FG Holdings Limited Class A Ordinary Shares (FGO) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant weaknesses identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
FG Holdings Limited Class A Ordinary Shares (FGO) stock price & volume — 10-year historical chart
FG Holdings Limited Class A Ordinary Shares (FGO) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
FG Holdings Limited Class A Ordinary Shares (FGO) competitors in Risk, disputes and restructuring advisory — business model, growth, and fundamentals comparison
FG Holdings Limited Class A Ordinary Shares (FGO) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
FG Holdings Limited Class A Ordinary Shares (FGO) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Jun'22 | Jun'23 | Jun'24 | TTM |
|---|---|---|---|---|
| Sales/Revenue | 8.22M | 15.18M | 21.26M | - |
| Revenue Growth % | - | 84.62% | 40.03% | - |
| Cost of Goods Sold | 4.49M | 3.73M | 4.56M | - |
| COGS % of Revenue | 54.62% | 24.55% | 21.47% | - |
| Gross Profit | 3.73M▲ 0% | 11.45M▲ 207.0% | 16.69M▲ 45.8% | -▲ 0% |
| Gross Margin % | 45.38% | 75.45% | 78.53% | - |
| Gross Profit Growth % | - | 206.96% | 45.75% | - |
| Operating Expenses | 5.34M | 4.55M | 8.71M | - |
| OpEx % of Revenue | 64.88% | 29.96% | 40.98% | - |
| Selling, General & Admin | 4.82M | 4.21M | 8.29M | - |
| SG&A % of Revenue | 58.57% | 27.74% | 38.99% | - |
| Research & Development | 477.23K | 483.12K | 636.22K | - |
| R&D % of Revenue | 5.8% | 3.18% | 2.99% | - |
| Other Operating Expenses | 41.91K | -146.59K | -212.97K | - |
| Operating Income | -1.6M▲ 0% | 6.91M▲ 530.6% | 7.98M▲ 15.6% | -▲ 0% |
| Operating Margin % | -19.5% | 45.49% | 37.56% | - |
| Operating Income Growth % | - | 530.6% | 15.61% | - |
| EBITDA | -1.58M | 6.94M | 8.02M | - |
| EBITDA Margin % | -19.16% | 45.7% | 37.74% | - |
| EBITDA Growth % | - | 540.38% | 15.62% | - |
| D&A (Non-Cash Add-back) | 28.32K | 32.12K | 38.2K | - |
| EBIT | -1.2M | 6.99M | 7.7M | - |
| Net Interest Income | 127 | 25.67K | 201.39K | - |
| Interest Income | 127 | 25.67K | 201.39K | - |
| Interest Expense | 0 | 0 | 0 | - |
| Other Income/Expense | 481.88K | 223.36K | 645.79K | - |
| Pretax Income | -1.12M▲ 0% | 7.13M▲ 735.5% | 8.63M▲ 21.0% | -▲ 0% |
| Pretax Margin % | -13.64% | 46.96% | 40.6% | - |
| Income Tax | -197.41K | 1.09M | 1.57M | - |
| Effective Tax Rate % | 17.6% | 15.35% | 18.14% | - |
| Net Income | -924.48K▲ 0% | 6.03M▲ 752.8% | 7.06M▲ 17.1% | -▲ 0% |
| Net Margin % | -11.24% | 39.75% | 33.23% | - |
| Net Income Growth % | - | 752.75% | 17.06% | - |
| Net Income (Continuing) | -924.48K | 6.03M | 7.06M | - |
| Discontinued Operations | 0 | 0 | 0 | - |
| Minority Interest | 0 | 0 | 0 | - |
| EPS (Diluted) | -0.03▲ 0% | 0.19▲ 757.4% | 0.22▲ 15.8% | -▲ 0% |
| EPS Growth % | - | 757.44% | 15.79% | - |
| EPS (Basic) | -0.03 | 0.19 | 0.22 | - |
| Diluted Shares Outstanding | 32M | 32M | 32M | 32M |
| Basic Shares Outstanding | 32M | 32M | 32M | 32M |
| Dividend Payout Ratio | - | - | - | - |
FG Holdings Limited Class A Ordinary Shares (FGO) balance sheet — assets, liabilities & shareholders' equity
| Line item | Jun'22 | Jun'23 | Jun'24 | TTM |
|---|---|---|---|---|
| Total Current Assets | 1.14M | 15.85M | 20.06M | - |
| Cash & Short-Term Investments | 697.23K | 8.84M | 16.21M | 16.21M |
| Cash Only | 697.23K | 8.84M | 16.21M | 16.21M |
| Short-Term Investments | 0 | 0 | 0 | - |
| Accounts Receivable | 189.64K | 6.75M | 3.66M | - |
| Days Sales Outstanding | 8.42 | 162.32 | 62.81 | - |
| Inventory | 0 | 0 | 0 | - |
| Days Inventory Outstanding | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | - |
| Total Non-Current Assets | 1.6M | 184.47K | 5M | - |
| Property, Plant & Equipment | 512.12K | 128.8K | 292.11K | - |
| Fixed Asset Turnover | 16.06x | 117.86x | 72.77x | - |
| Goodwill | 55.67K | 55.67K | 55.67K | - |
| Intangible Assets | 0 | 0 | 0 | - |
| Long-Term Investments | 0 | 0 | 0 | - |
| Other Non-Current Assets | 0 | 0 | 4.65M | - |
| Total Assets | 2.74M▲ 0% | 16.03M▲ 484.3% | 25.06M▲ 56.3% | 25.06M▲ 0% |
| Asset Turnover | 3.00x | 0.95x | 0.85x | - |
| Asset Growth % | - | 484.26% | 56.34% | - |
| Total Current Liabilities | 1.46M | 8.77M | 10.68M | - |
| Accounts Payable | 0 | 0 | 0 | - |
| Days Payables Outstanding | - | - | - | - |
| Short-Term Debt | 0 | 8.24M | 7.52M | - |
| Deferred Revenue (Current) | 0 | 25K | 0 | - |
| Other Current Liabilities | 45.88K | 74.63K | 54.69K | - |
| Current Ratio | 0.78x | 1.81x | 1.88x | 1.88x |
| Quick Ratio | 0.78x | 1.81x | 1.88x | 1.88x |
| Cash Conversion Cycle | - | - | - | - |
| Total Non-Current Liabilities | 71.87K | 10.16K | 71.83K | - |
| Long-Term Debt | 0 | 0 | 0 | - |
| Capital Lease Obligations | 56.83K | 0 | 53.69K | - |
| Deferred Tax Liabilities | 15.03K | 10.16K | 18.14K | - |
| Other Non-Current Liabilities | 0 | 0 | 0 | - |
| Total Liabilities | 1.53M | 8.78M | 10.75M | - |
| Total Debt | 409.49K | 8.3M | 7.7M | 7.7M |
| Net Debt | -287.73K | -539.6K | -8.51M | -8.51M |
| Debt / Equity | 0.34x | 1.14x | 0.54x | 0.54x |
| Debt / EBITDA | - | 1.20x | 0.96x | - |
| Net Debt / EBITDA | - | -0.08x | -1.06x | -1.06x |
| Interest Coverage | - | - | - | - |
| Total Equity | 1.22M▲ 0% | 7.25M▲ 496.3% | 14.31M▲ 97.4% | 14.31M▲ 0% |
| Equity Growth % | - | 496.3% | 97.43% | - |
| Book Value per Share | 0.04 | 0.23 | 0.45 | 0.45 |
| Total Shareholders' Equity | 1.22M | 7.25M | 14.31M | 14.31M |
| Common Stock | 6.01M | 6.01M | 6.01M | - |
| Retained Earnings | -4.79M | 1.24M | 8.31M | - |
| Treasury Stock | 0 | 0 | 0 | - |
| Accumulated OCI | 0 | 0 | 0 | - |
| Minority Interest | 0 | 0 | 0 | - |
FG Holdings Limited Class A Ordinary Shares (FGO) cash flow — operating, investing & free cash flow history
| Line item | Jun'22 | Jun'23 | Jun'24 | TTM |
|---|---|---|---|---|
| Cash from Operations | -1.32M | 7.21M | 5.37M | 5.37M |
| Operating CF Margin % | -16.01% | 47.48% | 25.27% | - |
| Operating CF Growth % | - | 647.58% | -25.47% | - |
| Net Income | -924.48K | 6.03M | 7.06M | - |
| Depreciation & Amortization | 28.32K | 32.12K | 38.2K | - |
| Stock-Based Compensation | 0 | 0 | 0 | - |
| Deferred Taxes | 0 | 0 | 0 | - |
| Other Non-Cash Items | 13.6K | 60K | -607.11K | - |
| Working Capital Changes | -433.82K | 1.08M | -1.12M | - |
| Change in Receivables | 91.62K | -147.56K | -2.92M | - |
| Change in Inventory | 0 | 0 | 0 | - |
| Change in Payables | 0 | 0 | 0 | - |
| Cash from Investing | -913.49K | -11.53M | 699.55K | - |
| Capital Expenditures | -50.06K | 0 | -101.09K | - |
| CapEx % of Revenue | 0.61% | - | 0.48% | - |
| Acquisitions | 0 | 0 | 800.64K | - |
| Investments | - | - | - | - |
| Other Investing | -863.43K | -11.53M | 0 | - |
| Cash from Financing | 1.85M | 12.47M | 1.3M | - |
| Debt Issued (Net) | 0 | 8.24M | -722.48K | - |
| Equity Issued (Net) | 0 | 0 | 0 | - |
| Dividends Paid | 0 | 0 | 0 | - |
| Share Repurchases | 0 | 0 | 0 | - |
| Other Financing | 1.85M | 4.22M | 2.03M | - |
| Net Change in Cash | -379.87K▲ 0% | 8.14M▲ 2243.4% | 7.38M▼ 9.4% | -▲ 0% |
| Free Cash Flow | -1.37M▲ 0% | 7.21M▲ 627.5% | 5.27M▼ 26.9% | -▲ 0% |
| FCF Margin % | -16.62% | 47.48% | 24.8% | - |
| FCF Growth % | - | 627.52% | -26.88% | - |
| FCF per Share | -0.04 | 0.23 | 0.16 | 0.16 |
| FCF Conversion (FCF/Net Income) | 1.42x | 1.19x | 0.76x | - |
| Interest Paid | 0 | 238.7K | 286.24K | - |
| Taxes Paid | 0 | 0 | 82.5K | - |
FG Holdings Limited Class A Ordinary Shares (FGO) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | TTM |
|---|---|---|---|
| Return on Equity (ROE) | 142.55% | 65.51% | - |
| Return on Invested Capital (ROIC) | 135.6% | 95.72% | 95.72% |
| Gross Margin | 75.45% | 78.53% | - |
| Net Margin | 39.75% | 33.23% | - |
| Debt / Equity | 1.14x | 0.54x | 0.54x |
| FCF Conversion | 1.19x | 0.76x | - |
| Revenue Growth | 84.62% | 40.03% | - |
FG Holdings Limited Class A Ordinary Shares (FGO) stock FAQ — growth, dividends, profitability & financials explained
FG Holdings Limited Class A Ordinary Shares (FGO) reported $21.3M in revenue for fiscal year 2023. This represents a 159% increase from $8.2M in 2021.
FG Holdings Limited Class A Ordinary Shares (FGO) grew revenue by 40.0% over the past year. This is strong growth.
Yes, FG Holdings Limited Class A Ordinary Shares (FGO) is profitable, generating $7.1M in net income for fiscal year 2023 (33.2% net margin).
FG Holdings Limited Class A Ordinary Shares (FGO) has a return on equity (ROE) of 65.5%. This is excellent, indicating efficient use of shareholder capital.
FG Holdings Limited Class A Ordinary Shares (FGO) generated $5.3M in free cash flow for fiscal year 2023. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
FG Holdings Limited Class A Ordinary Shares (FGO) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates