Evoke Pharma, Inc. (EVOK) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Evoke Pharma, Inc. (EVOK) stock price & volume — 10-year historical chart
Evoke Pharma, Inc. (EVOK) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Evoke Pharma, Inc. (EVOK) competitors in Therapy-focused branded biopharma — business model, growth, and fundamentals comparison
Evoke Pharma, Inc. (EVOK) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Evoke Pharma, Inc. (EVOK) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 23.02K | 1.62M | 2.51M | 5.18M | 10.25M | 14.42M |
| Revenue Growth % | - | - | - | - | - | 6929% | 55.04% | 106.51% | 97.84% | 67.4% |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 86.71K | 328.12K | 370.39K | 201.88K | 356.53K | 429.77K |
| COGS % of Revenue | - | - | - | - | 376.68% | 20.28% | 14.76% | 3.9% | 3.48% | - |
| Gross Profit | 0▲ 0% | 0▲ 0% | 0▲ 0% | 0▲ 0% | -63.69K▲ 0% | 1.29M▲ 2125.3% | 2.14M▲ 65.8% | 4.98M▲ 132.8% | 9.89M▲ 98.7% | 13.99M▲ 0% |
| Gross Margin % | - | - | - | - | -276.68% | 79.72% | 85.24% | 96.1% | 96.52% | 97.02% |
| Gross Profit Growth % | - | - | - | - | - | 2125.31% | 65.76% | 132.84% | 98.7% | - |
| Operating Expenses | 10.54M | 11.23M | 8.01M | 7.15M | 12.98M | 9.44M | 9.92M | 12.41M | 15.1M | 19.19M |
| OpEx % of Revenue | - | - | - | - | 56401.64% | 583.51% | 395.61% | 239.54% | 147.3% | - |
| Selling, General & Admin | 3.59M | 4.09M | 3.92M | 3.74M | 6.43M | 8.85M | 9.62M | 12.23M | 15.08M | 19.13M |
| SG&A % of Revenue | - | - | - | - | 27927.16% | 547.02% | 383.62% | 236.03% | 147.14% | - |
| Research & Development | 6.95M | 7.14M | 4.1M | 3.42M | 6.55M | 590.48K | 300.79K | 181.91K | 16.32K | 16.32B |
| R&D % of Revenue | - | - | - | - | 28474.48% | 36.49% | 11.99% | 3.51% | 0.16% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1000K |
| Operating Income | -10.54M▲ 0% | -11.23M▼ 6.5% | -8.01M▲ 28.6% | -7.15M▲ 10.7% | -13.05M▼ 82.4% | -8.15M▲ 37.5% | -7.79M▲ 4.5% | -7.43M▲ 4.6% | -5.2M▲ 30.0% | -5.19M▲ 0% |
| Operating Margin % | - | - | - | - | -56678.32% | -503.79% | -310.37% | -143.44% | -50.78% | -35.99% |
| Operating Income Growth % | 10.78% | -6.51% | 28.64% | 10.73% | -82.37% | 37.52% | 4.48% | 4.56% | 29.97% | - |
| EBITDA | 0 | 0 | 0 | -7.13M | -13.04M | -8.04M | -7.72M | -7.29M | 0 | -4.73M |
| EBITDA Margin % | - | - | - | - | -56653.68% | -496.76% | -307.9% | -140.76% | - | -32.76% |
| EBITDA Growth % | 100% | - | - | - | -83.02% | 38.37% | 3.9% | 5.59% | 100% | -24.89% |
| D&A (Non-Cash Add-back) | 10.54M | 11.23M | 8.01M | 0 | 0 | 0 | 0 | 138.6K | 5.2M | 0 |
| EBIT | -10.48M | -12.23M | -7.57M | -7.13M | -13.04M | -8.04M | -7.72M | -7.29M | -4.85M | -4.73M |
| Net Interest Income | -268.03K | 0 | 0 | 28.8K | -107.32K | -491.44K | -437.99K | -361.4K | -148.06K | -34.15K |
| Interest Income | 0 | 0 | 15.21K | 28.8K | 5.67K | 8.62K | 62.01K | 138.6K | 353.31K | 465.85K |
| Interest Expense | 268.03K | 6.52K | 15.21K | 0 | 112.99K | 500.05K | 500K | 500K | 501.37K | 500K |
| Other Income/Expense | -204.11K | -998.83K | 448.61K | 28.8K | -107.32K | -386.31K | -437.99K | -361.4K | -148.06K | -34.15K |
| Pretax Income | -10.75M▲ 0% | -12.23M▼ 13.8% | -7.57M▲ 38.1% | -7.13M▲ 5.8% | -13.15M▼ 84.6% | -8.54M▲ 35.1% | -8.22M▲ 3.7% | -7.79M▲ 5.3% | -5.35M▲ 31.3% | -5.23M▲ 0% |
| Pretax Margin % | - | - | - | - | -57144.53% | -527.66% | -327.83% | -150.41% | -52.22% | -36.23% |
| Income Tax | 0 | -6.52K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0.05% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -10.75M▲ 0% | -12.23M▼ 13.8% | -7.57M▲ 38.1% | -7.13M▲ 5.8% | -13.15M▼ 84.6% | -8.54M▲ 35.1% | -8.22M▲ 3.7% | -7.79M▲ 5.3% | -5.35M▲ 31.3% | -5.23M▲ 0% |
| Net Margin % | - | - | - | - | -57144.53% | -527.66% | -327.83% | -150.41% | -52.22% | -36.23% |
| Net Income Growth % | 11.33% | -13.78% | 38.13% | 5.82% | -84.61% | 35.1% | 3.68% | 5.25% | 31.31% | 14.98% |
| Net Income (Continuing) | -10.75M | -12.23M | -7.57M | -7.13M | -13.15M | -8.54M | -8.22M | -7.79M | -5.35M | -5.23M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -165.75▲ 0% | -118.21▲ 28.7% | -65.62▲ 44.5% | -45.84▲ 30.1% | -74.91▼ 63.4% | -40.40▲ 46.1% | -31.16▲ 22.9% | -27.97▲ 10.2% | -2.81▲ 90.0% | -2.04▲ 0% |
| EPS Growth % | 38.41% | 28.68% | 44.49% | 30.14% | -63.42% | 46.07% | 22.87% | 10.24% | 89.95% | 78.54% |
| EPS (Basic) | -165.75 | -118.21 | -65.62 | -45.84 | -74.91 | -40.40 | -31.16 | -27.97 | -2.81 | - |
| Diluted Shares Outstanding | 64.85K | 103.46K | 115.29K | 154.83K | 177.03K | 223.51K | 261.97K | 278.56K | 1.91M | 2.56M |
| Basic Shares Outstanding | 64.85K | 103.46K | 115.29K | 154.83K | 177.03K | 223.51K | 261.97K | 278.56K | 1.91M | 2.56M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
Evoke Pharma, Inc. (EVOK) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 9.28M | 7.93M | 5.65M | 6.25M | 9.28M | 10.56M | 11.72M | 6.83M | 17.24M | 15.54M |
| Cash & Short-Term Investments | 9.01M | 7.68M | 5.32M | 5.66M | 8.07M | 9.14M | 9.84M | 4.74M | 13.6M | 11.58M |
| Cash Only | 9.01M | 7.68M | 5.32M | 5.66M | 8.07M | 9.14M | 9.84M | 4.74M | 13.6M | 11.58M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 0 | 0 | 23.31K | 295.19K | 624.83K | 673.07K | 2.42M | 3.19M |
| Days Sales Outstanding | - | - | - | - | 369.61 | 66.59 | 90.91 | 47.42 | 86.19 | 69.76 |
| Inventory | 0 | 0 | 0 | 0 | 236.48K | 185.53K | 289.38K | 481.84K | 445.08K | 599.91K |
| Days Inventory Outstanding | - | - | - | - | 995.42 | 206.39 | 285.16 | 871.17 | 455.65 | 471.15 |
| Other Current Assets | 8K | 0 | 0 | 0 | 30.3K | 11.55K | 11.55K | 47.53K | 43.9K | 33.71K |
| Total Non-Current Assets | 11.55K | 11.55K | 11.55K | 150.09K | 153.26K | 12.43K | 129.07K | 241.64K | 281.11K | 113.03K |
| Property, Plant & Equipment | 0 | 0 | 0 | 138.54K | 141.71K | 12.43K | 129.07K | 0 | 154.18K | 106.71K |
| Fixed Asset Turnover | - | - | - | - | 0.16x | 130.20x | 19.44x | - | 66.48x | 110.41x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 11.55K | 11.55K | 11.55K | 11.55K | 11.55K | 0 | 0 | 241.64K | 126.93K | 145.86K |
| Total Assets | 9.29M▲ 0% | 7.94M▼ 14.6% | 5.66M▼ 28.7% | 6.4M▲ 13.0% | 9.43M▲ 47.5% | 10.57M▲ 12.1% | 11.85M▲ 12.1% | 7.07M▼ 40.4% | 17.52M▲ 147.8% | 15.65M▲ 0% |
| Asset Turnover | - | - | - | - | 0.00x | 0.15x | 0.21x | 0.73x | 0.59x | 0.88x |
| Asset Growth % | -2.5% | -14.55% | -28.73% | 13% | 47.51% | 12.07% | 12.09% | -40.36% | 147.84% | 222.24% |
| Total Current Liabilities | 1.41M | 2.07M | 1.63M | 2.02M | 7.54M | 1.41M | 1.65M | 9.65M | 10.38M | 12.24M |
| Accounts Payable | 478.22K | 1.05M | 476.2K | 1.03M | 1.27M | 874.03K | 868.31K | 1.71M | 2.04M | 3.92M |
| Days Payables Outstanding | - | - | - | - | 5.36K | 972.27 | 855.67 | 3.09K | 2.09K | 2.62K |
| Short-Term Debt | 0 | 0 | 0 | 0 | 104.17K | 0 | 0 | 5M | 5M | 5.07M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 0 | 1 | 5M | 519.32K | 66K | 1.32M | 100K | 2.49M |
| Current Ratio | 6.58x | 3.82x | 3.46x | 3.10x | 1.23x | 7.51x | 7.08x | 0.71x | 1.66x | 1.66x |
| Quick Ratio | 6.58x | 3.82x | 3.46x | 3.10x | 1.20x | 7.38x | 6.91x | 0.66x | 1.62x | 1.62x |
| Cash Conversion Cycle | - | - | - | - | -4K | -699.3 | -479.59 | -2.18K | -1.55K | -2.08K |
| Total Non-Current Liabilities | 4.1M | 3.7M | 0 | 0 | 5.11M | 5.61M | 6.11M | 0 | 100.96K | 46.38K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 5M | 5M | 5M | 5M | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.96K | 295.58K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 4.1M | 3.7M | 0 | 0 | 112.99K | 612.29K | 1.11M | -5M | 0 | 0 |
| Total Liabilities | 5.51M | 5.78M | 1.63M | 2.02M | 12.65M | 7.02M | 7.77M | 9.65M | 10.48M | 12.29M |
| Total Debt | 0 | 0 | 0 | 138.54K | 5.25M | 5.01M | 5.13M | 10M | 5.16M | 5.11M |
| Net Debt | -9.01M | -7.68M | -5.32M | -5.53M | -2.82M | -4.13M | -4.71M | 5.26M | -8.44M | -6.46M |
| Debt / Equity | - | - | - | 0.03x | - | 1.41x | 1.26x | - | 0.73x | 0.73x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | -1.08x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | 1.37x |
| Interest Coverage | -39.34x | -1722.76x | -526.83x | - | -115.47x | -16.30x | -15.57x | -14.86x | -10.38x | -9.45x |
| Total Equity | 3.79M▲ 0% | 2.17M▼ 42.8% | 4.03M▲ 85.9% | 4.38M▲ 8.8% | -3.21M▼ 173.4% | 3.56M▲ 210.6% | 4.08M▲ 14.9% | -2.58M▼ 163.2% | 7.04M▲ 372.8% | 3.36M▲ 0% |
| Equity Growth % | 9.31% | -42.82% | 85.86% | 8.82% | -173.38% | 210.59% | 14.9% | -163.15% | 372.84% | 480.65% |
| Book Value per Share | 58.41 | 20.93 | 34.91 | 28.29 | -18.16 | 15.91 | 15.59 | -9.26 | 3.69 | 1.31 |
| Total Shareholders' Equity | 3.79M | 2.17M | 4.03M | 4.38M | -3.21M | 3.56M | 4.08M | -2.58M | 7.04M | 3.36M |
| Common Stock | 1.24K | 1.54K | 1.74K | 2.44K | 2.66K | 272 | 334 | 28 | 149 | 172 |
| Retained Earnings | -58.81M | -71.04M | -78.6M | -85.73M | -98.89M | -107.42M | -115.65M | -123.44M | -128.79M | -132.82M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Evoke Pharma, Inc. (EVOK) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -8.71M | -8.72M | -6.98M | -5.76M | -6.63M | -12.35M | -6.6M | -4.98M | -5.46M | -5.46M |
| Operating CF Margin % | - | - | - | - | -28801.07% | -763.43% | -262.93% | -96.22% | -53.26% | - |
| Operating CF Growth % | 17.04% | -0.11% | 19.94% | 17.43% | -15.06% | -86.32% | 46.6% | 24.42% | -9.5% | 116.61% |
| Net Income | -10.75M | -12.23M | -7.57M | -7.13M | -13.15M | -8.54M | -8.22M | -7.79M | -5.35M | -5.23M |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-Based Compensation | 1.71M | 1.82M | 1.54M | 1.37M | 1.63M | 1.88M | 1.46M | 0 | 773.12K | 188.64K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 56.97K | 1.01M | -433.39K | 0 | 0 | -75.13K | 37.02K | 1.26M | 518.05K | 940.11K |
| Working Capital Changes | 277.3K | 687.83K | -518.56K | -10.4K | 4.9M | -5.62M | 132.41K | 1.55M | -1.4M | 772.86K |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | -271.88K | -329.64K | -48.24K | -1.75M | -1.17M |
| Change in Inventory | 0 | 0 | 0 | 0 | -236.48K | 20.95K | -103.84K | -192.46K | 32.84K | -110.42K |
| Change in Payables | -276.71K | 663.16K | -440.38K | 106.28K | 243.36K | -527.86K | 60.28K | 655.13K | 751.75K | 1.93M |
| Cash from Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CapEx % of Revenue | - | - | - | - | - | - | - | 0% | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 9.02M | 7.39M | 4.62M | 6.11M | 9.04M | 13.43M | 7.29M | -119.3K | 14.32M | 3.56M |
| Debt Issued (Net) | -4.5M | 0 | 0 | 0 | 5.1M | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | -119.3K | 1000K | 1.06M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -191 | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 335.23K | -1.27M | 7.29M | 0 | 7.6M | 0 |
| Net Change in Cash | 315.92K▲ 0% | -1.33M▼ 520.3% | -2.36M▼ 77.8% | 344.83K▲ 114.6% | 2.41M▲ 597.5% | 1.08M▼ 55.3% | 698.99K▼ 35.0% | -5.1M▼ 830.2% | 8.86M▲ 273.5% | 236.98K▲ 0% |
| Free Cash Flow | -8.71M▲ 0% | -8.72M▼ 0.1% | -6.98M▲ 19.9% | -5.76M▲ 17.4% | -6.63M▼ 15.1% | -12.35M▼ 86.3% | -6.6M▲ 46.6% | -4.98M▲ 24.4% | -5.46M▼ 9.5% | -3.32M▲ 0% |
| FCF Margin % | - | - | - | - | -28801.07% | -763.43% | -262.93% | -96.22% | -53.26% | -23.05% |
| FCF Growth % | 17.04% | -0.11% | 19.94% | 17.43% | -15.06% | -86.32% | 46.6% | 24.42% | -9.5% | 37.57% |
| FCF per Share | -134.28 | -84.26 | -60.53 | -37.21 | -37.45 | -55.27 | -25.18 | -17.90 | -2.87 | -2.87 |
| FCF Conversion (FCF/Net Income) | 0.81x | 0.71x | 0.92x | 0.81x | 0.50x | 1.45x | 0.80x | 0.64x | 1.02x | 0.64x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Evoke Pharma, Inc. (EVOK) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -296.41% | -410.84% | -244.42% | -169.54% | -2256.53% | -5015.38% | -215.3% | -1035.44% | -240.09% | -155.44% |
| Return on Invested Capital (ROIC) | - | - | - | - | - | - | - | -543.44% | -608.46% | -608.46% |
| Gross Margin | - | - | - | - | -276.68% | 79.72% | 85.24% | 96.1% | 96.52% | 97.02% |
| Net Margin | - | - | - | - | -57144.53% | -527.66% | -327.83% | -150.41% | -52.22% | -36.23% |
| Debt / Equity | - | - | - | 0.03x | - | 1.41x | 1.26x | - | 0.73x | 0.73x |
| Interest Coverage | -39.34x | -1722.76x | -526.83x | - | -115.47x | -16.30x | -15.57x | -14.86x | -10.38x | -9.45x |
| FCF Conversion | 0.81x | 0.71x | 0.92x | 0.81x | 0.50x | 1.45x | 0.80x | 0.64x | 1.02x | 0.64x |
| Revenue Growth | - | - | - | - | - | 6929% | 55.04% | 106.51% | 97.84% | 67.4% |
Evoke Pharma, Inc. (EVOK) stock FAQ — growth, dividends, profitability & financials explained
Evoke Pharma, Inc. (EVOK) reported $14.4M in revenue for fiscal year 2024.
Evoke Pharma, Inc. (EVOK) grew revenue by 97.8% over the past year. This is strong growth.
Evoke Pharma, Inc. (EVOK) reported a net loss of $5.2M for fiscal year 2024.
Evoke Pharma, Inc. (EVOK) has a return on equity (ROE) of -240.1%. Negative ROE indicates the company is unprofitable.
Evoke Pharma, Inc. (EVOK) had negative free cash flow of $3.3M in fiscal year 2024, likely due to heavy capital investments.
Evoke Pharma, Inc. (EVOK) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates