Gambling.com Group Limited (GAMB) 10-Year Financial Performance & Capital Metrics

GAMB • • Industrial / General

Consumer CyclicalCasinos & GamingGaming Technology & ServicesGaming Marketing & Technology Services

AboutGambling.com Group Limited operates as a performance marketing company for the online gambling industry worldwide. The company provides digital marketing services for the iGaming and sports betting. It publishes various branded websites, including Gambling.com and Bookies.com. Gambling.com Group Limited was incorporated in 2006 and is based in St. Helier, Jersey.Show more

Revenue $127M +17.1%
EBITDA $41M +73.8%
Net Income $31M +68.0%
EPS (Diluted) 0.84 +78.7%
Gross Margin 94.07% +2.7%
EBITDA Margin 32.61% +48.5%
Operating Margin 28.05% +39.9%
Net Margin 24.12% +43.5%
ROE 25.34% +43.0%
ROIC 23% +9.0%
Debt/Equity 0.23 +1466.8%
Interest Coverage 21.12 -76.9%

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Strong Piotroski F-Score: 7/9
✓High quality earnings: Operating CF exceeds net income
✓Strong 5Y sales CAGR of 45.9%
✓Good 3Y average ROE of 15.3%
✓Share count reduced 5.7% through buybacks
✓Healthy 5Y average net margin of 25.5%

✗Weaknesses

✗Weak momentum: RS Rating 7 (bottom 7%)
✗Trading more than 30% below 52-week high

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-

5Y45.86%

3Y44.31%

TTM24.21%

Profit (Net Income) CAGR

10Y-

5Y-

3Y35.06%

TTM-93.49%

EPS CAGR

10Y-

5Y-

3Y31.43%

TTM-93.59%

ROCE

10Y Avg16.07%

5Y Avg19.15%

3Y Avg15.77%

Latest26.33%

Peer Comparison

Gaming Marketing & Technology Services

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
GAMBGambling.com Group Limited	175.13M	4.98	5.93	17.05%	1.23%	1.42%	2.18%	0.23
SBETSharpLink Gaming Ltd.	2.05B	10.44	-0.66	-26.05%	-7.86%	-0.03%

Profit & Loss

	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Sales/Revenue+	11.24M	19.15M	19.27M	27.98M	42.32M	76.51M	108.65M	127.18M
Revenue Growth %	-	0.7%	0.01%	0.45%	0.51%	0.81%	0.42%	0.17%
Cost of Goods Sold+	3.07M	3.79M	0	0	0	2.96M	9.11M	7.54M
COGS % of Revenue	0.27%	0.2%	-	-	-	0.04%	0.08%	0.06%
Gross Profit+	8.17M	15.36M	19.27M	27.98M	42.32M	73.55M	99.54M	119.65M
Gross Margin %	0.73%	0.8%	1%	1%	1%	0.96%	0.92%	0.94%
Gross Profit Growth %	-	0.88%	0.25%	0.45%	0.51%	0.74%	0.35%	0.2%
Operating Expenses+	4.98M	9.23M	17.87M	16.85M	30.93M	71.67M	77.76M	83.97M
OpEx % of Revenue	0.44%	0.48%	0.93%	0.6%	0.73%	0.94%	0.72%	0.66%
Selling, General & Admin	4.98M	9.23M	14.73M	13.68M	27.63M	51.28M	65.18M	72.59M
SG&A % of Revenue	0.44%	0.48%	0.76%	0.49%	0.65%	0.67%	0.6%	0.57%
Research & Development	0	0	2.5M	2.5M	3.95M	6.76M	10.29M	0
R&D % of Revenue	-	-	0.13%	0.09%	0.09%	0.09%	0.09%	-
Other Operating Expenses	0	0	641K	669K	-647K	13.63M	2.29M	11.38M
Operating Income+	3.19M	6.13M	1.4M	11.13M	11.39M	1.88M	21.78M	35.67M
Operating Margin %	0.28%	0.32%	0.07%	0.4%	0.27%	0.02%	0.2%	0.28%
Operating Income Growth %	-	0.92%	-0.77%	6.95%	0.02%	-0.84%	10.6%	0.64%
EBITDA+	3.57M	6.87M	3.63M	13.36M	13.79M	8.84M	23.87M	41.48M
EBITDA Margin %	0.32%	0.36%	0.19%	0.48%	0.33%	0.12%	0.22%	0.33%
EBITDA Growth %	-	0.92%	-0.47%	2.68%	0.03%	-0.36%	1.7%	0.74%
D&A (Non-Cash Add-back)	385.75K	739.7K	2.23M	2.23M	2.4M	6.96M	2.09M	5.8M
EBIT	-3.2M	9.74M	1.45M	12.48M	12.83M	3.87M	21.04M	36.95M
Net Interest Income+	0	0	-2.33M	-1.42M	-668K	-971K	21K	-1.55M
Interest Income	0	1.71M	140K	303K	0	0	259K	137K
Interest Expense	2.19M	0	2.48M	1.73M	668K	971K	238K	1.69M
Other Income/Expense	-8.58M	410.55K	-2.43M	-379K	772K	1.02M	-1.64M	-1.52M
Pretax Income+	-5.39M	6.54M	-1.03M	10.75M	12.16M	2.9M	20.14M	34.15M
Pretax Margin %	-0.48%	0.34%	-0.05%	0.38%	0.29%	0.04%	0.19%	0.27%
Income Tax+	-133.1K	135.67K	872K	-4.4M	-289K	510K	1.88M	3.47M
Effective Tax Rate %	0.98%	0.98%	1.85%	1.41%	1.02%	0.82%	0.91%	0.9%
Net Income+	-5.26M	6.41M	-1.9M	15.15M	12.45M	2.39M	18.26M	30.68M
Net Margin %	-0.47%	0.33%	-0.1%	0.54%	0.29%	0.03%	0.17%	0.24%
Net Income Growth %	-	2.22%	-1.3%	8.97%	-0.18%	-0.81%	6.64%	0.68%
Net Income (Continuing)	-5.26M	6.41M	-1.9M	15.15M	12.45M	2.39M	18.26M	30.68M
Discontinued Operations	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0
EPS (Diluted)+	-0.16	0.19	-0.06	0.45	0.37	0.06	0.47	0.84
EPS Growth %	-	2.19%	-1.3%	9.01%	-0.18%	-0.83%	6.52%	0.79%
EPS (Basic)	-0.16	0.19	-0.06	0.45	0.37	0.07	0.49	0.85
Diluted Shares Outstanding	33.81M	33.81M	33.81M	33.81M	33.81M	38.21M	38.54M	36.34M
Basic Shares Outstanding	33.81M	33.81M	33.81M	33.81M	33.81M	35.83M	37.08M	36.03M
Dividend Payout Ratio	-	-	-	-	-	-	-	-

Balance Sheet

	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Total Current Assets+	12.99M	7.6M	9.36M	13.73M	56.54M	41.96M	47.37M	34.89M
Cash & Short-Term Investments	1.88M	4.44M	7.14M	8.22M	51.17M	29.66M	25.43M	13.73M
Cash Only	1.88M	4.44M	6.99M	8.22M	51.05M	29.66M	25.43M	13.73M
Short-Term Investments	0	0	144K	0	121K	0	0	0
Accounts Receivable	11.1M	3.17M	1.74M	4.98M	4M	10.77M	20.14M	19.46M
Days Sales Outstanding	360.47	60.37	32.95	64.96	34.52	51.36	67.64	55.86
Inventory	0	2	0	0	0	75K	0	0
Days Inventory Outstanding	-	0	-	-	-	9.25	-	-
Other Current Assets	0	303.58K	187K	0	129K	239K	0	0
Total Non-Current Assets+	24.32M	31.85M	25.77M	31.65M	34.48M	96.91M	107.5M	143.69M
Property, Plant & Equipment	75.65K	473.26K	2.46M	2.31M	2.03M	2.53M	2.37M	6.46M
Fixed Asset Turnover	148.62x	40.47x	7.82x	12.09x	20.81x	30.22x	45.88x	19.67x
Goodwill	0	0	0	0	0	10.8M	10.8M	10.8M
Intangible Assets	0	31.29M	23.31M	23.56M	25.42M	77.72M	87.2M	120.01M
Long-Term Investments	0	-216.03K	0	0	0	0	0	0
Other Non-Current Assets	23.96M	148.93K	0	0	7.03M	29K	0	0
Total Assets+	37.31M	39.45M	35.13M	45.38M	91.03M	138.88M	154.87M	178.58M
Asset Turnover	0.30x	0.49x	0.55x	0.62x	0.46x	0.55x	0.70x	0.71x
Asset Growth %	-	0.06%	-0.11%	0.29%	1.01%	0.53%	0.12%	0.15%
Total Current Liabilities+	3.79M	8.21M	2.35M	3.67M	9.83M	31.71M	32.75M	29.74M
Accounts Payable	426.28K	776.2K	503K	521K	1.04M	1.24M	1.86M	2.4M
Days Payables Outstanding	50.64	74.79	-	-	-	152.34	74.59	116.05
Short-Term Debt	0	3.65M	369K	23K	5.94M	0	0	3.35M
Deferred Revenue (Current)	0	0	0	0	0	1000K	1000K	1000K
Other Current Liabilities	3.36M	3.79M	482K	151K	224K	22.4M	19.12M	11.28M
Current Ratio	3.43x	0.93x	3.98x	3.74x	5.75x	1.32x	1.45x	1.17x
Quick Ratio	3.43x	0.93x	3.98x	3.74x	5.75x	1.32x	1.45x	1.17x
Cash Conversion Cycle	-	-14.42	-	-	-	-91.73	-	-
Total Non-Current Liabilities+	26.8M	18.75M	19.85M	7.5M	1.29M	20.06M	3.2M	25.66M
Long-Term Debt	26.6M	18.75M	18.24M	5.94M	0	0	0	19.58M
Capital Lease Obligations	0	0	1.61M	1.56M	1.29M	1.52M	1.19M	3.82M
Deferred Tax Liabilities	0	0	0	0	0	2.18M	2.01M	2.26M
Other Non-Current Liabilities	202.94K	0	0	0	0	16.36M	0	0
Total Liabilities	30.59M	26.96M	22.2M	11.17M	11.12M	51.77M	35.95M	55.4M
Total Debt+	26.6M	22.39M	20.61M	7.93M	7.62M	2.07M	1.72M	27.96M
Net Debt	24.71M	17.96M	13.62M	-290K	-43.42M	-27.59M	-23.71M	14.23M
Debt / Equity	3.96x	1.79x	1.59x	0.23x	0.10x	0.02x	0.01x	0.23x
Debt / EBITDA	7.44x	3.26x	5.69x	0.59x	0.55x	0.23x	0.07x	0.67x
Net Debt / EBITDA	6.91x	2.61x	3.76x	-0.02x	-3.15x	-3.12x	-0.99x	0.34x
Interest Coverage	1.46x	-	0.57x	6.45x	17.05x	1.93x	91.50x	21.12x
Total Equity+	6.71M	12.49M	12.93M	34.21M	79.91M	87.11M	118.92M	123.19M
Equity Growth %	-	0.86%	0.04%	1.65%	1.34%	0.09%	0.37%	0.04%
Book Value per Share	0.20	0.37	0.38	1.01	2.36	2.28	3.09	3.39
Total Shareholders' Equity	6.71M	12.49M	12.93M	34.21M	79.91M	87.11M	118.92M	123.19M
Common Stock	27.62K	57.16K	61K	64K	0	0	0	0
Retained Earnings	-3.88M	2.5M	-3.81M	11.34M	23.8M	26.4M	44.66M	75.34M
Treasury Stock	0	0	0	0	0	-348K	-3.11M	-30M
Accumulated OCI	10.57M	9.93M	671K	22.51M	160K	56.65M	69.96M	67.22M
Minority Interest	0	0	0	0	0	0	0	0

