| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| FCHLFitness Champs Holdings Limited Common Stock | 4.61M | 0.27 | 26.83 | -9.33% | 4.08% | 217.72% | 108.40 | |
| LFSLEIFRAS Co., Ltd. American Depositary Shares | 97.84M | 3.74 | 0.24 | 11.02% | 4.05% | 50.34% | 100% | 1.67 |
| YOULYoulife Group Inc. American Depositary Shares | 81.76M | 1.26 | -1.68 | 16.09% | -3.3% | 6.14% | ||
| EDTKSkillful Craftsman Education Technology Limited | 15.32M | 0.96 | -5.06 | -55.29% | -416.15% | -133.28% | 0.05 | |
| BTCTBTC Digital Ltd. | 15.13M | 1.59 | -107.43 | 28.68% | -73.89% | -13.42% | 0.02 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 14.91M | 24.67M | 28.6M | 29.17M | 23.05M | 11.32M | 2M | 893.69K |
| Revenue Growth % | - | 0.65% | 0.16% | 0.02% | -0.21% | -0.51% | -0.82% | -0.55% |
| Cost of Goods Sold | 4.72M | 9.48M | 11.8M | 14.71M | 17.71M | 27.42M | 1.83M | 194.58K |
| COGS % of Revenue | 0.32% | 0.38% | 0.41% | 0.5% | 0.77% | 2.42% | 0.92% | 0.22% |
| Gross Profit | 10.2M | 15.19M | 16.8M | 14.46M | 5.34M | -16.1M | 169.39K | 699.11K |
| Gross Margin % | 0.68% | 0.62% | 0.59% | 0.5% | 0.23% | -1.42% | 0.08% | 0.78% |
| Gross Profit Growth % | - | 0.49% | 0.11% | -0.14% | -0.63% | -4.01% | 1.01% | 3.13% |
| Operating Expenses | 2.26M | 3.71M | 3.56M | 5.46M | 5.91M | 4M | 2.19M | 1.74M |
| OpEx % of Revenue | 0.15% | 0.15% | 0.12% | 0.19% | 0.26% | 0.35% | 1.09% | 1.95% |
| Selling, General & Admin | 2.23M | 3.71M | 3.54M | 5.46M | 5.91M | 4M | 1.97M | 1.72M |
| SG&A % of Revenue | 0.15% | 0.15% | 0.12% | 0.19% | 0.26% | 0.35% | 0.99% | 1.93% |
| Research & Development | 800K | 1.3M | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | 0.05% | 0.05% | - | - | - | - | - | - |
| Other Operating Expenses | -114 | 0 | 3.5K | -8.55K | -10.22K | -11.93K | 0 | 17.64K |
| Operating Income | 7.94M | 11.48M | 13.24M | 8.99M | -561.39K | -20.1M | -2.02M | -1.04M |
| Operating Margin % | 0.53% | 0.47% | 0.46% | 0.31% | -0.02% | -1.78% | -1.01% | -1.16% |
| Operating Income Growth % | - | 0.45% | 0.15% | -0.32% | -1.06% | -34.81% | 0.9% | 0.48% |
| EBITDA | 12.32M | 18.73M | 22.24M | 19.34M | 11.4M | -10.1M | -1.76M | -923.88K |
| EBITDA Margin % | 0.83% | 0.76% | 0.78% | 0.66% | 0.49% | -0.89% | -0.88% | -1.03% |
| EBITDA Growth % | - | 0.52% | 0.19% | -0.13% | -0.41% | -1.89% | 0.83% | 0.47% |
| D&A (Non-Cash Add-back) | 4.38M | 7.25M | 8.99M | 10.34M | 11.96M | 10.01M | 258K | 116.11K |
| EBIT | 8.01M | 11.48M | 13.31M | 6.98M | -574.63K | -19.66M | -3.96M | -2.91M |
| Net Interest Income | 76.32K | 88.59K | 73.74K | 58.95K | -150.79K | -748.31K | -721.8K | -8.69K |
| Interest Income | 76.32K | 88.59K | 73.74K | 58.95K | 66.25K | 70.91K | 72.56K | 3.31K |
| Interest Expense | 0 | 0 | 0 | 0 | 217.04K | 819.22K | 794.35K | 12K |
| Other Income/Expense | 76.21K | 88.39K | 70.28K | -2.02M | -230.28K | -383.19K | -2.73M | -1.89M |
| Pretax Income | 8.01M | 11.57M | 13.31M | 6.98M | -791.67K | -20.48M | -4.75M | -2.93M |
| Pretax Margin % | 0.54% | 0.47% | 0.47% | 0.24% | -0.03% | -1.81% | -2.38% | -3.27% |
| Income Tax | 2M | 2.89M | 3.34M | 3.48M | 608.62K | 422.91K | -27.27K | 53.05K |
| Effective Tax Rate % | 0.75% | 0.75% | 0.75% | 0.5% | 1.77% | 1.02% | 0.99% | 1.02% |
| Net Income | 6.01M | 8.68M | 9.98M | 3.5M | -1.4M | -20.91M | -4.72M | -2.98M |
| Net Margin % | 0.4% | 0.35% | 0.35% | 0.12% | -0.06% | -1.85% | -2.36% | -3.33% |
| Net Income Growth % | - | 0.44% | 0.15% | -0.65% | -1.4% | -13.93% | 0.77% | 0.37% |
| Net Income (Continuing) | 6.01M | 8.68M | 9.98M | 3.5M | -1.4M | -20.91M | -4.72M | -2.98M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.48 | 0.70 | 1.11 | 0.32 | -0.10 | -1.40 | -0.31 | -0.19 |
| EPS Growth % | - | 0.46% | 0.59% | -0.71% | -1.31% | -13% | 0.78% | 0.39% |
| EPS (Basic) | 0.48 | 0.70 | 1.11 | 0.32 | -0.10 | -1.40 | -0.31 | -0.19 |
| Diluted Shares Outstanding | 12.45M | 12.45M | 9M | 11.03M | 13.69M | 14.9M | 15.44M | 15.82M |
| Basic Shares Outstanding | 12.45M | 12.45M | 9M | 11.03M | 13.69M | 14.9M | 15.44M | 15.82M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 5.07M | 11.72M | 13.97M | 25.04M | 27.52M | 24.53M | 18.87M | 1.4M |
| Cash & Short-Term Investments | 4.9M | 10.36M | 11.93M | 17.45M | 23.83M | 21M | 17.83M | 1.22M |
| Cash Only | 4.9M | 10.36M | 11.93M | 17.45M | 23.83M | 21M | 17.83M | 1.22M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 171.75K | 451.13K | 78.78K | 5.8M | 285.27K | 492.92K | 41.09K | 124.67K |
| Days Sales Outstanding | 4.2 | 6.67 | 1.01 | 72.54 | 4.52 | 15.89 | 7.5 | 50.92 |
| Inventory | 0 | 0 | 1.96M | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 0 | - | 60.68 | - | - | - | - | - |
| Other Current Assets | 0 | 1.84K | 1.75K | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 24.98M | 31.82M | 31.72M | 34.17M | 45.57M | 19.11M | 17.45M | 13.86M |
| Property, Plant & Equipment | 1.06M | 14.02M | 12.32M | 13.73M | 10.7M | 254.11K | 54.43K | 135.74K |
| Fixed Asset Turnover | 14.03x | 1.76x | 2.32x | 2.13x | 2.15x | 44.56x | 36.73x | 6.58x |
| Goodwill | 0 | 0 | 0 | 0 | 4.58M | 4.31M | 0 | 0 |
| Intangible Assets | 23.92M | 17.8M | 19.29M | 20.42M | 19.91M | 4.56M | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 14.96M | 14.3M | 17.39M | 13.16M |
| Other Non-Current Assets | -24.98M | -31.82M | 97.03K | 28.41K | -45.57M | -19.11M | 0 | 566.85K |
| Total Assets | 30.05M | 43.54M | 45.69M | 59.21M | 73.09M | 43.64M | 36.32M | 15.26M |
| Asset Turnover | 0.50x | 0.57x | 0.63x | 0.49x | 0.32x | 0.26x | 0.06x | 0.06x |
| Asset Growth % | - | 0.45% | 0.05% | 0.3% | 0.23% | -0.4% | -0.17% | -0.58% |
| Total Current Liabilities | 18.98M | 15.85M | 17.76M | 13.33M | 8.02M | 3M | 1.57M | 1.51M |
| Accounts Payable | 6.04M | 10.03K | 249.09K | 113.71K | 77.27K | 21.89K | 0 | 0 |
| Days Payables Outstanding | 467.86 | 0.39 | 7.71 | 2.82 | 1.59 | 0.29 | - | - |
| Short-Term Debt | 1.59M | 0 | 0 | 0 | 0 | 0 | 0 | 600K |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 111.63K | 0 |
| Other Current Liabilities | 782.32K | 0 | 3.1K | 1.3M | 594.18K | 268.96K | 1.18M | 0 |
| Current Ratio | 0.27x | 0.74x | 0.79x | 1.88x | 3.43x | 8.17x | 11.99x | 0.92x |
| Quick Ratio | 0.27x | 0.74x | 0.68x | 1.88x | 3.43x | 8.17x | 11.99x | 0.92x |
| Cash Conversion Cycle | -463.66 | - | 53.98 | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 8.67M | 50.88K | 312.89K | 14.81M | 13.68M | 13.25M | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 14.81M | 13.68M | 13.25M | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 14.81M | 13.68M | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 18.98M | 24.52M | 17.81M | 13.64M | 22.83M | 16.69M | 14.82M | 1.51M |
| Total Debt | 1.59M | 0 | 0 | 0 | 14.81M | 13.91M | 13.25M | 700.62K |
| Net Debt | -3.31M | -10.36M | -11.93M | -17.45M | -9.02M | -7.09M | -4.58M | -517.35K |
| Debt / Equity | 0.14x | - | - | - | 0.29x | 0.52x | 0.62x | 0.05x |
| Debt / EBITDA | 0.13x | - | - | - | 1.30x | - | - | - |
| Net Debt / EBITDA | -0.27x | -0.55x | -0.54x | -0.90x | -0.79x | - | - | - |
| Interest Coverage | - | - | - | - | -2.59x | -24.54x | -2.54x | -86.67x |
| Total Equity | 11.08M | 19.02M | 27.88M | 45.57M | 50.26M | 26.95M | 21.5M | 13.75M |
| Equity Growth % | - | 0.72% | 0.47% | 0.63% | 0.1% | -0.46% | -0.2% | -0.36% |
| Book Value per Share | 0.89 | 1.53 | 3.10 | 4.13 | 3.67 | 1.81 | 1.39 | 0.87 |
| Total Shareholders' Equity | 11.08M | 19.02M | 27.88M | 45.57M | 50.26M | 26.95M | 21.5M | 13.75M |
| Common Stock | 1.8K | 1.8K | 1.8K | 2.4K | 2.98K | 2.98K | 3.09K | 3.19K |
| Retained Earnings | 8.27M | 16.95M | 26.92M | 30.42M | 29.02M | 8.11M | 3.39M | -4.23M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 1.19M | 451.51K | -660.7K | 1.73M | 3.19M | -216.04K | -949.58K | 102.85K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 16.95M | 20.29M | 11.48M | 10.75M | 4.83M | -2.56M | -2.66M | -4.01M |
| Operating CF Margin % | 1.14% | 0.82% | 0.4% | 0.37% | 0.21% | -0.23% | -1.33% | -4.49% |
| Operating CF Growth % | - | 0.2% | -0.43% | -0.06% | -0.55% | -1.53% | -0.04% | -0.51% |
| Net Income | 6.01M | 8.68M | 9.98M | 3.5M | -1.4M | -20.91M | -4.72M | -2.98M |
| Depreciation & Amortization | 4.38M | 7.25M | 8.99M | 10.34M | 11.96M | 10.01M | 258K | 116.11K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 436.8K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 38.74K | 0 | 0 | 0 |
| Other Non-Cash Items | 4.88M | 20.81M | -7.86M | 2.44M | 24.56M | 13.38M | 2.81M | -1.35M |
| Working Capital Changes | 6.56M | 4.36M | 372.35K | -5.52M | -6.2M | -5.04M | -1M | -236.23K |
| Change in Receivables | -131.16K | -279.38K | 372.35K | -155.2K | -168.24K | -205.89K | 288.26K | -660.54K |
| Change in Inventory | -2.28M | -4.64M | 7.87M | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 4.02M | -6.03M | 239.06K | -135.38K | -36.44K | -55.37K | -21.89K | 0 |
| Cash from Investing | -15.07M | -15.75M | -10.4M | -20.86M | -13.6M | -300.63K | 4.79K | 0 |
| Capital Expenditures | -15.07M | -15.75M | -1.67M | -12.86M | -2.36M | 0 | 0 | 0 |
| CapEx % of Revenue | 1.01% | 0.64% | 0.06% | 0.44% | 0.1% | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | -15.07M | -1.78M | -8.73M | -15.77M | -13.13M | -300.63K | 4.79K | 0 |
| Cash from Financing | 0 | 0 | 0 | 13.24M | 14.81M | 1M | 0 | 600K |
| Debt Issued (Net) | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | - | - | - | - | - | - | - | - |
| Free Cash Flow | 1.88M | 4.55M | 9.81M | -2.11M | 2.47M | -2.56M | -2.66M | -4.01M |
| FCF Margin % | 0.13% | 0.18% | 0.34% | -0.07% | 0.11% | -0.23% | -1.33% | -4.49% |
| FCF Growth % | - | 1.42% | 1.16% | -1.22% | 2.17% | -2.04% | -0.04% | -0.51% |
| FCF per Share | 0.15 | 0.37 | 1.09 | -0.19 | 0.18 | -0.17 | -0.17 | -0.25 |
| FCF Conversion (FCF/Net Income) | 2.82x | 2.34x | 1.15x | 3.07x | -3.45x | 0.12x | 0.56x | 1.35x |
| Interest Paid | 114 | 195 | 422 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 1.66M | 3.26M | 3.06M | 3.61M | 1.23M | 0 | 0 | 23.72K |
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 54.25% | 57.65% | 42.54% | 9.53% | -2.92% | -54.15% | -19.49% | -16.91% |
| Return on Invested Capital (ROIC) | 76.59% | 104.8% | 80.73% | 30.62% | -1.21% | -49.35% | -8.23% | -5.17% |
| Gross Margin | 68.38% | 61.57% | 58.75% | 49.56% | 23.18% | -142.18% | 8.47% | 78.23% |
| Net Margin | 40.31% | 35.17% | 34.88% | 11.99% | -6.07% | -184.63% | -236.22% | -333.34% |
| Debt / Equity | 0.14x | - | - | - | 0.29x | 0.52x | 0.62x | 0.05x |
| Interest Coverage | - | - | - | - | -2.59x | -24.54x | -2.54x | -86.67x |
| FCF Conversion | 2.82x | 2.34x | 1.15x | 3.07x | -3.45x | 0.12x | 0.56x | 1.35x |
| Revenue Growth | - | 65.45% | 15.94% | 1.98% | -20.97% | -50.87% | -82.35% | -55.29% |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Online VIP Membership Revenue | - | - | - | 8.03M | - | 117.07K |
| Online VIP Membership Revenue Growth | - | - | - | - | - | - |
| Online SVIP Membership Revenue | - | - | - | 2.16M | 379.65K | 4.29K |
| Online SVIP Membership Revenue Growth | - | - | - | - | -82.40% | -98.87% |
| Technical Service Revenue | 190.36K | - | - | 1.14M | 23.2K | - |
| Technical Service Revenue Growth | - | - | - | - | -97.96% | - |
| Online VIP membership revenue | - | - | 17.99M | - | - | - |
| Online VIP membership revenue Growth | - | - | - | - | - | - |
| Online SVIP membership revenue | - | - | 4.3M | - | - | - |
| Online SVIP membership revenue Growth | - | - | - | - | - | - |
| Technology services revenue | - | - | 766.68K | - | - | - |
| Technology services revenue Growth | - | - | - | - | - | - |
| Online Vip Membership Revenue | 22.32M | 23.99M | - | - | - | - |
| Online Vip Membership Revenue Growth | - | 7.49% | - | - | - | - |
| Online Svip Membership Revenue | 6.09M | 4.97M | - | - | - | - |
| Online Svip Membership Revenue Growth | - | -18.49% | - | - | - | - |
| Technology Services Revenue | - | 213.28K | - | - | - | - |
| Technology Services Revenue Growth | - | - | - | - | - | - |
Skillful Craftsman Education Technology Limited (EDTK) reported $6.1M in revenue for fiscal year 2025. This represents a 59% decrease from $14.9M in 2018.
Skillful Craftsman Education Technology Limited (EDTK) saw revenue decline by 55.3% over the past year.
Skillful Craftsman Education Technology Limited (EDTK) reported a net loss of $25.6M for fiscal year 2025.
Skillful Craftsman Education Technology Limited (EDTK) has a return on equity (ROE) of -16.9%. Negative ROE indicates the company is unprofitable.
Skillful Craftsman Education Technology Limited (EDTK) had negative free cash flow of $6.4M in fiscal year 2025, likely due to heavy capital investments.