8-K Announcements
6Feb 26, 2026·SEC
Dec 15, 2025·SEC
Nov 6, 2025·SEC
FIGS, Inc. (FIGS) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant weaknesses identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
FIGS, Inc. (FIGS) stock price & volume — 10-year historical chart
FIGS, Inc. (FIGS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
FIGS, Inc. (FIGS) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 26, 2026 | $0.10vs $0.02+400.0% | $202Mvs $165M+22.1% |
| Q4 2025 | Nov 6, 2025 | $0.05vs $0.02+150.0% | $152Mvs $165M-8.1% |
| Q3 2025 | Aug 7, 2025 | $0.04vs $0.02+100.0% | $153Mvs $144M+6.1% |
| Q2 2025 | May 8, 2025 | $0.00vs $0.01+93.7% | $125Mvs $119M+4.6% |
FIGS, Inc. (FIGS) competitors in Outdoor, performance and activewear brands — business model, growth, and fundamentals comparison
FIGS, Inc. (FIGS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
FIGS, Inc. (FIGS) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 110.49M | 263.11M | 419.59M | 505.83M | 545.65M | 555.56M | 631.1M |
| Revenue Growth % | - | 138.12% | 59.47% | 20.55% | 7.87% | 1.82% | 13.6% |
| Cost of Goods Sold | 31.16M | 72.89M | 118.37M | 151.38M | 168.68M | 179.94M | 211.26M |
| COGS % of Revenue | 28.2% | 27.7% | 28.21% | 29.93% | 30.91% | 32.39% | 33.47% |
| Gross Profit | 79.34M▲ 0% | 190.22M▲ 139.8% | 301.22M▲ 58.4% | 354.46M▲ 17.7% | 376.96M▲ 6.3% | 375.62M▼ 0.4% | 419.84M▲ 11.8% |
| Gross Margin % | 71.8% | 72.3% | 71.79% | 70.07% | 69.09% | 67.61% | 66.53% |
| Gross Profit Growth % | - | 139.77% | 58.35% | 17.67% | 6.35% | -0.36% | 11.77% |
| Operating Expenses | 79.68M | 132.28M | 290.24M | 316.79M | 342.92M | 373.36M | 288.59M |
| OpEx % of Revenue | 72.12% | 50.28% | 69.17% | 62.63% | 62.85% | 67.2% | 45.73% |
| Selling, General & Admin | 79.68M | 132.28M | 290.24M | 316.79M | 342.92M | 373.36M | 288.59M |
| SG&A % of Revenue | 72.12% | 50.28% | 69.17% | 62.63% | 62.85% | 67.2% | 45.73% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -347K▲ 0% | 57.94M▲ 16797.4% | 10.98M▼ 81.0% | 37.67M▲ 242.9% | 34.05M▼ 9.6% | 2.27M▼ 93.3% | 38.15M▲ 1584.2% |
| Operating Margin % | -0.31% | 22.02% | 2.62% | 7.45% | 6.24% | 0.41% | 6.04% |
| Operating Income Growth % | - | 16797.41% | -81.04% | 242.95% | -9.61% | -93.35% | 1584.19% |
| EBITDA | 170K | 58.89M | 12.41M | 39.59M | 36.99M | 8.96M | 38.15M |
| EBITDA Margin % | 0.15% | 22.38% | 2.96% | 7.83% | 6.78% | 1.61% | 6.04% |
| EBITDA Growth % | - | 34538.82% | -78.93% | 219.09% | -6.57% | -75.78% | 325.8% |
| D&A (Non-Cash Add-back) | 517K | 946K | 1.42M | 1.92M | 2.94M | 6.69M | 0 |
| EBIT | -347K | 57.94M | 10.1M | 37.67M | 34.05M | 2.27M | 0 |
| Net Interest Income | 460K | 136K | -239K | 1.71M | 6.78M | 11.24M | 0 |
| Interest Income | 460K | 136K | 0 | 1.71M | 6.78M | 11.24M | 8.75M |
| Interest Expense | 0 | 0 | 239K | 0 | 0 | 0 | 0 |
| Other Income/Expense | 459K | 136K | -1.12M | 1.06M | 6.76M | 12.07M | 9.06M |
| Pretax Income | 112K▲ 0% | 58.08M▲ 51753.6% | 9.86M▼ 83.0% | 38.73M▲ 292.8% | 40.81M▲ 5.4% | 14.34M▼ 64.9% | 47.21M▲ 229.2% |
| Pretax Margin % | 0.1% | 22.07% | 2.35% | 7.66% | 7.48% | 2.58% | 7.48% |
| Income Tax | 0 | 8.32M | 19.41M | 17.54M | 18.17M | 11.62M | 12.96M |
| Effective Tax Rate % | 0% | 14.32% | 196.93% | 45.29% | 44.53% | 81.03% | 27.45% |
| Net Income | 112K▲ 0% | 49.76M▲ 44326.8% | -9.56M▼ 119.2% | 21.19M▲ 321.7% | 22.64M▲ 6.8% | 2.72M▼ 88.0% | 34.25M▲ 1159.2% |
| Net Margin % | 0.1% | 18.91% | -2.28% | 4.19% | 4.15% | 0.49% | 5.43% |
| Net Income Growth % | - | 44326.79% | -119.21% | 321.7% | 6.85% | -87.98% | 1159.19% |
| Net Income (Continuing) | 112K | 49.76M | -9.56M | 21.19M | 22.64M | 2.72M | 34.25M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.00▲ 0% | 0.31▲ 8511.1% | -0.06▼ 118.8% | 0.11▲ 289.0% | 0.12▲ 9.1% | 0.02▼ 87.4% | 0.19▲ 1158.3% |
| EPS Growth % | - | - | -118.77% | 289% | 9.09% | -87.42% | 1158.28% |
| EPS (Basic) | 0.00 | 0.31 | -0.06 | 0.13 | 0.13 | 0.02 | 0.21 |
| Diluted Shares Outstanding | 160.9M | 160.9M | 164.26M | 187.55M | 182.41M | 180.1M | 179.49M |
| Basic Shares Outstanding | 160.9M | 160.9M | 164.26M | 165.27M | 168.07M | 169.2M | 163.46M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
FIGS, Inc. (FIGS) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 56.4M | 120.31M | 293.34M | 356.5M | 385.66M | 382.77M | 447.29M |
| Cash & Short-Term Investments | 38.35M | 58.13M | 195.37M | 159.78M | 246.69M | 245.11M | 300.85M |
| Cash Only | 38.35M | 58.13M | 195.37M | 159.78M | 144.17M | 85.64M | 81.98M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 102.52M | 159.47M | 218.86M |
| Accounts Receivable | 1.76M | 5.78M | 2.44M | 6.87M | 7.47M | 8.63M | 6.27M |
| Days Sales Outstanding | 5.81 | 8.02 | 2.12 | 4.95 | 5 | 5.67 | 3.63 |
| Inventory | 14.3M | 49.73M | 86.07M | 177.98M | 119.04M | 115.76M | 127.97M |
| Days Inventory Outstanding | 167.52 | 249.06 | 265.4 | 429.14 | 257.58 | 234.82 | 221.09 |
| Other Current Assets | 0 | 1.77M | 3.22M | 1.02M | 1.27M | 1M | 12.2M |
| Total Non-Current Assets | 6.2M | 13.54M | 18.41M | 38.56M | 87.55M | 127.02M | 132.71M |
| Property, Plant & Equipment | 5.75M | 6.53M | 7.61M | 26.34M | 67.92M | 85.77M | 91.07M |
| Fixed Asset Turnover | 19.22x | 40.30x | 55.12x | 19.21x | 8.03x | 6.48x | 6.93x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 27.53M | 27.73M |
| Other Non-Current Assets | 446K | 506K | 560K | 1.26M | 1.34M | 2.07M | 1.72M |
| Total Assets | 62.6M▲ 0% | 133.85M▲ 113.8% | 311.75M▲ 132.9% | 395.06M▲ 26.7% | 473.21M▲ 19.8% | 509.79M▲ 7.7% | 580M▲ 13.8% |
| Asset Turnover | 1.77x | 1.97x | 1.35x | 1.28x | 1.15x | 1.09x | 1.09x |
| Asset Growth % | - | 113.83% | 132.9% | 26.72% | 19.78% | 7.73% | 13.77% |
| Total Current Liabilities | 20.86M | 32.52M | 62.39M | 71.39M | 57.29M | 90.14M | 90.52M |
| Accounts Payable | 10.52M | 11.96M | 14.6M | 20.91M | 14.75M | 9.4M | 18.19M |
| Days Payables Outstanding | 123.26 | 59.92 | 45.03 | 50.41 | 31.91 | 19.07 | 31.42 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 8.18M |
| Deferred Revenue (Current) | 988K | 1.78M | 596K | 10.67M | 10.4M | 4.61M | 3.99M |
| Other Current Liabilities | 7.5M | 14.45M | 36.76M | 6.87M | 10.3M | 9.77M | 78.36M |
| Current Ratio | 2.70x | 3.70x | 4.70x | 4.99x | 6.73x | 4.25x | 4.94x |
| Quick Ratio | 2.02x | 2.17x | 3.32x | 2.50x | 4.65x | 2.96x | 3.53x |
| Cash Conversion Cycle | 50.06 | 197.16 | 222.49 | 383.69 | 230.66 | 221.41 | 193.3 |
| Total Non-Current Liabilities | 2.92M | 3.66M | 3.79M | 15.93M | 39.07M | 42.51M | 52.01M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 51.83M |
| Capital Lease Obligations | 0 | 0 | 0 | 15.76M | 38.88M | 42.43M | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2.92M | 3.66M | 3.79M | 176K | 183K | 83K | 182K |
| Total Liabilities | 23.78M | 36.18M | 66.18M | 87.33M | 96.36M | 132.66M | 142.53M |
| Total Debt | 0 | 0 | 0 | 19.16M | 47.11M | 53.03M | 60M |
| Net Debt | -38.35M | -58.13M | -195.37M | -140.61M | -97.06M | -32.62M | -21.98M |
| Debt / Equity | - | - | - | 0.06x | 0.13x | 0.14x | 0.14x |
| Debt / EBITDA | - | - | - | 0.48x | 1.27x | 5.92x | 1.57x |
| Net Debt / EBITDA | -225.61x | -0.99x | -15.75x | -3.55x | -2.62x | -3.64x | -0.58x |
| Interest Coverage | - | - | 45.95x | - | - | - | - |
| Total Equity | 38.81M▲ 0% | 97.68M▲ 151.7% | 245.57M▲ 151.4% | 307.74M▲ 25.3% | 376.85M▲ 22.5% | 377.13M▲ 0.1% | 437.46M▲ 16.0% |
| Equity Growth % | - | 151.65% | 151.41% | 25.31% | 22.46% | 0.07% | 16% |
| Book Value per Share | 0.24 | 0.61 | 1.50 | 1.64 | 2.07 | 2.09 | 2.44 |
| Total Shareholders' Equity | 38.81M | 97.68M | 245.57M | 307.74M | 376.85M | 377.13M | 437.46M |
| Common Stock | 15K | 15K | 16K | 16K | 16K | 15K | 16K |
| Retained Earnings | -22.27M | 27.49M | 17.93M | 39.12M | 61.75M | 64.47M | 98.72M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 5K | 21K | 196K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FIGS, Inc. (FIGS) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Cash from Operations | 6.53M | 21.75M | 66.44M | -35.33M | 100.92M | 81.16M | 61.17M |
| Operating CF Margin % | 5.91% | 8.27% | 15.83% | -6.98% | 18.49% | 14.61% | 9.69% |
| Operating CF Growth % | - | 233% | 205.49% | -153.18% | 385.64% | -19.57% | -24.63% |
| Net Income | 112K | 49.76M | -9.56M | 21.19M | 22.64M | 2.72M | 34.25M |
| Depreciation & Amortization | 517K | 946K | 1.42M | 1.92M | 2.94M | 6.69M | 9.04M |
| Stock-Based Compensation | 179K | 8.71M | 81.14M | 37.46M | 45.8M | 42.67M | 26.87M |
| Deferred Taxes | 0 | -6.51M | -3.73M | -732K | -7.32M | 6.65M | -544K |
| Other Non-Cash Items | 120K | 2K | 0 | 2.38M | 1.19M | 2.74M | -8.45M |
| Working Capital Changes | 5.6M | -31.16M | -2.84M | -97.55M | 35.67M | 19.68M | 0 |
| Change in Receivables | -1.27M | -4.02M | 3.34M | -4.42M | -603K | -1.22M | 2.35M |
| Change in Inventory | -763K | -35.44M | -36.33M | -91.91M | 58.94M | 3.28M | -12.21M |
| Change in Payables | 2.71M | 1.21M | 2.85M | 6.32M | -6.19M | -5.33M | 8.76M |
| Cash from Investing | -4.76M | -2.26M | -2.71M | -5.85M | -117.19M | -94.92M | -63.96M |
| Capital Expenditures | -4.76M | -2.26M | -2.71M | -5.35M | -16.35M | -17.02M | -8.17M |
| CapEx % of Revenue | 4.31% | 0.86% | 0.65% | 1.06% | 3% | 3.06% | 1.29% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 14M | 294K | 75.57M | 3.52M | 670K | -44.77M | -969K |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 1000K | 392K | 1000K | 479K | 916K | -1000K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | -45.45M | -2.69M |
| Other Financing | 0 | -98K | -21.61M | 3.04M | -246K | 438K | -969K |
| Net Change in Cash | 38.35M▲ 0% | 19.78M▼ 48.4% | 139.3M▲ 604.2% | -37.66M▼ 127.0% | -15.6M▲ 58.6% | -58.53M▼ 275.1% | -3.66M▲ 93.7% |
| Free Cash Flow | 1.77M▲ 0% | 19.49M▲ 1000.9% | 63.73M▲ 227.0% | -40.68M▼ 163.8% | 84.57M▲ 307.9% | 64.14M▼ 24.2% | 53M▼ 17.4% |
| FCF Margin % | 1.6% | 7.41% | 15.19% | -8.04% | 15.5% | 11.55% | 8.4% |
| FCF Growth % | - | 1000.9% | 227.03% | -163.83% | 307.9% | -24.15% | -17.37% |
| FCF per Share | 0.01 | 0.12 | 0.39 | -0.22 | 0.46 | 0.36 | 0.30 |
| FCF Conversion (FCF/Net Income) | 58.31x | 0.44x | -6.95x | -1.67x | 4.46x | 29.84x | 1.79x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 18.16M | 15M | 11.9M | 21.1M | 13.14M | 0 |
FIGS, Inc. (FIGS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 0.29% | 72.91% | -5.57% | 7.66% | 6.61% | 0.72% | 8.41% |
| Return on Invested Capital (ROIC) | - | 217.25% | 18.36% | 26% | 11.43% | 0.54% | 7.53% |
| Gross Margin | 71.8% | 72.3% | 71.79% | 70.07% | 69.09% | 67.61% | 66.53% |
| Net Margin | 0.1% | 18.91% | -2.28% | 4.19% | 4.15% | 0.49% | 5.43% |
| Debt / Equity | - | - | - | 0.06x | 0.13x | 0.14x | 0.14x |
| Interest Coverage | - | - | 45.95x | - | - | - | - |
| FCF Conversion | 58.31x | 0.44x | -6.95x | -1.67x | 4.46x | 29.84x | 1.79x |
| Revenue Growth | - | 138.12% | 59.47% | 20.55% | 7.87% | 1.82% | 13.6% |
FIGS, Inc. (FIGS) SEC filings — annual & quarterly reports (10-K, 10-Q)
Feb 26, 2026·SEC
Dec 15, 2025·SEC
Nov 6, 2025·SEC
FIGS, Inc. (FIGS) stock FAQ — growth, dividends, profitability & financials explained
FIGS, Inc. (FIGS) reported $631.1M in revenue for fiscal year 2025. This represents a 471% increase from $110.5M in 2019.
FIGS, Inc. (FIGS) grew revenue by 13.6% over the past year. This is steady growth.
Yes, FIGS, Inc. (FIGS) is profitable, generating $34.3M in net income for fiscal year 2025 (5.4% net margin).
FIGS, Inc. (FIGS) has a return on equity (ROE) of 8.4%. This is below average, suggesting room for improvement.
FIGS, Inc. (FIGS) generated $53.0M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
FIGS, Inc. (FIGS) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates