Fast Track Group (FTRK) 10-Year Financial Performance & Capital Metrics

FTRK • • Industrial / General

Communication ServicesAdvertising & MarketingPromotional & Event MarketingEvent Management & Production

AboutFast Track Group provides entertainment-focused event management and marketing services in Singapore, Malaysia, and Thailand. The company operates through Live Entertainment and Agency segments. It engages in the organization and management of live events and concerts by renowned international artistes. The company also provides agency services for artiste endorsements, including artiste broker and supply services to clients. In addition, it offers media planning, public relations management, technical production planning, celebrity sourcing, celebrity engagement consultancy, and event manpower support services. The company was incorporated in 2012 and is based in Singapore.Show more

Revenue $1M -21.5%
EBITDA -$427K -1362.0%
Net Income -$452K -1456.8%
EPS (Diluted) -0.03 -1463.2%
Gross Margin 12.69% -38.3%
EBITDA Margin -42.11% -1707.4%
Operating Margin -42.13% -1720.9%
Net Margin -44.64% -1828.2%
ROE -
ROIC -
Debt/Equity -
Interest Coverage -16.17 -122.6%

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓FCF machine: 42.1% free cash flow margin
✓Momentum leader: RS Rating 88 (top 12%)

✗Weaknesses

✗Trading more than 30% below 52-week high

Price & Volume

Loading chart...

Peer Comparison

Event Management & Production

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
TDICDreamland Limited Class A Ordinary Shares	6.59M	0.18	0.87	124.08%	14.03%	112.46%		1.62
CPOPPop Culture Group Co., Ltd	34.18M	0.48	-0.11	155.52%	-30.56%	-102.2%		0.41
FTRKFast Track Group	16.62M	0.76	-29.42	-21.49%	-31.94%		2.56%
EEXEmerald Holding, Inc.	947.5M	4.79	-71.49	4.18%	1.05%	1.24%	4.8%	1.07

Profit & Loss

	Feb 2023	Feb 2024	Feb 2025
Sales/Revenue+	48K	1.29M	1.01M
Revenue Growth %	-	25.89%	-0.21%
Cost of Goods Sold+	3.86K	1.03M	884.88K
COGS % of Revenue	0.08%	0.79%	0.87%
Gross Profit+	44.14K	265.44K	128.6K
Gross Margin %	0.92%	0.21%	0.13%
Gross Profit Growth %	-	5.01%	-0.52%
Operating Expenses+	13.61K	231.89K	555.53K
OpEx % of Revenue	0.28%	0.18%	0.55%
Selling, General & Admin	13.61K	231.89K	555.34K
SG&A % of Revenue	0.28%	0.18%	0.55%
Research & Development	0	0	0
R&D % of Revenue	-	-	-
Other Operating Expenses	0	0	185
Operating Income+	30.53K	33.55K	-426.93K
Operating Margin %	0.64%	0.03%	-0.42%
Operating Income Growth %	-	0.1%	-13.73%
EBITDA+	30.63K	33.82K	-426.74K
EBITDA Margin %	0.64%	0.03%	-0.42%
EBITDA Growth %	-	0.1%	-13.62%
D&A (Non-Cash Add-back)	0	0	185
EBIT	30.63K	33.82K	-426.05K
Net Interest Income+	-723	-468	-26.4K
Interest Income	0	0	0
Interest Expense	723	468	26.4K
Other Income/Expense	-621	-201	-25.52K
Pretax Income+	29.91K	33.35K	-452.45K
Pretax Margin %	0.62%	0.03%	-0.45%
Income Tax+	0	0	0
Effective Tax Rate %	1%	1%	1%
Net Income+	29.91K	33.35K	-452.45K
Net Margin %	0.62%	0.03%	-0.45%
Net Income Growth %	-	0.11%	-14.57%
Net Income (Continuing)	29.91K	33.35K	-452.45K
Discontinued Operations	0	0	0
Minority Interest	0	0	0
EPS (Diluted)+	0.00	0.00	-0.03
EPS Growth %	-	-	-
EPS (Basic)	0.00	0.00	-0.03
Diluted Shares Outstanding	20.5M	17.5M	17.5M
Basic Shares Outstanding	20.5M	17.5M	17.5M
Dividend Payout Ratio	-	-	-

Balance Sheet

	Feb 2023	Feb 2024	Feb 2025
Total Current Assets+	52.12K	72.38K	1.33M
Cash & Short-Term Investments	52.12K	3.19K	268.44K
Cash Only	52.12K	3.19K	268.44K
Short-Term Investments	0	0	0
Accounts Receivable	0	62.64K	122.44K
Days Sales Outstanding	-	17.71	44.09
Inventory	0	0	0
Days Inventory Outstanding	-	-	-
Other Current Assets	0	0	787.98K
Total Non-Current Assets+	653	61.4K	25.28K
Property, Plant & Equipment	653	61.4K	25.28K
Fixed Asset Turnover	73.51x	21.02x	40.09x
Goodwill	0	0	0
Intangible Assets	0	0	0
Long-Term Investments	0	0	0
Other Non-Current Assets	0	0	0
Total Assets+	52.78K	133.78K	1.36M
Asset Turnover	0.91x	9.65x	0.75x
Asset Growth %	-	1.53%	9.15%
Total Current Liabilities+	1.83M	860.07K	2.28M
Accounts Payable	438.7K	438.7K	438.7K
Days Payables Outstanding	41.47K	156.14	180.96
Short-Term Debt	10.18K	10.42K	3.44K
Deferred Revenue (Current)	0	16.7K	544.68K
Other Current Liabilities	0	0	0
Current Ratio	0.03x	0.08x	0.58x
Quick Ratio	0.03x	0.08x	0.58x
Cash Conversion Cycle	-	-	-
Total Non-Current Liabilities+	13.94K	26.78K	279.04K
Long-Term Debt	13.94K	3.53K	0
Capital Lease Obligations	0	23.25K	2.79K
Deferred Tax Liabilities	0	0	0
Other Non-Current Liabilities	0	0	276.25K
Total Liabilities	1.84M	886.85K	2.56M
Total Debt+	24.78K	75.35K	26.69K
Net Debt	-27.34K	72.15K	-241.74K
Debt / Equity	-	-	-
Debt / EBITDA	0.81x	2.23x	-
Net Debt / EBITDA	-0.89x	2.13x	-
Interest Coverage	42.23x	71.69x	-16.17x
Total Equity+	-1.79M	-753.07K	-1.21M
Equity Growth %	-	0.58%	-0.6%
Book Value per Share	-0.09	-0.04	-0.07
Total Shareholders' Equity	-1.79M	-753.07K	-1.21M
Common Stock	23.55K	23.55K	23.55K
Retained Earnings	-1.89M	-1.85M	-2.31M
Treasury Stock	0	0	0
Accumulated OCI	0	0	0
Minority Interest	0	0	0

Cash Flow

	Feb 2023	Feb 2024	Feb 2025
Cash from Operations+	36.51K	-9.52K	428.47K
Operating CF Margin %	0.76%	-0.01%	0.42%
Operating CF Growth %	-	-1.26%	46.02%
Net Income	29.91K	33.35K	-452.45K
Depreciation & Amortization	0	0	185
Stock-Based Compensation	0	0	0
Deferred Taxes	0	0	0
Other Non-Cash Items	0	97.17K	45.09K
Working Capital Changes	6.6K	-140.03K	835.64K
Change in Receivables	0	-158.96K	-96.94K
Change in Inventory	0	0	0
Change in Payables	0	0	0
Cash from Investing+	0	0	-2.22K
Capital Expenditures	0	0	-2.22K
CapEx % of Revenue	-	-	0%
Acquisitions	-	-	-
Investments	-	-	-
Other Investing	0	0	0
Cash from Financing+	13.4K	-39.41K	-161.01K
Debt Issued (Net)	-	-	-
Equity Issued (Net)	-	-	-
Dividends Paid	0	0	0
Share Repurchases	-	-	-
Other Financing	23.33K	-29.23K	-426.76K
Net Change in Cash	-	-	-
Free Cash Flow+	36.51K	-9.52K	426.25K
FCF Margin %	0.76%	-0.01%	0.42%
FCF Growth %	-	-1.26%	45.79%
FCF per Share	0.00	-0.00	0.02
FCF Conversion (FCF/Net Income)	1.22x	-0.29x	-0.95x
Interest Paid	723	468	148
Taxes Paid	0	0	0

Key Ratios

Metric	2023	2024	2025
Gross Margin	91.96%	20.56%	12.69%
Net Margin	62.31%	2.58%	-44.64%
Interest Coverage	42.23x	71.69x	-16.17x
FCF Conversion	1.22x	-0.29x	-0.95x
Revenue Growth	-	2589.48%	-21.49%

Revenue by Geography

	2025
MALAYSIA	980.59K
MALAYSIA Growth	-
SINGAPORE	32.9K
SINGAPORE Growth	-

Frequently Asked Questions

Growth & Financials

Fast Track Group (FTRK) reported $1.0M in revenue for fiscal year 2025. This represents a 1995% increase from $0.0M in 2023.

Fast Track Group (FTRK) saw revenue decline by 21.5% over the past year.

Fast Track Group (FTRK) reported a net loss of $0.3M for fiscal year 2025.

Dividend & Returns

Fast Track Group (FTRK) generated $0.4M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

← Back to Screener