EPWK Holdings Ltd. (EPWK) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
EPWK Holdings Ltd. (EPWK) stock price & volume — 10-year historical chart
EPWK Holdings Ltd. (EPWK) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
EPWK Holdings Ltd. (EPWK) competitors in Digital Job and Talent Marketplaces — business model, growth, and fundamentals comparison
EPWK Holdings Ltd. (EPWK) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
EPWK Holdings Ltd. (EPWK) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Jun'21 | Jun'22 | Jun'23 | Jun'24 | TTM |
|---|---|---|---|---|---|
| Sales/Revenue | 11.37M | 12.81M | 19.8M | 20.22M | 37.17M |
| Revenue Growth % | - | 12.71% | 54.56% | 2.1% | - |
| Cost of Goods Sold | 6.62M | 7.5M | 14.75M | 16.44M | 30.63M |
| COGS % of Revenue | 58.24% | 58.52% | 74.47% | 81.31% | - |
| Gross Profit | 4.75M▲ 0% | 5.31M▲ 12.0% | 5.05M▼ 4.9% | 3.78M▼ 25.2% | 6.54M▲ 0% |
| Gross Margin % | 41.76% | 41.48% | 25.53% | 18.69% | 17.61% |
| Gross Profit Growth % | - | 11.97% | -4.89% | -25.25% | - |
| Operating Expenses | 5.7M | 9.16M | 7.02M | 5.48M | 9.82M |
| OpEx % of Revenue | 50.1% | 71.53% | 35.47% | 27.13% | - |
| Selling, General & Admin | 5.46M | 7.15M | 5.34M | 4.45M | 8.3M |
| SG&A % of Revenue | 47.99% | 55.85% | 26.95% | 22.01% | - |
| Research & Development | 239.97K | 2.01M | 1.69M | 1.04M | 1.52M |
| R&D % of Revenue | 2.11% | 15.69% | 8.52% | 5.12% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -948.45K▲ 0% | -3.85M▼ 305.9% | -1.97M▲ 48.9% | -1.71M▲ 13.3% | -3.28M▲ 0% |
| Operating Margin % | -8.34% | -30.05% | -9.94% | -8.44% | -8.82% |
| Operating Income Growth % | - | -305.9% | 48.87% | 13.32% | - |
| EBITDA | 92.86K | -3.25M | -1.65M | -1.46M | -2.84M |
| EBITDA Margin % | 0.82% | -25.38% | -8.34% | -7.24% | -7.65% |
| EBITDA Growth % | - | -3601.23% | 49.22% | 11.36% | - |
| D&A (Non-Cash Add-back) | 1.04M | 598.44K | 317.41K | 242.7K | 437.07K |
| EBIT | 593.39K | -3.4M | -976.34K | -1.05M | -1.88M |
| Net Interest Income | 40.38K | -68.59K | -108.62K | -145.12K | -288.12K |
| Interest Income | 40.38K | 0 | 0 | 0 | 501 |
| Interest Expense | 0 | 68.59K | 108.62K | 145.12K | 288.62K |
| Other Income/Expense | 1.57M | 449.35K | 883.31K | 509.12K | 582.62K |
| Pretax Income | 626.3K▲ 0% | -3.4M▼ 642.9% | -1.08M▲ 68.1% | -1.2M▼ 10.3% | -2.17M▲ 0% |
| Pretax Margin % | 5.51% | -26.54% | -5.48% | -5.92% | -5.82% |
| Income Tax | 2.47K | 5.54K | -4.95K | 6K | 5.86K |
| Effective Tax Rate % | 0.39% | -0.16% | 0.46% | -0.5% | -0.27% |
| Net Income | 623.84K▲ 0% | -3.41M▼ 646.0% | -1.08M▲ 68.3% | -1.2M▼ 11.4% | -2.17M▲ 0% |
| Net Margin % | 5.49% | -26.59% | -5.45% | -5.95% | -5.84% |
| Net Income Growth % | - | -645.96% | 68.29% | -11.38% | - |
| Net Income (Continuing) | 623.84K | -3.41M | -1.08M | -1.2M | -2.17M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 1.14▲ 0% | -6.40▼ 661.4% | -1.97▲ 69.2% | -2.52▼ 27.8% | -4.53▲ 0% |
| EPS Growth % | - | -661.4% | 69.19% | -27.79% | - |
| EPS (Basic) | 1.14 | -6.40 | -1.97 | -2.52 | - |
| Diluted Shares Outstanding | 547.69K | 547.69K | 547.69K | 479.5K | 478.94K |
| Basic Shares Outstanding | 547.69K | 547.69K | 547.69K | 479.5K | 478.94K |
| Dividend Payout Ratio | - | - | - | - | - |
EPWK Holdings Ltd. (EPWK) balance sheet — assets, liabilities & shareholders' equity
| Line item | Jun'21 | Jun'22 | Jun'23 | Jun'24 | TTM |
|---|---|---|---|---|---|
| Total Current Assets | 6.19M | 1.57M | 2.13M | 1.12M | 1.75M |
| Cash & Short-Term Investments | 572.79K | 713.65K | 607.45K | 227.83K | 375.6K |
| Cash Only | 572.79K | 713.65K | 607.45K | 227.83K | 375.6K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 3.41M | 494.91K | 671.19K | 162.91K | 257.17K |
| Days Sales Outstanding | 109.39 | 14.1 | 12.37 | 2.94 | 2.31 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - |
| Other Current Assets | 100.92K | 42.18K | 48.7K | 15.64K | 563.53K |
| Total Non-Current Assets | 15.91M | 6.03M | 4.42M | 3.39M | 3M |
| Property, Plant & Equipment | 14.81M | 5.14M | 3.7M | 2.67M | 2.8M |
| Fixed Asset Turnover | 0.77x | 2.49x | 5.35x | 7.57x | 12.91x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 685.36K | 660.38K | 609.73K | 608.76K | 109.07K |
| Long-Term Investments | 0 | 59.71K | 1.92K | 1.92K | 7.66K |
| Other Non-Current Assets | 416.37K | 170.07K | 110.13K | 105.55K | 391.88K |
| Total Assets | 22.1M▲ 0% | 7.61M▼ 65.6% | 6.55M▼ 13.9% | 4.51M▼ 31.1% | 4.75M▲ 0% |
| Asset Turnover | 0.51x | 1.68x | 3.02x | 4.48x | 7.67x |
| Asset Growth % | - | -65.58% | -13.9% | -31.1% | -63.31% |
| Total Current Liabilities | 9.96M | 8.44M | 9.34M | 9.24M | 10.16M |
| Accounts Payable | 152.71K | 495.1K | 1.07M | 560.06K | 502.5K |
| Days Payables Outstanding | 8.42 | 24.11 | 26.47 | 12.44 | 5.94 |
| Short-Term Debt | 6.25K | 2.45M | 3.3M | 3.39M | 3.89M |
| Deferred Revenue (Current) | 6.58M | 3.48M | 3.08M | 2.1M | 10.98M |
| Other Current Liabilities | 743.24K | 296.06K | 170.06K | 609.9K | 3.42M |
| Current Ratio | 0.62x | 0.19x | 0.23x | 0.12x | 0.12x |
| Quick Ratio | 0.62x | 0.19x | 0.23x | 0.12x | 0.12x |
| Cash Conversion Cycle | - | - | - | - | -3.63 |
| Total Non-Current Liabilities | 14.33M | 4.56M | 3.22M | 2.47M | 2.23M |
| Long-Term Debt | 464.76K | 43.22K | 0 | 0 | 0 |
| Capital Lease Obligations | 13.18M | 4.04M | 2.89M | 2.3M | 8.93M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 338.83K | 88.23K | 53.49K | 43.72K | 109.84K |
| Total Liabilities | 24.29M | 13M | 12.56M | 11.71M | 12.39M |
| Total Debt | 15.39M | 7.37M | 7.04M | 6.27M | 5.87M |
| Net Debt | 14.81M | 6.66M | 6.43M | 6.05M | 5.49M |
| Debt / Equity | - | - | - | - | -0.77x |
| Debt / EBITDA | 165.69x | - | - | - | -2.06x |
| Net Debt / EBITDA | 159.52x | - | - | - | -1.93x |
| Interest Coverage | - | -56.13x | -18.12x | -11.76x | -6.50x |
| Total Equity | -2.19M▲ 0% | -5.39M▼ 146.1% | -6.01M▼ 11.5% | -7.2M▼ 19.7% | -7.64M▲ 0% |
| Equity Growth % | - | -146.15% | -11.52% | -19.72% | -54% |
| Book Value per Share | -4.00 | -9.85 | -10.98 | -15.02 | -15.96 |
| Total Shareholders' Equity | -2.19M | -5.39M | -6.01M | -7.2M | -7.64M |
| Common Stock | 639 | 639 | 1.92K | 1.92K | 1.92K |
| Retained Earnings | -13.17M | -16.58M | -17.66M | -18.86M | -19.35M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -166.02K | 37.63K | 496.37K | 513.03K | 552.83K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
EPWK Holdings Ltd. (EPWK) cash flow — operating, investing & free cash flow history
| Line item | Jun'21 | Jun'22 | Jun'23 | Jun'24 | TTM |
|---|---|---|---|---|---|
| Cash from Operations | 1.15M | -3.66M | -1.5M | -1.62M | -1.62M |
| Operating CF Margin % | 10.14% | -28.6% | -7.56% | -8.02% | - |
| Operating CF Growth % | - | -417.88% | 59.16% | -8.39% | -133.55% |
| Net Income | 623.84K | -3.41M | -1.08M | -1.2M | -2.17M |
| Depreciation & Amortization | 1.04M | 598.44K | 317.41K | 242.7K | 437.07K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | -7.67K | 5.99K | 4.65K |
| Other Non-Cash Items | 184 | 2.08M | 868.56K | 867.21K | 1.41M |
| Working Capital Changes | -512.64K | -2.94M | -1.59M | -1.54M | -2.78M |
| Change in Receivables | 71.36K | -498.76K | -286.45K | 550.24K | 340.45K |
| Change in Inventory | 152.34K | 0 | -313.94K | 68.19K | -556.56K |
| Change in Payables | 34.39K | 479.56K | 639.15K | -510.79K | -622.88K |
| Cash from Investing | -106.05K | 2.54M | 35.26K | -1.28K | -1.28K |
| Capital Expenditures | -111.19K | -386.87K | -5.43K | -1.28K | 0 |
| CapEx % of Revenue | 0.98% | 3.02% | 0.03% | 0.01% | - |
| Acquisitions | 5.13K | -72.35K | 28.77K | 0 | 0 |
| Investments | - | - | - | - | - |
| Other Investing | 0 | 3M | 11.93K | 0 | -1.28K |
| Cash from Financing | -1.87M | 1.29M | 1.45M | 1.24M | 3.01M |
| Debt Issued (Net) | 453.12K | 2.17M | 1.45M | 127.34K | -51.02K |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -2.33M | -871.41K | 0 | 1.12M | 3.07M |
| Net Change in Cash | -725.58K▲ 0% | 140.86K▲ 119.4% | -106.2K▼ 175.4% | -379.62K▼ 257.5% | -231.85K▲ 0% |
| Free Cash Flow | 1.04M▲ 0% | -4.05M▼ 489.0% | -1.5M▲ 62.9% | -1.62M▼ 8.1% | 0▲ 0% |
| FCF Margin % | 9.16% | -31.62% | -7.59% | -8.03% | - |
| FCF Growth % | - | -488.96% | 62.92% | -8.08% | - |
| FCF per Share | 1.90 | -7.40 | -2.74 | -3.39 | -3.39 |
| FCF Conversion (FCF/Net Income) | 1.85x | 1.08x | 1.39x | 1.35x | -0.00x |
| Interest Paid | 29.72K | 75.88K | 109.77K | 145.62K | 0 |
| Taxes Paid | 0 | 3.27K | 2.72K | 13 | 0 |
EPWK Holdings Ltd. (EPWK) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | TTM |
|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | 30.35% |
| Return on Invested Capital (ROIC) | -41.58% | -175.43% | - | 194.96% |
| Gross Margin | 41.48% | 25.53% | 18.69% | 17.61% |
| Net Margin | -26.59% | -5.45% | -5.95% | -5.84% |
| Debt / Equity | - | - | - | -0.77x |
| Interest Coverage | -56.13x | -18.12x | -11.76x | -6.50x |
| FCF Conversion | 1.08x | 1.39x | 1.35x | -0.00x |
| Revenue Growth | 12.71% | 54.56% | 2.1% | - |
EPWK Holdings Ltd. (EPWK) stock FAQ — growth, dividends, profitability & financials explained
EPWK Holdings Ltd. (EPWK) reported $37.2M in revenue for fiscal year 2023. This represents a 227% increase from $11.4M in 2020.
EPWK Holdings Ltd. (EPWK) grew revenue by 2.1% over the past year. Growth has been modest.
EPWK Holdings Ltd. (EPWK) reported a net loss of $2.2M for fiscal year 2023.
EPWK Holdings Ltd. (EPWK) had negative free cash flow of $1.6M in fiscal year 2023, likely due to heavy capital investments.
EPWK Holdings Ltd. (EPWK) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates