Electro-Sensors, Inc. (ELSE) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Electro-Sensors, Inc. (ELSE) stock price & volume — 10-year historical chart
Electro-Sensors, Inc. (ELSE) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Electro-Sensors, Inc. (ELSE) competitors in Sensors, Controls and Smart Metering — business model, growth, and fundamentals comparison
Electro-Sensors, Inc. (ELSE) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Electro-Sensors, Inc. (ELSE) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 7.09M | 7.84M | 7.5M | 8.26M | 7.62M | 8.61M | 9.03M | 8.55M | 9.37M | 9.79M |
| Revenue Growth % | -7.19% | 10.63% | -4.4% | 10.18% | -7.71% | 12.94% | 4.9% | -5.25% | 9.56% | 5.36% |
| Cost of Goods Sold | 3.2M | 3.54M | 3.45M | 3.89M | 3.69M | 3.93M | 4.19M | 4.31M | 4.79M | 4.83M |
| COGS % of Revenue | 45.2% | 45.17% | 46% | 47.13% | 48.43% | 45.66% | 46.38% | 50.38% | 51.11% | - |
| Gross Profit | 3.88M▲ 0% | 4.3M▲ 10.7% | 4.05M▼ 5.9% | 4.37M▲ 7.9% | 3.93M▼ 10.0% | 4.68M▲ 19.0% | 4.84M▲ 3.5% | 4.25M▼ 12.3% | 4.58M▲ 7.9% | 4.96M▲ 0% |
| Gross Margin % | 54.8% | 54.83% | 54% | 52.87% | 51.57% | 54.34% | 53.62% | 49.62% | 48.89% | 50.68% |
| Gross Profit Growth % | -8.09% | 10.68% | -5.86% | 7.88% | -9.99% | 19.01% | 3.51% | -12.31% | 7.94% | - |
| Operating Expenses | 3.71M | 3.89M | 4.19M | 4.4M | 4.13M | 4.24M | 4.88M | 4.27M | 4.59M | 4.92M |
| OpEx % of Revenue | 52.41% | 49.6% | 55.93% | 53.25% | 54.24% | 49.22% | 54.03% | 49.95% | 48.93% | - |
| Selling, General & Admin | 2.95M | 3.08M | 3.38M | 3.59M | 3.3M | 3.36M | 4.04M | 3.3M | 3.57M | 3.97M |
| SG&A % of Revenue | 41.58% | 39.25% | 45.08% | 43.42% | 43.28% | 39.04% | 44.77% | 38.57% | 38.12% | - |
| Research & Development | 767K | 812K | 813K | 811K | 836K | 876K | 836K | 973K | 1.01M | 949K |
| R&D % of Revenue | 10.82% | 10.36% | 10.85% | 9.82% | 10.97% | 10.18% | 9.26% | 11.37% | 10.81% | - |
| Other Operating Expenses | 15K | 10K | 8K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 170K▲ 0% | 410K▲ 141.2% | -145K▼ 135.4% | -31K▲ 78.6% | -204K▼ 558.1% | 441K▲ 316.2% | -37K▼ 108.4% | -28K▲ 24.3% | -4K▲ 85.7% | 40K▲ 0% |
| Operating Margin % | 2.4% | 5.23% | -1.93% | -0.38% | -2.68% | 5.12% | -0.41% | -0.33% | -0.04% | 0.41% |
| Operating Income Growth % | -41.38% | 141.18% | -135.37% | 78.62% | -558.06% | 316.18% | -108.39% | 24.32% | 85.71% | - |
| EBITDA | 483K | 718K | 176K | 289K | 156K | 736K | 108K | 66K | 88K | 130K |
| EBITDA Margin % | 6.82% | 9.16% | 2.35% | 3.5% | 2.05% | 8.55% | 1.2% | 0.77% | 0.94% | 1.33% |
| EBITDA Growth % | -24.29% | 48.65% | -75.49% | 64.2% | -46.02% | 371.79% | -85.33% | -38.89% | 33.33% | -15.03% |
| D&A (Non-Cash Add-back) | 313K | 308K | 321K | 320K | 360K | 295K | 145K | 94K | 92K | 90K |
| EBIT | 205K | 458K | -17K | 188K | -169K | 460K | 73K | 379K | 436K | 399K |
| Net Interest Income | 19K | 38K | 119K | 207K | 33K | 4K | 109K | 406K | 440K | 359K |
| Interest Income | 20K | 38K | 120K | 209K | 36K | 5K | 110K | 407K | 440K | 365K |
| Interest Expense | 1K | 0 | 1K | 2K | 3K | 1K | 1K | 1K | 0 | 6K |
| Other Income/Expense | 34K | 48K | 127K | 217K | 32K | 18K | 109K | 406K | 440K | 359K |
| Pretax Income | 204K▲ 0% | 458K▲ 124.5% | -18K▼ 103.9% | 186K▲ 1133.3% | -172K▼ 192.5% | 459K▲ 366.9% | 72K▼ 84.3% | 378K▲ 425.0% | 436K▲ 15.3% | 399K▲ 0% |
| Pretax Margin % | 2.88% | 5.84% | -0.24% | 2.25% | -2.26% | 5.33% | 0.8% | 4.42% | 4.65% | 4.08% |
| Income Tax | 2K | 163K | -8K | -1K | -48K | 49K | -28K | 103K | -10K | -5K |
| Effective Tax Rate % | 0.98% | 35.59% | 44.44% | -0.54% | 27.91% | 10.68% | -38.89% | 27.25% | -2.29% | -1.25% |
| Net Income | 202K▲ 0% | 295K▲ 46.0% | -10K▼ 103.4% | 187K▲ 1970.0% | -124K▼ 166.3% | 410K▲ 430.6% | 100K▼ 75.6% | 275K▲ 175.0% | 446K▲ 62.2% | 404K▲ 0% |
| Net Margin % | 2.85% | 3.76% | -0.13% | 2.26% | -1.63% | 4.76% | 1.11% | 3.21% | 4.76% | 4.13% |
| Net Income Growth % | -83.36% | 46.04% | -103.39% | 1970% | -166.31% | 430.65% | -75.61% | 175% | 62.18% | -8.18% |
| Net Income (Continuing) | 202K | 295K | -10K | 187K | -124K | 410K | 100K | 275K | 446K | 404K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.06▲ 0% | 0.09▲ 50.0% | -0.00▼ 103.2% | 0.06▲ 1996.6% | -0.04▼ 166.4% | 0.12▲ 428.8% | 0.03▼ 75.8% | 0.08▲ 175.6% | 0.13▲ 62.1% | 0.12▲ 0% |
| EPS Growth % | -83.33% | 50% | -103.22% | - | -166.36% | 428.77% | -75.75% | 175.6% | 62.09% | -9.12% |
| EPS (Basic) | 0.06 | 0.09 | -0.00 | 0.06 | -0.04 | 0.12 | 0.03 | 0.08 | 0.13 | - |
| Diluted Shares Outstanding | 3.4M | 3.4M | 3.4M | 3.4M | 3.4M | 3.44M | 3.43M | 3.43M | 3.44M | 3.46M |
| Basic Shares Outstanding | 3.4M | 3.4M | 3.4M | 3.4M | 3.4M | 3.4M | 3.4M | 3.43M | 3.44M | 3.46M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
Electro-Sensors, Inc. (ELSE) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 10.79M | 11.36M | 11.47M | 11.72M | 11.86M | 12.63M | 12.81M | 13.14M | 13.47M | 14.44M |
| Cash & Short-Term Investments | 8.27M | 8.72M | 8.8M | 8.83M | 9.13M | 9.77M | 9.68M | 9.93M | 10M | 10.63M |
| Cash Only | 840K | 963K | 1.06M | 8.79M | 1.09M | 6.71M | 7.65M | 9.87M | 9.95M | 10.57M |
| Short-Term Investments | 7.43M | 7.76M | 7.74M | 45K | 8.04M | 3.06M | 2.04M | 56K | 56K | 56K |
| Accounts Receivable | 836K | 947K | 896K | 1.04M | 983K | 1.01M | 1.17M | 1.28M | 1.31M | 1.5M |
| Days Sales Outstanding | 43.06 | 44.09 | 43.63 | 45.79 | 47.08 | 42.75 | 47.38 | 54.74 | 50.97 | 52.98 |
| Inventory | 1.51M | 1.55M | 1.62M | 1.7M | 1.57M | 1.66M | 1.75M | 1.75M | 1.96M | 2.07M |
| Days Inventory Outstanding | 172.64 | 159.98 | 171.28 | 158.96 | 155.45 | 154.45 | 152.08 | 148.29 | 149.63 | 114.26 |
| Other Current Assets | 174K | 141K | 155K | 159K | 170K | 188K | 214K | 179K | 197K | 246K |
| Total Non-Current Assets | 2.27M | 2.06M | 1.81M | 1.78M | 1.49M | 1.29M | 1.26M | 1.33M | 1.44M | 1.3M |
| Property, Plant & Equipment | 1.03M | 1.07M | 1.05M | 1.06M | 989K | 1.02M | 975K | 951K | 910K | 860K |
| Fixed Asset Turnover | 6.86x | 7.30x | 7.14x | 7.77x | 7.71x | 8.46x | 9.26x | 9.00x | 10.30x | 11.08x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.03M | 800K | 565K | 489K | 228K | 38K | 0 | 0 | 0 | 0 |
| Long-Term Investments | -198K | -182K | -192K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 198K | 182K | 192K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 13.06M▲ 0% | 13.41M▲ 2.7% | 13.28M▼ 1.0% | 13.5M▲ 1.7% | 13.34M▼ 1.1% | 13.91M▲ 4.3% | 14.07M▲ 1.1% | 14.47M▲ 2.8% | 14.92M▲ 3.1% | 15.74M▲ 0% |
| Asset Turnover | 0.54x | 0.58x | 0.56x | 0.61x | 0.57x | 0.62x | 0.64x | 0.59x | 0.63x | 0.64x |
| Asset Growth % | -2.7% | 2.73% | -1.04% | 1.67% | -1.15% | 4.29% | 1.15% | 2.83% | 3.07% | 16.84% |
| Total Current Liabilities | 543K | 708K | 526K | 565K | 533K | 697K | 630K | 690K | 552K | 1.05M |
| Accounts Payable | 239K | 178K | 116K | 129K | 197K | 349K | 274K | 291K | 146K | 381K |
| Days Payables Outstanding | 27.24 | 18.35 | 12.28 | 12.1 | 19.48 | 32.41 | 23.88 | 24.64 | 11.12 | 21.17 |
| Short-Term Debt | 0 | 0 | 0 | 5K | 6K | 6K | 6K | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 236K | 0 | 72K | 73K | 61K | 22K | 0 | 56K | 668K |
| Current Ratio | 19.87x | 16.04x | 21.80x | 20.74x | 22.24x | 18.12x | 20.34x | 19.04x | 24.41x | 24.41x |
| Quick Ratio | 17.08x | 13.85x | 18.73x | 17.74x | 19.29x | 15.73x | 17.57x | 16.50x | 20.85x | 20.85x |
| Cash Conversion Cycle | 188.46 | 185.72 | 202.63 | 192.65 | 183.05 | 164.78 | 175.58 | 178.38 | 189.48 | 146.06 |
| Total Non-Current Liabilities | 195K | 23K | 24K | 41K | 35K | 29K | 30K | 27K | 31K | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 24K | 19K | 12K | 6K | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 60K | 23K | 29K | 22K | 23K | 23K | 30K | 27K | 31K | 31K |
| Other Non-Current Liabilities | 195K | -23K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 738K | 708K | 550K | 606K | 568K | 726K | 660K | 717K | 583K | 1.05M |
| Total Debt | 0 | 0 | 29K | 24K | 18K | 12K | 6K | 0 | 0 | 0 |
| Net Debt | -840K | -963K | -1.03M | -8.76M | -1.07M | -6.7M | -7.64M | -9.87M | -9.95M | -10.57M |
| Debt / Equity | - | - | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | - | - | 0.00x |
| Debt / EBITDA | - | - | 0.16x | 0.08x | 0.12x | 0.02x | 0.06x | - | - | 0.00x |
| Net Debt / EBITDA | -1.74x | -1.34x | -5.84x | -30.31x | -6.87x | -9.10x | -70.74x | -149.55x | -113.05x | -113.05x |
| Interest Coverage | 170.00x | - | -145.00x | -15.50x | -68.00x | 441.00x | -37.00x | -28.00x | - | 66.50x |
| Total Equity | 12.32M▲ 0% | 12.71M▲ 3.1% | 12.72M▲ 0.1% | 12.89M▲ 1.3% | 12.77M▼ 0.9% | 13.19M▲ 3.2% | 13.41M▲ 1.7% | 13.76M▲ 2.5% | 14.33M▲ 4.2% | 14.69M▲ 0% |
| Equity Growth % | 2.33% | 3.14% | 0.14% | 1.3% | -0.91% | 3.24% | 1.71% | 2.54% | 4.2% | 16.11% |
| Book Value per Share | 3.63 | 3.74 | 3.75 | 3.79 | 3.76 | 3.83 | 3.91 | 4.01 | 4.17 | 4.24 |
| Total Shareholders' Equity | 12.32M | 12.71M | 12.72M | 12.89M | 12.77M | 13.19M | 13.41M | 13.76M | 14.33M | 14.69M |
| Common Stock | 339K | 339K | 339K | 339K | 339K | 339K | 342K | 342K | 344K | 348K |
| Retained Earnings | 10.06M | 10.35M | 10.34M | 10.52M | 10.4M | 10.81M | 10.91M | 11.18M | 11.63M | 11.83M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -29K | 12K | 32K | 0 | 1K | 0 | 1K | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Electro-Sensors, Inc. (ELSE) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 196K | 468K | 130K | 152K | 331K | 769K | -147K | 130K | 129K | 129K |
| Operating CF Margin % | 2.77% | 5.97% | 1.73% | 1.84% | 4.34% | 8.93% | -1.63% | 1.52% | 1.38% | - |
| Operating CF Growth % | 164.05% | 138.78% | -72.22% | 16.92% | 117.76% | 132.33% | -119.12% | 188.44% | -0.77% | -659.37% |
| Net Income | 202K | 295K | -10K | 187K | -124K | 410K | 100K | 275K | 446K | 404K |
| Depreciation & Amortization | 313K | 308K | 321K | 320K | 360K | 295K | 145K | 94K | 92K | 90K |
| Stock-Based Compensation | 74K | 51K | 15K | 11K | 6K | 5K | 3K | 67K | 132K | 186K |
| Deferred Taxes | -18K | -4K | -16K | -2K | -43K | 38K | -48K | -99K | -146K | -150K |
| Other Non-Cash Items | -280K | -79K | -114K | -182K | 0 | -9K | -8K | -191K | 0 | 26K |
| Working Capital Changes | -95K | -103K | -66K | -182K | 132K | 30K | -339K | -16K | -395K | -191K |
| Change in Receivables | -81K | -135K | 6K | -140K | 79K | -48K | -156K | -122K | -26K | -268K |
| Change in Inventory | 49K | -37K | -66K | -77K | 123K | -91K | -82K | -6K | -213K | -67K |
| Change in Payables | 103K | -61K | -62K | 13K | 68K | 152K | -75K | 17K | -145K | 161K |
| Cash from Investing | 465K | -345K | 115K | 7.58M | -8.02M | 4.86M | 964K | 2.1M | -51K | -40K |
| Capital Expenditures | -8K | -114K | -32K | -257K | -25K | -141K | -65K | -70K | -51K | -40K |
| CapEx % of Revenue | 0.11% | 1.45% | 0.43% | 3.11% | 0.33% | 1.64% | 0.72% | 0.82% | 0.54% | - |
| Acquisitions | -473K | 231K | 0 | 150K | 8M | -5M | -1.03M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 473K | -231K | 147K | -150K | -8M | 5M | 1.03M | 0 | 0 | 0 |
| Cash from Financing | -390K | 0 | -151K | -5K | -6K | -6K | 116K | -6K | 0 | 0 |
| Debt Issued (Net) | -390K | 0 | -1K | -5K | -6K | -6K | -6K | -6K | 0 | 0 |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 122K | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | -150K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 271K▲ 0% | 123K▼ 54.6% | 94K▼ 23.6% | 7.73M▲ 8121.3% | -7.7M▼ 199.6% | 5.62M▲ 173.1% | 933K▼ 83.4% | 2.22M▲ 138.4% | 78K▼ 96.5% | 325K▲ 0% |
| Free Cash Flow | 188K▲ 0% | 354K▲ 88.3% | 98K▼ 72.3% | -105K▼ 207.1% | 306K▲ 391.4% | 628K▲ 105.2% | -212K▼ 133.8% | 60K▲ 128.3% | 78K▲ 30.0% | 325K▲ 0% |
| FCF Margin % | 2.65% | 4.52% | 1.31% | -1.27% | 4.02% | 7.3% | -2.35% | 0.7% | 0.83% | 3.32% |
| FCF Growth % | 150% | 88.3% | -72.32% | -207.14% | 391.43% | 105.23% | -133.76% | 128.3% | 30% | -5.8% |
| FCF per Share | 0.06 | 0.10 | 0.03 | -0.03 | 0.09 | 0.18 | -0.06 | 0.02 | 0.02 | 0.02 |
| FCF Conversion (FCF/Net Income) | 0.97x | 1.59x | -13.00x | 0.81x | -2.67x | 1.88x | -1.47x | 0.47x | 0.29x | 0.80x |
| Interest Paid | 10K | 0 | 1K | 0 | 3K | 1K | 1K | 1K | 0 | 0 |
| Taxes Paid | 90K | 196K | 1K | 0 | 20K | 15K | 28K | 115K | 171K | -101K |
Electro-Sensors, Inc. (ELSE) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 1.66% | 2.36% | -0.08% | 1.46% | -0.97% | 3.16% | 0.75% | 2.02% | 3.18% | 2.8% |
| Return on Invested Capital (ROIC) | 1.09% | 2.65% | -0.93% | -0.29% | -1.93% | 3.64% | -0.45% | -0.43% | -0.07% | -0.07% |
| Gross Margin | 54.8% | 54.83% | 54% | 52.87% | 51.57% | 54.34% | 53.62% | 49.62% | 48.89% | 50.68% |
| Net Margin | 2.85% | 3.76% | -0.13% | 2.26% | -1.63% | 4.76% | 1.11% | 3.21% | 4.76% | 4.13% |
| Debt / Equity | - | - | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | - | - | 0.00x |
| Interest Coverage | 170.00x | - | -145.00x | -15.50x | -68.00x | 441.00x | -37.00x | -28.00x | - | 66.50x |
| FCF Conversion | 0.97x | 1.59x | -13.00x | 0.81x | -2.67x | 1.88x | -1.47x | 0.47x | 0.29x | 0.80x |
| Revenue Growth | -7.19% | 10.63% | -4.4% | 10.18% | -7.71% | 12.94% | 4.9% | -5.25% | 9.56% | 5.36% |
Electro-Sensors, Inc. (ELSE) stock FAQ — growth, dividends, profitability & financials explained
Electro-Sensors, Inc. (ELSE) reported $9.8M in revenue for fiscal year 2024. This represents a 58% increase from $6.2M in 1995.
Electro-Sensors, Inc. (ELSE) grew revenue by 9.6% over the past year. This is steady growth.
Yes, Electro-Sensors, Inc. (ELSE) is profitable, generating $0.4M in net income for fiscal year 2024 (4.8% net margin).
Electro-Sensors, Inc. (ELSE) has a return on equity (ROE) of 3.2%. This is below average, suggesting room for improvement.
Electro-Sensors, Inc. (ELSE) generated $0.3M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Electro-Sensors, Inc. (ELSE) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates