← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsEarningsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

EXEEZ logoExpand Energy Corporation(EXEEZ)Earnings, Financials & Key Ratios

EXEEZ•NASDAQ
$95.28
12.6× P/E·Price updated May 1, 2026
SectorEnergyIndustryOil & Gas EnergySub-IndustryNatural Gas and Specialty Gas Producers
AboutExpand Energy Corporation operates as an independent exploration and production company in the United States. It engages in acquisition, exploration, and development of properties to produce oil, natural gas, and natural gas liquids from underground reservoirs. The company holds interests in natural gas resource plays in the Marcellus Shale in the northern Appalachian Basin in Pennsylvania and the Haynesville/Bossier Shales in northwestern Louisiana. As of December 31, 2023, the company owns a portfolio of onshore U.S. unconventional natural gas assets, including interests in approximately 5,000 natural gas wells. The company was formerly known as Chesapeake Energy Corporation and changed its name to Expand Energy Corporation in October 2024. Expand Energy Corporation was founded in 1989 and is based in Oklahoma City, Oklahoma.Show more
  • Revenue$12.12B+184.9%
  • EBITDA$5.45B+462.5%
  • Net Income$1.82B+354.8%
  • EPS (Diluted)7.57+266.4%
  • Gross Margin80.4%+1513.7%
  • EBITDA Margin44.96%+97.4%
  • Operating Margin20.38%+214.1%
  • Net Margin15%+189.4%
  • ROE10.07%+299.4%
  • ROIC9.07%+375.8%
  • Interest Coverage11.21+292.1%
Technical→

EXEEZ Key Insights

Expand Energy Corporation (EXEEZ) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Strong Piotroski F-Score: 7/9
  • ✓FCF machine: 15.2% free cash flow margin
  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Strong 5Y sales CAGR of 21.3%
  • ✓Healthy 5Y average net margin of 32.0%
  • ✓Trading at only 0.0x book value

✗Weaknesses

  • ✗Shares diluted 53.1% in last year

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when EXEEZ posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

EXEEZ Price & Volume

Expand Energy Corporation (EXEEZ) stock price & volume — 10-year historical chart

Loading chart...

EXEEZ Growth Metrics

Expand Energy Corporation (EXEEZ) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years0.23%
5 Years21.31%
3 Years-4.96%
TTM116.31%

Profit CAGR

10 Years-
5 Years-
3 Years-28.31%
TTM426.29%

EPS CAGR

10 Years-
5 Years-
3 Years-39.01%
TTM310.52%

Return on Capital

10 Years11.88%
5 Years21.17%
3 Years3.14%
Last Year9.85%

EXEEZ Peer Comparison

Expand Energy Corporation (EXEEZ) competitors in Natural Gas and Specialty Gas Producers — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
EQT logoEQTEQT CorporationDirect Competitor35.32B56.5717.0973.74%33.4%12.41%0.29
AR logoARAntero Resources CorporationDirect Competitor11.49B37.0818.2721.73%17.54%12.43%0.67
RRC logoRRCRange Resources CorporationDirect Competitor9.78B41.4915.1427.56%28.41%20.93%0.29
CNX logoCNXCNX Resources CorporationDirect Competitor5.17B36.409.1559.19%50.85%27.46%0.57
CRK logoCRKComstock Resources, Inc.Product Competitor4.38B14.8811.0252.22%32.58%23.57%1.00
CTRA logoCTRACoterra Energy Inc.Product Competitor24.72B32.5614.47-49.62%25.71%11.26%0.27
DVN logoDVNDevon Energy CorporationProduct Competitor29.36B47.2411.2510.01%17.55%18.6%0.57
AM logoAMAntero Midstream CorporationSupply Chain10.33B21.7425.286.99%31.94%20.38%1.63

Compare EXEEZ vs Peers

Expand Energy Corporation (EXEEZ) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs EQT

Most directly comparable listed peer for EXEEZ.

Scale Benchmark

vs WMB

Larger-name benchmark to compare EXEEZ against a more recognizable public peer.

Peer Set

Compare Top 5

vs EQT, AR, RRC, CNX

EXEEZ Income Statement

Expand Energy Corporation (EXEEZ) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Sales/Revenue9.09B10.33B8.55B4.61B7.3B14.12B6.04B4.25B12.12B14.15B
Revenue Growth %3.86%13.68%-17.24%-46.02%58.24%93.44%-57.25%-29.53%184.94%116.31%
Cost of Goods Sold7.71B9.12B8.18B5.02B4.88B7.77B5.43B4.5B2.38B5.22B
COGS % of Revenue84.92%88.28%95.67%108.73%66.85%55%89.91%105.69%19.6%-
Gross Profit
1.37B▲ 0%
1.21B▼ 11.7%
370M▼ 69.4%
-403M▼ 208.9%
2.42B▲ 700.5%
6.36B▲ 162.6%
609M▼ 90.4%
-242M▼ 139.7%
9.75B▲ 4128.1%
8.93B▲ 0%
Gross Margin %15.08%11.72%4.33%-8.73%33.15%45%10.09%-5.69%80.4%63.11%
Gross Profit Growth %514.35%-11.68%-69.42%-208.92%700.5%162.64%-90.42%-139.74%4128.1%-
Operating Expenses224M335M332M267M95M191M145M518M7.28B4.66B
OpEx % of Revenue2.47%3.24%3.88%5.79%1.3%1.35%2.4%12.17%60.02%-
Selling, General & Admin262M335M315M267M118M142M127M1.48B3.34B2.08B
SG&A % of Revenue2.88%3.24%3.69%5.79%1.62%1.01%2.1%34.69%27.58%-
Research & Development0000000000
R&D % of Revenue----------
Other Operating Expenses-38M017M0-23M49M18M-958M3.93B4M
Operating Income
1.15B▲ 0%
875M▼ 23.6%
38M▼ 95.7%
-670M▼ 1863.2%
2.33B▲ 447.0%
6.17B▲ 165.2%
464M▼ 92.5%
-760M▼ 263.8%
2.47B▲ 425.1%
4.27B▲ 0%
Operating Margin %12.61%8.47%0.44%-14.52%31.85%43.65%7.68%-17.86%20.38%30.17%
Operating Income Growth %6841.18%-23.65%-95.66%-1863.16%447.01%165.16%-92.47%-263.79%425.13%-
EBITDA2.14B2.71B2.36B845M3.32B7.92B1.99B969M5.45B7.25B
EBITDA Margin %23.57%26.22%27.6%18.31%45.47%56.06%32.97%22.77%44.96%51.23%
EBITDA Growth %96.42%26.48%-12.89%-64.18%292.9%138.49%-74.85%-51.33%462.54%236.58%
D&A (Non-Cash Add-back)995M1.83B2.32B1.51B995M1.75B1.53B1.73B2.98B2.98B
EBIT1.38B852M13M-9.44B6.31B3.81B3.22B-718M2.63B2.88B
Net Interest Income-425M-634M-652M-331M-84M-160M-104M-123M-235M-176M
Interest Income0000000000
Interest Expense425M634M652M331M84M160M104M123M235M117M
Other Income/Expense-191M-657M-677M-9.1B3.9B-2.51B2.65B-81M-189M-180M
Pretax Income
955M▲ 0%
218M▼ 77.2%
-639M▼ 393.1%
-9.77B▼ 1428.8%
6.22B▲ 163.7%
3.65B▼ 41.3%
3.12B▼ 14.6%
-841M▼ 127.0%
2.28B▲ 371.3%
4.09B▲ 0%
Pretax Margin %10.51%2.11%-7.48%-211.73%85.22%25.85%51.62%-19.77%18.82%28.9%
Income Tax2M-10M-331M-19M-106M-1.28B698M-127M463M863M
Effective Tax Rate %0.21%-4.59%51.8%0.19%-1.7%-35.2%22.39%15.1%20.29%21.1%
Net Income
939M▲ 0%
225M▼ 76.0%
-308M▼ 236.9%
-9.73B▼ 3060.4%
6.33B▲ 165.0%
4.94B▼ 22.0%
2.42B▼ 51.0%
-714M▼ 129.5%
1.82B▲ 354.8%
3.23B▲ 0%
Net Margin %10.34%2.18%-3.6%-210.97%86.67%34.95%40.06%-16.78%15%22.8%
Net Income Growth %121.39%-76.04%-236.89%-3060.39%165.01%-22%-50.99%-129.52%354.76%426.29%
Net Income (Continuing)953M228M-308M-9.75B6.33B4.94B2.42B-714M1.82B3.23B
Discontinued Operations0000000000
Minority Interest124M41M37M0000000
EPS (Diluted)
179.47▲ 0%
29.26▼ 83.7%
-49.97▼ 270.8%
-997.49▼ 1896.2%
53.66▲ 105.4%
33.36▼ 37.8%
16.16▼ 51.6%
-4.55▼ 128.2%
7.57▲ 266.4%
13403.44▲ 0%
EPS Growth %113.95%-83.7%-270.78%-1896.18%105.38%-37.83%-51.56%-128.16%266.37%310.52%
EPS (Basic)179.4729.26-49.97-997.4953.6636.7016.73-4.557.67-
Diluted Shares Outstanding4.53M4.54M8.32M9.78M117.92M145.54M149.67M156.99M240.37M240.76K
Basic Shares Outstanding4.53M4.54M8.32M9.78M117.92M134.51M144.57M156.99M237.29M239.9K
Dividend Payout Ratio----1.88%24.55%20.13%-42.06%-

EXEEZ Balance Sheet

Expand Energy Corporation (EXEEZ) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Current Assets1.52B1.6B1.25B1.11B2.1B2.7B2.61B2B2.92B4.39B
Cash & Short-Term Investments32M213M140M298M905M130M1.08B479M616M2.22B
Cash Only5M4M6M279M905M130M1.08B395M616M2.22B
Short-Term Investments27M209M134M19M00084M00
Accounts Receivable1.32B1.25B990M746M1.11B1.61B593M1.23B1.6B1.29B
Days Sales Outstanding53.1144.0742.2859.0155.7441.5135.85105.1748.1432.17
Inventory0000000000
Days Inventory Outstanding----------
Other Current Assets171M138M121M64M83M962M937M292M701M877M
Total Non-Current Assets10.9B11.14B14.94B5.48B8.91B12.77B11.77B25.9B25.37B25.13B
Property, Plant & Equipment10.66B10.8B14.77B5.26B8.8B11.19B10.1B24.28B509M528M
Fixed Asset Turnover0.85x0.96x0.58x0.88x0.83x1.26x0.60x0.18x23.82x2.18x
Goodwill0000000000
Intangible Assets0000000000
Long-Term Investments076M00000308M0654M
Other Non-Current Assets236M-561M174M215M104M232M737M718M24.69B73.9B
Total Assets
12.43B▲ 0%
12.73B▲ 2.5%
16.19B▲ 27.2%
6.58B▼ 59.3%
11.01B▲ 67.2%
15.47B▲ 40.5%
14.38B▼ 7.1%
27.89B▲ 94.0%
28.29B▲ 1.4%
29.52B▲ 0%
Asset Turnover0.73x0.81x0.53x0.70x0.66x0.91x0.42x0.15x0.43x0.50x
Asset Growth %-4.63%2.5%27.15%-59.34%67.21%40.5%-7.06%94.03%1.41%217.28%
Total Current Liabilities2.36B2.89B2.39B3.09B2.45B2.7B1.31B3.12B2.9B3.95B
Accounts Payable654M763M498M346M308M603M425M777M753M881M
Days Payables Outstanding30.9430.5422.2325.1723.0328.3428.5763.07115.6856.12
Short-Term Debt52M381M403M1.96B000389M0875M
Deferred Revenue (Current)612M746M571M305M14M34M8M297M01.09B
Other Current Liabilities781M687M614M340M1.1B868M103M317M2.15B3.08B
Current Ratio0.65x0.55x0.52x0.36x0.86x1.00x1.99x0.64x1.01x1.01x
Quick Ratio0.65x0.55x0.52x0.36x0.86x1.00x1.99x0.64x1.01x1.01x
Cash Conversion Cycle----------23.95
Total Non-Current Liabilities10.44B7.71B9.4B8.83B2.89B3.64B2.33B7.21B6.81B6.03B
Long-Term Debt9.92B7.34B9.07B02.28B3.09B2.03B5.29B00
Capital Lease Obligations0025M0000000
Deferred Tax Liabilities053M00000000
Other Non-Current Liabilities520M258M293M8.83B613M547M305M688M6.81B14.19B
Total Liabilities12.8B10.6B11.79B11.93B5.34B6.34B3.65B10.33B9.71B9.97B
Total Debt9.97B7.72B9.5B1.96B2.31B3.18B2.11B5.75B0875M
Net Debt9.97B7.72B9.49B1.68B1.4B3.05B1.03B5.36B-616M-1.34B
Debt / Equity-3.62x2.16x-0.41x0.35x0.20x0.33x-0.04x
Debt / EBITDA4.66x2.85x4.03x2.32x0.69x0.40x1.06x5.93x-0.12x
Net Debt / EBITDA4.66x2.85x4.03x1.99x0.42x0.39x0.52x5.53x-0.11x-0.11x
Interest Coverage3.25x1.34x0.02x-28.51x75.07x23.82x30.97x-5.84x11.21x24.66x
Total Equity
-372M▲ 0%
2.13B▲ 673.4%
4.4B▲ 106.3%
-5.34B▼ 221.4%
5.67B▲ 206.2%
9.12B▲ 60.9%
10.73B▲ 17.6%
17.57B▲ 63.7%
18.58B▲ 5.8%
19.55B▲ 0%
Equity Growth %69.08%673.39%106.33%-221.36%206.18%60.89%17.59%63.72%5.77%170.59%
Book Value per Share-82.12469.31528.65-546.0848.0962.6971.69111.8977.2981184.92
Total Shareholders' Equity-496M2.09B4.36B-5.34B5.67B9.12B10.73B17.57B18.58B19.55B
Common Stock9M9M19M01M1M1M2M2M2M
Retained Earnings-16.52B-13.91B-14.22B-23.95B825M3.4B4.97B3.88B4.83B5.79B
Treasury Stock-31M-31M-32M0000000
Accumulated OCI-57M-23M12M45M000000
Minority Interest124M41M37M0000000

EXEEZ Cash Flow Statement

Expand Energy Corporation (EXEEZ) cash flow — operating, investing & free cash flow history

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations745M1.73B1.62B1.16B1.79B4.13B2.38B1.55B4.58B4.58B
Operating CF Margin %8.2%16.75%18.99%25.23%24.49%29.21%39.42%36.52%37.74%-
Operating CF Growth %465.2%132.21%-6.19%-28.28%53.61%130.7%-42.3%-34.71%194.4%993.95%
Net Income939M225M-308M-9.73B6.33B4.94B2.42B-714M1.82B3.23B
Depreciation & Amortization995M1.83B2.32B1.51B995M1.75B1.53B1.73B2.98B2.98B
Stock-Based Compensation0000022M33M046M47M
Deferred Taxes11M-10M-305M-10M-106M-1.33B428M-123M448M804M
Other Non-Cash Items-729M-409M169M8.48B-6.24B-1.13B-2.3B977M-718M-781M
Working Capital Changes-471M91M-254M915M814M-123M275M-315M0393M
Change in Receivables0000000-168M00
Change in Inventory0000000000
Change in Payables0000000-62M00
Cash from Investing-1.19B455M-2.48B-992M-916M-3.4B473M-1.9B-2.76B-2.85B
Capital Expenditures-2.49B-2B-2.26B-1.14B-735M-1.82B-1.83B-1.56B-2.74B-2.88B
CapEx % of Revenue27.43%19.34%26.48%24.75%10.07%12.91%30.29%36.59%22.57%-
Acquisitions1.3B2.38B-217M150M-181M-1.56B2.53B-438M015M
Investments----------
Other Investing0000000166M-9M23M
Cash from Financing-434M-2.19B859M101M-237M-1.45B-1.89B-408M-1.51B-1.15B
Debt Issued (Net)-226M-2.06B986M136M-719M812M-1.05B747M0-238M
Equity Issued (Net)0000602M-1.05B-355M3M-100M-99M
Dividends Paid-183M-92M-91M-22M-119M-1.21B-487M-388M-765M-764M
Share Repurchases00000-1.07B-355M0-100M-166M
Other Financing-25M-33M-36M-13M-1M00-770M-650M-49M
Net Change in Cash
-877M▲ 0%
-1M▲ 99.9%
2M▲ 300.0%
273M▲ 13550.0%
635M▲ 132.6%
-722M▼ 213.7%
961M▲ 233.1%
-758M▼ 178.9%
301M▲ 139.7%
1.88B▲ 0%
Free Cash Flow
-1.75B▲ 0%
-267M▲ 84.7%
-640M▼ 139.7%
22M▲ 103.4%
1.05B▲ 4686.4%
2.3B▲ 118.6%
551M▼ 76.1%
-3M▼ 100.5%
1.84B▲ 61400.0%
3B▲ 0%
FCF Margin %-19.23%-2.59%-7.49%0.48%14.42%16.3%9.13%-0.07%15.17%21.2%
FCF Growth %24.83%84.72%-139.7%103.44%4686.36%118.61%-76.06%-100.54%61400%652.13%
FCF per Share-385.65-58.75-76.882.258.9315.823.68-0.027.657.65
FCF Conversion (FCF/Net Income)0.79x7.69x-5.27x-0.12x0.28x0.84x0.98x-2.18x2.52x0.93x
Interest Paid000224M0146M117M0019M
Taxes Paid00000193M132M0082M

EXEEZ Key Ratios

Expand Energy Corporation (EXEEZ) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201720182019202020212022202320242025TTM
Return on Equity (ROE)-25.55%-9.43%-3835.15%66.73%24.37%-5.05%10.07%17.39%
Return on Invested Capital (ROIC)9.58%6.75%0.24%-9.82%102.12%48.05%2.91%-3.29%9.07%9.07%
Gross Margin15.08%11.72%4.33%-8.73%33.15%45%10.09%-5.69%80.4%63.11%
Net Margin10.34%2.18%-3.6%-210.97%86.67%34.95%40.06%-16.78%15%22.8%
Debt / Equity-3.62x2.16x-0.41x0.35x0.20x0.33x-0.04x
Interest Coverage3.25x1.34x0.02x-28.51x75.07x23.82x30.97x-5.84x11.21x24.66x
FCF Conversion0.79x7.69x-5.27x-0.12x0.28x0.84x0.98x-2.18x2.52x0.93x
Revenue Growth3.86%13.68%-17.24%-46.02%58.24%93.44%-57.25%-29.53%184.94%116.31%

EXEEZ SEC Filings & Documents

Expand Energy Corporation (EXEEZ) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

Apr 28, 2026·SEC

Material company update

Apr 10, 2026·SEC

Material company update

Apr 6, 2026·SEC

10-K Annual Reports

3
FY 2026

Feb 18, 2026·SEC

FY 2025

Feb 26, 2025·SEC

FY 2024

Feb 21, 2024·SEC

10-Q Quarterly Reports

6
FY 2026

Apr 28, 2026·SEC

FY 2025

Oct 28, 2025·SEC

FY 2025

Jul 29, 2025·SEC

EXEEZ Frequently Asked Questions

Expand Energy Corporation (EXEEZ) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Expand Energy Corporation (EXEEZ) reported $14.15B in revenue for fiscal year 2025. This represents a 182% increase from $5.03B in 2005.

Expand Energy Corporation (EXEEZ) grew revenue by 184.9% over the past year. This is strong growth.

Yes, Expand Energy Corporation (EXEEZ) is profitable, generating $3.23B in net income for fiscal year 2025 (15.0% net margin).

Dividend & Returns

Yes, Expand Energy Corporation (EXEEZ) pays a dividend with a yield of 100.00%. This makes it attractive for income-focused investors.

Expand Energy Corporation (EXEEZ) has a return on equity (ROE) of 10.1%. This is reasonable for most industries.

Expand Energy Corporation (EXEEZ) generated $3.00B in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

Explore More EXEEZ

Expand Energy Corporation (EXEEZ) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Income statements. Balance sheets. Cash flows.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • Earnings Calendar
  • Earnings Today
  • Earnings Hub
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • Value Stocks
  • Quality Compounders
  • Growth Stocks
  • Dividend Stocks
  • Undervalued Stocks
  • Momentum Stocks
  • High Free Cash Flow

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.