Fitness Champs Holdings Limited Common Stock (FCHL) 10-Year Financial Performance & Capital Metrics

FCHL • • Industrial / General

Consumer DefensiveEducation & TrainingVocational & Technical EducationVocational Skills Training

AboutFitness Champs Holdings Limited, through its subsidiaries, provides sports education for private sector and public schools in Singapore. It operates through two segments: Swim Fees and Sales of Merchandise. The company offers general swimming lessons to children, youths, and adults, as well as ladies-only swimming lessons under the Fitness Champs brand name; and aquatic sports classes, such as water polo and lifesaving. It also provides merchandise and apparel, such as swimming goggles, swim caps, and swimsuits, as well as flotation devices. The company was founded in 2012 and is based in Singapore. Fitness Champs Holdings Limited operates as a subsidiary of Big Treasure Investments Limited.Show more

Revenue $4M -9.3%
EBITDA $130K -89.5%
Net Income $172K -84.6%
EPS (Diluted) 0.01 -84.7%
Gross Margin 36.1% -15.6%
EBITDA Margin 3.08% -88.4%
Operating Margin 1.09% -95.8%
Net Margin 4.08% -83.0%
ROE 217.72% -60.7%
ROIC 5.31%
Debt/Equity 108.40 +2303.3%
Interest Coverage 1.84 -96.6%

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Excellent 3Y average ROE of 341.7%
✓Healthy 5Y average net margin of 17.4%
✓Efficient asset utilization: 1.8x turnover

✗Weaknesses

✗High debt to equity ratio of 108.4x
✗Weak Piotroski F-Score: 3/9
✗Negative free cash flow
✗Weak momentum: RS Rating 14 (bottom 14%)
✗Low quality earnings: Net income not backed by cash flow
✗Dividend payout exceeds 100% of earnings

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-

5Y-

3Y-

TTM-

Profit (Net Income) CAGR

10Y-

5Y-

3Y-

TTM-

EPS CAGR

10Y-

5Y-

3Y-

TTM-

ROCE

10Y Avg139.18%

5Y Avg139.18%

3Y Avg139.18%

Latest8.75%

Peer Comparison

Vocational Skills Training

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
FCHLFitness Champs Holdings Limited Common Stock	4.61M	0.27	26.83	-9.33%	4.08%	217.72%		108.40
LFSLEIFRAS Co., Ltd. American Depositary Shares	97.84M	3.74	0.24	11.02%	4.05%	50.34%	100%	1.67
YOULYoulife Group Inc. American Depositary Shares	81.76M	1.26	-1.68	16.09%	-3.3%		6.14%
EDTKSkillful Craftsman Education Technology Limited	15.32M	0.96	-5.06	-55.29%	-416.15%	-133.28%		0.05
BTCTBTC Digital Ltd.	15.13M	1.59	-107.43	28.68%	-73.89%	-13.42%		0.02

Profit & Loss

	Dec 2022	Dec 2023	Dec 2024
Sales/Revenue+	2.76M	4.65M	4.22M
Revenue Growth %	-	0.68%	-0.09%
Cost of Goods Sold+	1.57M	2.66M	2.69M
COGS % of Revenue	0.57%	0.57%	0.64%
Gross Profit+	1.19M	1.99M	1.52M
Gross Margin %	0.43%	0.43%	0.36%
Gross Profit Growth %	-	0.67%	-0.24%
Operating Expenses+	440K	784K	1.48M
OpEx % of Revenue	0.16%	0.17%	0.35%
Selling, General & Admin	421K	720K	1.38M
SG&A % of Revenue	0.15%	0.15%	0.33%
Research & Development	0	0	0
R&D % of Revenue	-	-	-
Other Operating Expenses	19K	64K	94K
Operating Income+	754K	1.21M	46K
Operating Margin %	0.27%	0.26%	0.01%
Operating Income Growth %	-	0.6%	-0.96%
EBITDA+	771K	1.24M	130K
EBITDA Margin %	0.28%	0.27%	0.03%
EBITDA Growth %	-	0.6%	-0.89%
D&A (Non-Cash Add-back)	17K	31K	84K
EBIT	816K	1.26M	196K
Net Interest Income+	-19K	-52K	-29K
Interest Income	0	3K	6K
Interest Expense	17K	22K	25K
Other Income/Expense	45K	29K	125K
Pretax Income+	799K	1.24M	171K
Pretax Margin %	0.29%	0.27%	0.04%
Income Tax+	136K	117K	-1K
Effective Tax Rate %	0.83%	0.91%	1.01%
Net Income+	663K	1.12M	172K
Net Margin %	0.24%	0.24%	0.04%
Net Income Growth %	-	0.69%	-0.85%
Net Income (Continuing)	663K	1.12M	172K
Discontinued Operations	0	0	0
Minority Interest	0	0	0
EPS (Diluted)+	0.04	0.07	0.01
EPS Growth %	-	0.69%	-0.85%
EPS (Basic)	0.04	0.07	0.01
Diluted Shares Outstanding	17M	17M	17M
Basic Shares Outstanding	17M	17M	17M
Dividend Payout Ratio	-	-	1.74%

Balance Sheet

	Dec 2022	Dec 2023	Dec 2024
Total Current Assets+	1.07M	948K	1.69M
Cash & Short-Term Investments	504K	815K	314K
Cash Only	504K	815K	314K
Short-Term Investments	0	0	0
Accounts Receivable	565K	2K	53K
Days Sales Outstanding	74.61	0.16	4.59
Inventory	0	0	0
Days Inventory Outstanding	-	-	-
Other Current Assets	0	0	0
Total Non-Current Assets+	18K	671K	679K
Property, Plant & Equipment	18K	671K	621K
Fixed Asset Turnover	153.56x	6.93x	6.79x
Goodwill	0	0	0
Intangible Assets	0	0	58K
Long-Term Investments	0	0	0
Other Non-Current Assets	0	0	0
Total Assets+	1.09M	1.62M	2.36M
Asset Turnover	2.53x	2.87x	1.78x
Asset Growth %	-	0.48%	0.46%
Total Current Liabilities+	675K	981K	1.95M
Accounts Payable	0	67K	79K
Days Payables Outstanding	-	9.19	10.7
Short-Term Debt	101K	113K	1.19M
Deferred Revenue (Current)	355K	462K	352K
Other Current Liabilities	0	0	0
Current Ratio	1.59x	0.97x	0.86x
Quick Ratio	1.59x	0.97x	0.86x
Cash Conversion Cycle	-	-	-
Total Non-Current Liabilities+	157K	495K	398K
Long-Term Debt	157K	460K	398K
Capital Lease Obligations	0	35K	0
Deferred Tax Liabilities	0	0	0
Other Non-Current Liabilities	0	0	0
Total Liabilities	832K	1.48M	2.35M
Total Debt+	258K	645K	1.63M
Net Debt	-246K	-170K	1.31M
Debt / Equity	0.99x	4.51x	108.40x
Debt / EBITDA	0.33x	0.52x	12.51x
Net Debt / EBITDA	-0.32x	-0.14x	10.09x
Interest Coverage	44.35x	54.82x	1.84x
Total Equity+	261K	143K	15K
Equity Growth %	-	-0.45%	-0.9%
Book Value per Share	0.02	0.01	0.00
Total Shareholders' Equity	261K	143K	15K
Common Stock	11K	11K	0
Retained Earnings	250K	132K	4K
Treasury Stock	0	0	0
Accumulated OCI	0	0	0
Minority Interest	0	0	0

Cash Flow

	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	1.24M	1.3M	82K
Operating CF Margin %	0.45%	0.28%	0.02%
Operating CF Growth %	-	0.05%	-0.94%
Net Income	663K	1.12M	172K
Depreciation & Amortization	17K	31K	84K
Stock-Based Compensation	0	0	0
Deferred Taxes	0	0	0
Other Non-Cash Items	-10K	19K	19K
Working Capital Changes	567K	128K	-193K
Change in Receivables	0	-1K	1K
Change in Inventory	0	0	0
Change in Payables	436K	203K	77K
Cash from Investing+	396K	-608K	-86K
Capital Expenditures	-19K	-611K	-33K
CapEx % of Revenue	0.01%	0.13%	0.01%
Acquisitions	-	-	-
Investments	-	-	-
Other Investing	415K	3K	-53K
Cash from Financing+	-1.38M	-377K	-497K
Debt Issued (Net)	-	-	-
Equity Issued (Net)	-	-	-
Dividends Paid	0	0	-300K
Share Repurchases	-	-	-
Other Financing	-17K	-22K	-1.18M
Net Change in Cash	-	-	-
Free Cash Flow+	1.22M	685K	-10K
FCF Margin %	0.44%	0.15%	-0%
FCF Growth %	-	-0.44%	-1.01%
FCF per Share	0.07	0.04	-0.00
FCF Conversion (FCF/Net Income)	1.87x	1.16x	0.48x
Interest Paid	17K	22K	25K
Taxes Paid	0	65K	185K

Key Ratios

Metric	2022	2023	2024
Return on Equity (ROE)	254.02%	553.47%	217.72%
Return on Invested Capital (ROIC)	3770%	-	5.31%
Gross Margin	43.2%	42.8%	36.1%
Net Margin	23.99%	24.04%	4.08%
Debt / Equity	0.99x	4.51x	108.40x
Interest Coverage	44.35x	54.82x	1.84x
FCF Conversion	1.87x	1.16x	0.48x
Revenue Growth	-	68.23%	-9.33%

Revenue by Segment

	2024
Sales of Merchandise	7K
Sales of Merchandise Growth	-

Frequently Asked Questions

Valuation & Price

Fitness Champs Holdings Limited Common Stock (FCHL) has a price-to-earnings (P/E) ratio of 26.8x. This suggests investors expect higher future growth.

Growth & Financials

Fitness Champs Holdings Limited Common Stock (FCHL) reported $4.2M in revenue for fiscal year 2024. This represents a 53% increase from $2.8M in 2022.

Fitness Champs Holdings Limited Common Stock (FCHL) saw revenue decline by 9.3% over the past year.

Yes, Fitness Champs Holdings Limited Common Stock (FCHL) is profitable, generating $0.2M in net income for fiscal year 2024 (4.1% net margin).

Dividend & Returns

Yes, Fitness Champs Holdings Limited Common Stock (FCHL) pays a dividend with a yield of 6.51%. This makes it attractive for income-focused investors.

Fitness Champs Holdings Limited Common Stock (FCHL) has a return on equity (ROE) of 217.7%. This is excellent, indicating efficient use of shareholder capital.

Fitness Champs Holdings Limited Common Stock (FCHL) had negative free cash flow of $0.0M in fiscal year 2024, likely due to heavy capital investments.

← Back to Screener