8-K Announcements
6Apr 22, 2026·SEC
Apr 7, 2026·SEC
Mar 9, 2026·SEC
Essential Properties Realty Trust, Inc. (EPRT) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Essential Properties Realty Trust, Inc. (EPRT) stock price & volume — 10-year historical chart
Essential Properties Realty Trust, Inc. (EPRT) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Essential Properties Realty Trust, Inc. (EPRT) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 22, 2026 | $0.28vs $0.32-12.5% | $149Mvs $148M+1.0% |
| Q1 2026 | Feb 11, 2026 | $0.34vs $0.33+3.6% | $140Mvs $143M-1.8% |
| Q4 2025 | Oct 22, 2025 | $0.33vs $0.48-31.3% | $145Mvs $149M-3.0% |
| Q3 2025 | Jul 23, 2025 | $0.32vs $0.47-31.9% | $137Mvs $138M-0.7% |
Essential Properties Realty Trust, Inc. (EPRT) competitors in Net Lease and Ground Lease REITs — business model, growth, and fundamentals comparison
Essential Properties Realty Trust, Inc. (EPRT) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Essential Properties Realty Trust, Inc. (EPRT) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54.5M | 96.22M | 139.36M | 164.01M | 230.23M | 286.51M | 359.6M | 449.61M | 561.89M | 593.09M |
| Revenue Growth % | 250.83% | 76.56% | 44.83% | 17.69% | 40.38% | 24.44% | 25.51% | 25.03% | 24.97% | 24.74% |
| Property Operating Expenses | 1.55M | 1.98M | 3.07M | 3.88M | 5.76M | 3.45M | 4.66M | 5M | 89.63M | 88.87M |
| Net Operating Income (NOI) | 52.95M▲ 0% | 94.24M▲ 78.0% | 136.29M▲ 44.6% | 160.13M▲ 17.5% | 224.47M▲ 40.2% | 283.05M▲ 26.1% | 354.93M▲ 25.4% | 444.61M▲ 25.3% | 472.26M▲ 6.2% | 504.21M▲ 0% |
| NOI Margin % | 97.16% | 97.94% | 97.8% | 97.63% | 97.5% | 98.8% | 98.7% | 98.89% | 84.05% | 85.02% |
| Operating Expenses | 28.45M | 45.11M | 56.48M | 87.3M | 90.05M | 107.63M | 112.18M | 166.42M | 109.8M | 74.65M |
| G&A Expenses | 8.94M | 13.76M | 21.75M | 24.44M | 24.33M | 29.46M | 30.68M | 35.16M | 40.87M | 41.65M |
| EBITDA | 54.88M | 67.4M | 123.09M | 132.25M | 203.16M | 263.99M | 344.7M | 400.35M | 516.05M | 547.56M |
| EBITDA Margin % | 100.7% | 70.05% | 88.33% | 80.63% | 88.24% | 92.14% | 95.86% | 89.04% | 91.84% | 92.32% |
| Depreciation & Amortization | 30.38M | 47.54M | 43.28M | 59.41M | 68.75M | 88.56M | 101.94M | 122.16M | 153.6M | 162.16M |
| D&A / Revenue % | 55.74% | 49.4% | 31.06% | 36.23% | 29.86% | 30.91% | 28.35% | 27.17% | 27.34% | 27.34% |
| Operating Income | 24.5M▲ 0% | 19.87M▼ 18.9% | 79.81M▲ 301.7% | 72.83M▼ 8.7% | 134.42M▲ 84.6% | 175.42M▲ 30.5% | 242.75M▲ 38.4% | 278.19M▲ 14.6% | 362.45M▲ 30.3% | 385.4M▲ 0% |
| Operating Margin % | 44.95% | 20.65% | 57.27% | 44.41% | 58.38% | 61.23% | 67.51% | 61.87% | 64.51% | 64.98% |
| Interest Expense | 22.57M | 30.19M | 27.04M | 29.65M | 33.61M | 40.37M | 52.6M | 78.54M | 115.28M | 4M |
| Interest Coverage | 1.29x | 1.69x | 2.79x | 2.44x | 3.90x | 4.09x | 4.75x | 3.60x | 3.17x | - |
| Non-Operating Income | -4.42M | -930K | 4.45M | 439K | 3.22M | 10.48M | -7.08M | -4.62M | -2.9M | 8.82M |
| Pretax Income | 6.46M▲ 0% | 20.81M▲ 222.3% | 48.33M▲ 132.2% | 42.74M▼ 11.6% | 96.44M▲ 125.6% | 135.74M▲ 40.8% | 192.05M▲ 41.5% | 204.27M▲ 6.4% | 254.37M▲ 24.5% | 258.04M▲ 0% |
| Pretax Margin % | 11.85% | 21.63% | 34.68% | 26.06% | 41.89% | 47.38% | 53.41% | 45.43% | 45.27% | 43.51% |
| Income Tax | 161K | 195K | 303K | 212K | 227K | 998K | 636K | 628K | 643K | 645K |
| Effective Tax Rate % | 2.49% | 0.94% | 0.63% | 0.5% | 0.24% | 0.74% | 0.33% | 0.31% | 0.25% | 0.25% |
| Net Income | 6.3M▲ 0% | 15.61M▲ 148.0% | 41.84M▲ 168.0% | 42.27M▲ 1.0% | 95.72M▲ 126.4% | 134.13M▲ 40.1% | 190.71M▲ 42.2% | 203M▲ 6.4% | 253.01M▲ 24.6% | 256.69M▲ 0% |
| Net Margin % | 11.55% | 16.23% | 30.03% | 25.77% | 41.58% | 46.82% | 53.03% | 45.15% | 45.03% | 43.28% |
| Net Income Growth % | 67.89% | 147.98% | 168.01% | 1.03% | 126.44% | 40.12% | 42.18% | 6.45% | 24.63% | 21% |
| Funds From Operations (FFO) | 36.67M▲ 0% | 63.15M▲ 72.2% | 85.12M▲ 34.8% | 101.69M▲ 19.5% | 164.47M▲ 61.7% | 222.69M▲ 35.4% | 292.65M▲ 31.4% | 325.17M▲ 11.1% | 406.61M▲ 25.0% | 418.86M▲ 0% |
| FFO Margin % | 67.29% | 65.63% | 61.08% | 62% | 71.44% | 77.73% | 81.38% | 72.32% | 72.37% | 70.62% |
| FFO Growth % | 299.59% | 72.19% | 34.79% | 19.46% | 61.74% | 35.4% | 31.42% | 11.11% | 25.05% | 92.86% |
| FFO per Share | 0.89 | 1.44 | 1.13 | 1.06 | 1.40 | 1.64 | 1.91 | 1.84 | 2.02 | 1.98 |
| FFO Payout Ratio % | 276% | 22.28% | 75.07% | 85.04% | 68.3% | 63.63% | 57.49% | 61.4% | 57.53% | 58.19% |
| EPS (Diluted) | 0.47▲ 0% | 0.36▼ 23.4% | 0.63▲ 75.0% | 0.44▼ 30.2% | 0.82▲ 86.4% | 0.99▲ 20.7% | 1.24▲ 25.3% | 1.15▼ 7.3% | 1.28▲ 11.3% | 1.21▲ 0% |
| EPS Growth % | 413.66% | -23.4% | 75% | -30.16% | 86.36% | 20.73% | 25.25% | -7.26% | 11.3% | 10.43% |
| EPS (Basic) | 0.47 | 0.37 | 0.65 | 0.44 | 0.82 | 0.99 | 1.25 | 1.16 | 1.29 | - |
| Diluted Shares Outstanding | 40.98M | 43.75M | 75.31M | 96.2M | 117.47M | 135.86M | 153.52M | 177.12M | 201.62M | 212.06M |
Essential Properties Realty Trust, Inc. (EPRT) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 942.22M | 1.38B | 1.98B | 2.49B | 3.3B | 4B | 4.77B | 5.8B | 6.86B | 7.15B |
| Asset Growth % | 102.07% | 46.56% | 43.05% | 25.99% | 32.55% | 21.26% | 19.21% | 21.61% | 18.35% | 75.35% |
| Real Estate & Other Assets | 847.62M | 1.26B | 1.74B | 148.93M | 2.86B | 3.58B | -10.37M | 5.07B | -6.16B | 0 |
| PP&E (Net) | 854.33M | 1.27B | 1.76B | 2.17B | 0 | 0 | 4.28B | 0 | 0 | 0 |
| Investment Securities | -1000K | -1000K | 1000K | 1000K | 0 | 0 | 1000K | 1000K | 1000K | 0 |
| Total Current Assets | 32.15M | 55.71M | 156.6M | 104.38M | 348.11M | 417.89M | 163.96M | 580.45M | 652.51M | 674.37M |
| Cash & Equivalents | 7.25M | 4.24M | 8.3M | 26.6M | 59.76M | 62.34M | 39.81M | 40.71M | 60.18M | 15.18M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 15.22M | 19.71M | 93.83M | 23.45M | 0 | 9.15M | 16.61M | -25.68M | -39.47M | 0 |
| Intangible Assets | 62.45M | 66.42M | 78.92M | 57.45M | 87.96M | 0 | 89.21M | 94.05M | 99.22M | 113.72M |
| Total Liabilities | 760.82M | 569.86M | 773.33M | 906.85M | 1.25B | 1.5B | 1.78B | 2.23B | 2.66B | 2.76B |
| Total Debt | 741.65M | 540.12M | 726.92M | 862.99M | 1.19B | 1.44B | 1.69B | 2.13B | 2.52B | 2.64B |
| Net Debt | 734.4M | 535.88M | 718.62M | 836.39M | 1.13B | 1.38B | 1.65B | 2.09B | 2.46B | 2.63B |
| Long-Term Debt | 741.65M | 540.12M | 731M | 854.19M | 1.17B | 1.42B | 1.67B | 2.12B | 2.51B | 2.61B |
| Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 9.78M | 9.47M | 0 | 916K |
| Capital Lease Obligations | 24.64M | 23.23M | 7.5M | 8.8M | 25.39M | 23.1M | 12.85M | 10.7M | 10.77M | 58.73M |
| Total Current Liabilities | 6.85M | 18.13M | 36.85M | 33.7M | 64.75M | 68.66M | 70.99M | 90.75M | 106.42M | 112.07M |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 760.82M | 569.86M | 773.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | -242.12M | 0 | -2.02M | 10.17M | 11.84M | 2.27M | 30.44M | 7.58M | 26.23M | 115.84M |
| Total Equity | 915.94M▲ 0% | 811.04M▼ 11.5% | 1.2B▲ 48.2% | 1.58B▲ 31.6% | 2.04B▲ 29.2% | 2.5B▲ 22.2% | 2.99B▲ 19.6% | 3.57B▲ 19.6% | 4.21B▲ 17.8% | 4.4B▲ 0% |
| Equity Growth % | 102.67% | -11.45% | 48.22% | 31.6% | 29.2% | 22.16% | 19.63% | 19.59% | 17.8% | 70.89% |
| Shareholders Equity | 181.4M | 562.18M | 1.19B | 1.57B | 2.04B | 2.49B | 2.98B | 3.56B | 4.2B | 4.39B |
| Minority Interest | 734.54M | 248.86M | 7.66M | 7.19M | 7.24M | 8.51M | 8.42M | 8.45M | 7.9M | 7.63M |
| Common Stock | 181.4M | 431K | 838K | 1.06M | 1.25M | 1.42M | 1.65M | 1.88M | 2.1M | 2.16M |
| Additional Paid-in Capital | 0 | 569.41M | 1.22B | 1.69B | 2.15B | 2.56B | 3.08B | 3.66B | 4.33B | 4.52B |
| Retained Earnings | 181.4M | -7.66M | -27.48M | 0 | -100.98M | -117.19M | -105.55M | -113.3M | -109.26M | -124.77M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 0.89% | 1.34% | 2.49% | 1.89% | 3.31% | 3.68% | 4.35% | 3.84% | 4% | 3.81% |
| Return on Equity (ROE) | 0.92% | 1.81% | 4.16% | 3.04% | 5.28% | 5.91% | 6.96% | 6.19% | 6.5% | 6.3% |
| Debt / Assets | 78.71% | 39.11% | 36.8% | 34.67% | 36.11% | 36.1% | 35.46% | 36.7% | 36.75% | 36.91% |
| Debt / Equity | 0.81x | 0.67x | 0.60x | 0.55x | 0.58x | 0.58x | 0.57x | 0.60x | 0.60x | 0.60x |
| Net Debt / EBITDA | 13.38x | 7.95x | 5.84x | 6.32x | 5.57x | 5.23x | 4.79x | 5.21x | 4.77x | 4.77x |
| Book Value per Share | 22.35 | 18.54 | 15.96 | 16.44 | 17.40 | 18.38 | 19.46 | 20.17 | 20.87 | 20.73 |
Essential Properties Realty Trust, Inc. (EPRT) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 22.47M | 45.92M | 88.57M | 99.39M | 167.39M | 211.02M | 254.57M | 308.48M | 381.08M | 381.08M |
| Operating CF Growth % | 113.67% | 104.31% | 92.89% | 12.22% | 68.42% | 26.06% | 20.64% | 21.18% | 23.53% | 107.66% |
| Operating CF / Revenue % | 41.24% | 47.72% | 63.55% | 60.6% | 72.71% | 73.65% | 70.79% | 68.61% | 67.82% | 64.25% |
| Net Income | 6.3M | 20.61M | 48.02M | 42.53M | 96.21M | 134.74M | 191.41M | 203.64M | 253.73M | 256.69M |
| Depreciation & Amortization | 20.05M | 31.69M | 43.28M | 59.41M | 69.89M | 88.34M | 101.94M | 121.92M | 153.47M | 161.63M |
| Stock-Based Compensation | 841K | 2.44M | 6.24M | 6.08M | 5.68M | 9.49M | 9.01M | 10.83M | 13.18M | 13.38M |
| Other Non-Cash Items | -2.31M | -5.86M | -11.41M | -8.76M | -19.18M | -22.12M | -42.6M | -21.73M | -40.16M | -32.92M |
| Working Capital Changes | 1.82M | -2.41M | 2.43M | -7.82M | 16.65M | 564K | -5.19M | -6.17M | 852K | 4.19M |
| Cash from Investing | -464.38M | -461.86M | -607.84M | -545.51M | -829.68M | -706.08M | -857.13M | -1.12B | -1.15B | -1.24B |
| Acquisitions (Net) | 48K | 1.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -275K | -519K | -2.13M | -616.21M | -985.77M | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 53.63M | 60.45M | 66.77M | 82.89M | 58.38M | 126.61M | 128.6M | 96.93M | 128.56M | 115.64M |
| Other Investing | -517.73M | -521.79M | -672.47M | -12.19M | 97.7M | -832.69M | -985.72M | -1.22B | -1.28B | -1.36B |
| Cash from Financing | 449.42M | 412.75M | 524.35M | 457.79M | 689.06M | 506.8M | 580.01M | 810.7M | 798.35M | 808.38M |
| Dividends Paid | -101.22M | -14.07M | -63.9M | -86.47M | -112.33M | -141.69M | -168.23M | -199.66M | -233.94M | -243.72M |
| Common Dividends | -101.22M | -14.07M | -63.9M | -86.47M | -112.33M | -141.69M | -168.23M | -199.66M | -233.94M | -243.72M |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 2M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 78.14M | -188.54M | -7.96M | -2.83M | -3.69M | -8.92M | -7.04M | -4.45M | -15.97M | -9.11M |
| Net Change in Cash | 7.51M▲ 0% | -3.19M▼ 142.5% | 5.08M▲ 259.2% | 11.67M▲ 129.7% | 26.77M▲ 129.4% | 11.74M▼ 56.1% | -22.54M▼ 291.9% | -3.98M▲ 82.3% | 25.39M▲ 737.1% | -30.83M▲ 0% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 11.92M | 19.43M | 16.24M | 21.32M | 32.99M | 59.76M | 71.5M | 48.96M | 44.98M | 70.36M |
| Cash at End | 19.43M | 16.24M | 21.32M | 32.99M | 59.76M | 71.5M | 48.96M | 44.98M | 70.36M | 16.17M |
| Free Cash Flow | 22.43M▲ 0% | 44.23M▲ 97.2% | 88.57M▲ 100.3% | 99.39M▲ 12.2% | 167.39M▲ 68.4% | 211.02M▲ 26.1% | 254.57M▲ 20.6% | 308.48M▲ 21.2% | 381.08M▲ 23.5% | -151.21M▲ 0% |
| FCF Growth % | 113.22% | 97.22% | 100.25% | 12.22% | 68.42% | 26.06% | 20.64% | 21.18% | 23.53% | 53.7% |
| FCF / Revenue % | 41.15% | 45.96% | 63.55% | 60.6% | 72.71% | 73.65% | 70.79% | 68.61% | 67.82% | -25.5% |
Essential Properties Realty Trust, Inc. (EPRT) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | 0.89 | 1.44 | 1.13 | 1.06 | 1.4 | 1.64 | 1.91 | 1.84 | 2.02 | 1.98 |
| FFO Payout Ratio | 276% | 22.28% | 75.07% | 85.04% | 68.3% | 63.63% | 57.49% | 61.4% | 57.53% | 58.19% |
| NOI Margin | 97.16% | 97.94% | 97.8% | 97.63% | 97.5% | 98.8% | 98.7% | 98.89% | 84.05% | 85.02% |
| Net Debt / EBITDA | 13.38x | 7.95x | 5.84x | 6.32x | 5.57x | 5.23x | 4.79x | 5.21x | 4.77x | 4.77x |
| Debt / Assets | 78.71% | 39.11% | 36.8% | 34.67% | 36.11% | 36.1% | 35.46% | 36.7% | 36.75% | 36.91% |
| Interest Coverage | 1.29x | 1.69x | 2.79x | 2.44x | 3.90x | 4.09x | 4.75x | 3.60x | 3.17x | - |
| Book Value / Share | 22.35 | 18.54 | 15.96 | 16.44 | 17.4 | 18.38 | 19.46 | 20.17 | 20.87 | 20.73 |
| Revenue Growth | 250.83% | 76.56% | 44.83% | 17.69% | 40.38% | 24.44% | 25.51% | 25.03% | 24.97% | 24.74% |
Essential Properties Realty Trust, Inc. (EPRT) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 22, 2026·SEC
Apr 7, 2026·SEC
Mar 9, 2026·SEC
Essential Properties Realty Trust, Inc. (EPRT) stock FAQ — growth, dividends, profitability & financials explained
Essential Properties Realty Trust, Inc. (EPRT) reported $593.1M in revenue for fiscal year 2025. This represents a 3718% increase from $15.5M in 2016.
Essential Properties Realty Trust, Inc. (EPRT) grew revenue by 25.0% over the past year. This is strong growth.
Yes, Essential Properties Realty Trust, Inc. (EPRT) is profitable, generating $256.7M in net income for fiscal year 2025 (45.0% net margin).
Yes, Essential Properties Realty Trust, Inc. (EPRT) pays a dividend with a yield of 3.70%. This makes it attractive for income-focused investors.
Essential Properties Realty Trust, Inc. (EPRT) has a return on equity (ROE) of 6.5%. This is below average, suggesting room for improvement.
Essential Properties Realty Trust, Inc. (EPRT) generated Funds From Operations (FFO) of $418.9M in the trailing twelve months. FFO is the primary profitability metric for REITs.
Essential Properties Realty Trust, Inc. (EPRT) offers a 3.70% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.
Essential Properties Realty Trust, Inc. (EPRT) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates