 5.54M | 6.08M | 7.33M | 8.36M | 10.97M | 9.8M | 9.84M | 10.61M | 13.07M | 16.19M |
| Property, Plant & Equipment | 2.12M | 2.77M | 3.68M | 4.21M | 6.72M | 5.6M | 5.17M | 5.99M | 8.19M | 10.34M |
| Fixed Asset Turnover | 15.19x | 12.86x | 9.71x | 9.31x | 6.69x | 7.44x | 8.52x | 9.21x | 7.37x | 6.20x |
| Goodwill | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M |
| Intangible Assets | 39K | 149K | 527K | 847K | 770K | 761K | 728K | 724K | 1.08M | 1.09M |
| Long-Term Investments | 593K | 299K | 77K | 26K | 2K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 969K | 436K | 462K | 546K | 640K | 1.03M | 634K | 656K | 1.38M | 1.52M |
| Total Assets | 38.58M | 46.59M | 46.9M | 48.74M | 53.07M | 55.19M | 77.23M | 101.12M | 91.55M | 86.06M |
| Asset Turnover | 0.84x | 0.76x | 0.76x | 0.80x | 0.85x | 0.75x | 0.57x | 0.54x | 0.66x | 0.74x |
| Asset Growth % | 0.2% | 0.21% | 0.01% | 0.04% | 0.09% | 0.04% | 0.4% | 0.31% | -0.09% | -0.06% |
| Total Current Liabilities | 16.27M | 15.01M | 16.13M | 16.81M | 17.49M | 21.5M | 17.95M | 21.71M | 27.6M | 37.81M |
| Accounts Payable | 6.1M | 5.96M | 6.31M | 6.3M | 6.03M | 5.71M | 5.51M | 6.64M | 11.24M | 12.56M |
| Days Payables Outstanding | 120.52 | 113.3 | 110 | 103.22 | 92.12 | 89.48 | 78.44 | 78.39 | 113.88 | 122.03 |
| Short-Term Debt | 3.02M | 1.84M | 3.1M | 4.17M | 3.98M | 7.17M | 2.74M | 3.45M | 4.02M | 8.65M |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 83.75K | 1000K |
| Other Current Liabilities | 3.72M | 3.37M | 3.65M | 2.72M | 552K | 3.65M | 2.02M | 2.35M | 5.07M | 3.23M |
| Current Ratio | 2.03x | 2.70x | 2.46x | 2.40x | 2.41x | 2.11x | 3.75x | 4.17x | 2.84x | 1.85x |
| Quick Ratio | 1.65x | 2.16x | 2.05x | 1.97x | 1.94x | 1.74x | 3.34x | 3.63x | 2.30x | 1.36x |
| Cash Conversion Cycle | 122.63 | 135.09 | 125.59 | 129.05 | 124.8 | 128.98 | 128.69 | 159.65 | 141.75 | 173.21 |
| Total Non-Current Liabilities | 7.88M | 7.13M | 5.61M | 6.96M | 8.22M | 7.44M | 9.22M | 7.79M | 7.03M | 7.36M |
| Long-Term Debt | 592K | 384K | 834K | 1.34M | 957K | 1.14M | 4.93M | 3.59M | 2M | 2.16M |
| Capital Lease Obligations | 294K | 313K | 528K | 852K | 2.38M | 1.65M | 1.32M | 1.22M | 1.31M | 1.94M |
| Deferred Tax Liabilities | 6.49M | 6.1M | 2.29M | 3.77M | 3.52M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 505K | 334K | 1.95M | 1M | 47K | 4.64M | 2.53M | 2.71M | 3.07M | 2.9M |
| Total Liabilities | 24.15M | 22.14M | 21.74M | 23.78M | 25.71M | 28.95M | 27.17M | 29.49M | 34.63M | 45.17M |
| Total Debt | 4.15M | 2.76M | 4.72M | 6.75M | 8.66M | 11.11M | 10.01M | 9.38M | 8.42M | 13.92M |
| Net Debt | -9.43M | -19.23M | -15.29M | -12.72M | -12.22M | -13.58M | -37.18M | -53.75M | -35.05M | -15.92M |
| Debt / Equity | 0.29x | 0.11x | 0.19x | 0.27x | 0.32x | 0.42x | 0.20x | 0.13x | 0.15x | 0.34x |
| Debt / EBITDA | 2.78x | 1.88x | - | 32.24x | 2.12x | 4.68x | 32.48x | - | - | - |
| Net Debt / EBITDA | -6.33x | -13.11x | - | -60.76x | -3.00x | -5.72x | -120.71x | - | - | - |
| Interest Coverage | 6.88x | 6.88x | -46.07x | -11.85x | 13.34x | 2.49x | -31.00x | -25.34x | -85.40x | -87.01x |
| Total Equity | 14.43M | 24.45M | 25.16M | 24.96M | 27.36M | 26.25M | 50.05M | 71.63M | 56.92M | 40.9M |
| Equity Growth % | -0.05% | 0.69% | 0.03% | -0.01% | 0.1% | -0.04% | 0.91% | 0.43% | -0.21% | -0.28% |
| Book Value per Share | 0.58 | 0.83 | 0.87 | 0.86 | 0.92 | 0.90 | 1.54 | 2.08 | 1.54 | 1.10 |
| Total Shareholders' Equity | 14.43M | 24.45M | 25.16M | 24.96M | 27.36M | 26.25M | 50.05M | 71.63M | 56.92M | 40.9M |
| Common Stock | 3.35M | 3.78M | 3.82M | 3.82M | 3.83M | 3.83M | 4.39M | 4.78M | 4.85M | 4.89M |
| Retained Earnings | -42.77M | -38.93M | -39.61M | -39.95M | -38.44M | -40.14M | -39.44M | -42.37M | -63.55M | -82.57M |
| Treasury Stock | -1.14M | -1.14M | -1.14M | -1.14M | -928K | -928K | -928K | -897K | -800K | -800K |
| Accumulated OCI | -3.57M | -3.95M | -3.6M | -3.75M | -3.44M | -3.06M | -3.59M | -3.83M | -4.49M | -4.89M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 1.34M | 1.12M | -3.06M | 175K | 3.8M | 2.25M | 4.45M | -3.02M | -14.68M | -13.58M |
| Operating CF Margin % | 0.04% | 0.03% | -0.09% | 0% | 0.08% | 0.05% | 0.1% | -0.05% | -0.24% | -0.21% |
| Operating CF Growth % | 2.32% | -0.16% | -3.73% | 1.06% | 20.71% | -0.41% | 0.97% | -1.68% | -3.85% | 0.07% |
| Net Income | -1.67M | 3.84M | -681K | -338K | 1.51M | -1.94M | 700K | -2.93M | -21.18M | -19.02M |
| Depreciation & Amortization | 1M | 1.02M | 1.57M | 1.61M | 1.88M | 2.52M | 1.92M | 1.6M | 1.91M | 2.56M |
| Stock-Based Compensation | 66K | 360K | 382K | 289K | 260K | 0 | 1.9M | 2.1M | 6.87M | 3.28M |
| Deferred Taxes | 23K | 65K | -153K | -153K | -106K | 51.3K | -563K | 48K | 42K | -97K |
| Other Non-Cash Items | 1.97M | -3.89M | -2.49M | 39K | 247K | 1.75M | -33K | 469K | 583K | 1.65M |
| Working Capital Changes | -56K | -287K | -1.69M | -1.27M | 8K | -124.26K | 521K | -4.32M | -2.9M | -1.96M |
| Change in Receivables | -1.79M | 1.8M | -1.64M | -1.01M | 908K | 1.3M | -103K | -1.94M | -4.91M | -139K |
| Change in Inventory | -381K | -1.99M | 669K | -704K | -1.04M | -631.54K | 166K | -4.48M | -4.21M | -4.04M |
| Change in Payables | 518K | -153K | 426K | -70K | -249K | -481.07K | 0 | 1.12M | 0 | 0 |
| Cash from Investing | -541K | -384K | -2.03M | -1.57M | -1.53M | -2.29M | -1.64M | -2.38M | -4.34M | -4.12M |
| Capital Expenditures | -650K | -1.33M | -2.07M | -1.87M | -396K | -722.74K | -393K | -2.18M | -1.18M | -1.31M |
| CapEx % of Revenue | 0.02% | 0.04% | 0.06% | 0.05% | 0.01% | 0.02% | 0.01% | 0.04% | 0.02% | 0.02% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 109K | -58K | 40K | 300K | -1.12M | -1.57M | -1.26M | -195K | -3.17M | -2.81M |
| Cash from Financing | 1.99M | 7.69M | 2.87M | 1.18M | -664K | 3.65M | 20.27M | 21.74M | -911K | 4.63M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | 128K | 0 | 115K | 1K | 310K | 0 | 443K | 648K | 261K | 115K |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | 688K | -207K | -5.13M | -1.69M | 2.35M | 1.65M | 2.8M | -5.21M | -18.97M | -17.68M |
| FCF Margin % | 0.02% | -0.01% | -0.14% | -0.04% | 0.05% | 0.04% | 0.06% | -0.09% | -0.31% | -0.28% |
| FCF Growth % | 1.34% | -1.3% | -23.79% | 0.67% | 2.39% | -0.3% | 0.7% | -2.86% | -2.64% | 0.07% |
| FCF per Share | 0.03 | -0.01 | -0.18 | -0.06 | 0.08 | 0.06 | 0.09 | -0.15 | -0.51 | -0.47 |
| FCF Conversion (FCF/Net Income) | -0.80x | 0.29x | 4.49x | -0.52x | 2.51x | -1.32x | 6.35x | 1.03x | 0.69x | 0.71x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -11.27% | 19.76% | -2.75% | -1.35% | 5.78% | -6.36% | 1.83% | -4.82% | -32.95% | -38.88% |
| Return on Invested Capital (ROIC) | 6.02% | 5.75% | -20.14% | -8.92% | 12.06% | 1.45% | -9.47% | -20.76% | -74.76% | -65.74% |
| Gross Margin | 42.74% | 46.08% | 41.43% | 43.17% | 46.76% | 44.11% | 41.81% | 43.9% | 40.4% | 41.42% |
| Net Margin | -5.17% | 10.79% | -1.91% | -0.86% | 3.37% | -4.09% | 1.59% | -5.32% | -35.05% | -29.66% |
| Debt / Equity | 0.29x | 0.11x | 0.19x | 0.27x | 0.32x | 0.42x | 0.20x | 0.13x | 0.15x | 0.34x |
| Interest Coverage | 6.88x | 6.88x | -46.07x | -11.85x | 13.34x | 2.49x | -31.00x | -25.34x | -85.40x | -87.01x |
| FCF Conversion | -0.80x | 0.29x | 4.49x | -0.52x | 2.51x | -1.32x | 6.35x | 1.03x | 0.69x | 0.71x |
| Revenue Growth | 20.41% | 10.41% | 0.38% | 9.61% | 14.62% | -7.23% | 5.77% | 25.06% | 9.64% | 6.11% |
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Goods | - | - | - | - | - | 16.18M | 38.46M | 42.33M | 44.04M |
| Goods Growth | - | - | - | - | - | - | 137.70% | 10.06% | 4.03% |
| Spare parts and services | - | - | - | - | - | 6.35M | 7M | 11.91M | 12.47M |
| Spare parts and services Growth | - | - | - | - | - | - | 10.17% | 70.20% | 4.65% |
| RPP's and leases | - | - | - | - | - | 3.11M | 3.39M | 6.18M | 7.61M |
| RPP's and leases Growth | - | - | - | - | - | - | 8.98% | 82.34% | 23.22% |
| Extension of Warranty | - | - | - | - | - | 298K | - | - | - |
| Extension of Warranty Growth | - | - | - | - | - | - | - | - | - |
| Licenses and others. | - | - | - | - | - | 6K | - | - | - |
| Licenses and others. Growth | - | - | - | - | - | - | - | - | - |
| Service | - | - | - | - | 12K | 6K | - | - | - |
| Service Growth | - | - | - | - | - | -50.00% | - | - | - |
| Manufactured Product Other | - | - | - | - | 14.95M | - | - | - | - |
| Manufactured Product Other Growth | - | - | - | - | - | - | - | - | - |
| Parts And Services | - | - | - | - | 5.73M | - | - | - | - |
| Parts And Services Growth | - | - | - | - | - | - | - | - | - |
| H I F U Treatments And Devices Leased | - | - | - | - | 2.6M | - | - | - | - |
| H I F U Treatments And Devices Leased Growth | - | - | - | - | - | - | - | - | - |
| Extension Of Warranty | - | - | - | - | 261K | - | - | - | - |
| Extension Of Warranty Growth | - | - | - | - | - | - | - | - | - |
| License And Service | - | - | - | - | 12K | - | - | - | - |
| License And Service Growth | - | - | - | - | - | - | - | - | - |
| Product and Service, Other | - | 60K | 19K | 52K | - | - | - | - | - |
| Product and Service, Other Growth | - | - | -68.33% | 173.68% | - | - | - | - | - |
| Licenses and Others | - | 60K | 19K | 52K | - | - | - | - | - |
| Licenses and Others Growth | - | - | -68.33% | 173.68% | - | - | - | - | - |
| Urology Devices and Services (UDS) | 13.49M | - | - | - | - | - | - | - | - |
| Urology Devices and Services (UDS) Growth | - | - | - | - | - | - | - | - | - |
| High Intensity Focused Ultrasound (HIFU) | 5.71M | - | - | - | - | - | - | - | - |
| High Intensity Focused Ultrasound (HIFU) Growth | - | - | - | - | - | - | - | - | - |
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Asia | - | - | 14.12M | 17.94M | 15.87M | 16.01M | 17.94M | 17.84M | 19.04M |
| Asia Growth | - | - | - | 27.06% | -11.52% | 0.86% | 12.04% | -0.53% | 6.73% |
| USA | - | - | - | - | - | - | 15.04M | 16.72M | 18.22M |
| USA Growth | - | - | - | - | - | - | - | 11.18% | 8.99% |
| Other geographical Areas | - | - | 11.42M | 10.38M | - | 10.28M | 11.5M | 13.87M | 15.61M |
| Other geographical Areas Growth | - | - | - | -9.13% | - | - | 11.91% | 20.57% | 12.61% |
| France | - | - | - | - | - | 12.25M | 10.64M | 12M | 11.24M |
| France Growth | - | - | - | - | - | - | -13.17% | 12.80% | -6.33% |
| United States | - | - | - | - | - | 5.52M | - | - | - |
| United States Growth | - | - | - | - | - | - | - | - | - |
| Other Geographical Areas | - | - | - | - | 10.15M | - | - | - | - |
| Other Geographical Areas Growth | - | - | - | - | - | - | - | - | - |
| U | - | - | - | - | 5.61M | - | - | - | - |
| U Growth | - | - | - | - | - | - | - | - | - |
| FRANCE | - | - | 11.58M | 11.35M | - | - | - | - | - |
| FRANCE Growth | - | - | - | -1.96% | - | - | - | - | - |
| UNITED STATES | - | - | 2.05M | 5.19M | - | - | - | - | - |
| UNITED STATES Growth | - | - | - | 153.61% | - | - | - | - | - |
Edap Tms S.a. (EDAP) reported $63.8M in revenue for fiscal year 2024. This represents a 186% increase from $22.3M in 2011.
Edap Tms S.a. (EDAP) grew revenue by 6.1% over the past year. This is steady growth.
Edap Tms S.a. (EDAP) reported a net loss of $19.6M for fiscal year 2024.
Edap Tms S.a. (EDAP) has a return on equity (ROE) of -38.9%. Negative ROE indicates the company is unprofitable.
Edap Tms S.a. (EDAP) had negative free cash flow of $12.9M in fiscal year 2024, likely due to heavy capital investments.