Cash Flow

	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	3.13M	2.93M	4M	10.89M	14M	18.75M	17.91M	37.64M
Operating CF Margin %	0.28%	0.15%	0.21%	0.39%	0.33%	0.25%	0.16%	0.3%
Operating CF Growth %	-	-0.06%	0.37%	1.72%	0.28%	0.34%	-0.05%	1.1%
Net Income	-5.26M	6.41M	-1.03M	10.75M	12.16M	2.9M	20.14M	34.15M
Depreciation & Amortization	385.75K	739.7K	2.23M	2.23M	2.4M	6.96M	2.09M	5.8M
Stock-Based Compensation	0	0	0	315K	2M	3.21M	3.61M	4.95M
Deferred Taxes	0	0	0	0	0	0	0	0
Other Non-Cash Items	9.3M	-2.35M	2.63M	24K	-2.89M	8.38M	-1.85M	-7.05M
Working Capital Changes	-260.55K	-191.12K	178K	-2.42M	328K	-2.7M	-6.07M	-215K
Change in Receivables	-684.66K	-1.52M	511K	-3.05M	-549K	-5.84M	-10.39M	-98K
Change in Inventory	0	0	0	0	0	-75K	75K	0
Change in Payables	424.1K	1.33M	0	0	0	0	0	0
Cash from Investing+	-5.97M	-11.8M	-1.72M	-90K	-5.57M	-32.7M	-19.47M	-43.84M
Capital Expenditures	-5.97M	-11.8M	-195K	-46K	-305K	-330K	-451K	-1.33M
CapEx % of Revenue	0.53%	0.62%	0.01%	0%	0.01%	0%	0%	0.01%
Acquisitions	-	-	-	-	-	-	-	-
Investments	-	-	-	-	-	-	-	-
Other Investing	0	-10.99M	-1.53M	-44K	-5.27M	-8.96M	-8.53M	-32.36M
Cash from Financing+	4.48M	11.6M	316K	-10.2M	34.99M	-7.31M	-3.14M	-5.24M
Debt Issued (Net)	-	-	-	-	-	-	-	-
Equity Issued (Net)	-	-	-	-	-	-	-	-
Dividends Paid	0	0	0	0	0	0	0	0
Share Repurchases	-	-	-	-	-	-	-	-
Other Financing	4.48M	11.6M	-2.57M	-2.13M	-3.85M	-647K	-169K	-2.2M
Net Change in Cash	-	-	-	-	-	-	-	-
Free Cash Flow+	-2.83M	-8.87M	2.28M	10.8M	8.42M	9.47M	8.67M	3.81M
FCF Margin %	-0.25%	-0.46%	0.12%	0.39%	0.2%	0.12%	0.08%	0.03%
FCF Growth %	-	-2.13%	1.26%	3.73%	-0.22%	0.12%	-0.08%	-0.56%
FCF per Share	-0.08	-0.26	0.07	0.32	0.25	0.25	0.22	0.10
FCF Conversion (FCF/Net Income)	-0.60x	0.46x	-2.11x	0.72x	1.12x	7.85x	0.98x	1.23x
Interest Paid	0	0	0	0	0	0	0	0
Taxes Paid	0	0	0	0	0	0	0	0

Key Ratios

Metric	2017	2018	2019	2020	2021	2022	2023	2024
Return on Equity (ROE)	-78.31%	66.71%	-14.96%	64.28%	21.82%	2.86%	17.73%	25.34%
Return on Invested Capital (ROIC)	7.61%	14.86%	3.68%	27.61%	24.27%	2.93%	21.11%	23%
Gross Margin	72.67%	80.22%	100%	100%	100%	96.13%	91.61%	94.07%
Net Margin	-46.76%	33.45%	-9.87%	54.15%	29.42%	3.12%	16.81%	24.12%
Debt / Equity	3.96x	1.79x	1.59x	0.23x	0.10x	0.02x	0.01x	0.23x
Interest Coverage	1.46x	-	0.57x	6.45x	17.05x	1.93x	91.50x	21.12x
FCF Conversion	-0.60x	0.46x	-2.11x	0.72x	1.12x	7.85x	0.98x	1.23x
Revenue Growth	-	70.33%	0.6%	45.23%	51.26%	80.77%	42.02%	17.05%

Revenue by Segment

	2021	2022	2023	2024
Casino Revenue	35.63M	50.92M	66.87M	92.22M
Casino Revenue Growth	-	42.91%	31.31%	37.92%
Sports	6.19M	25.09M	40.63M	33.28M
Sports Growth	-	305.40%	61.98%	-18.09%
Other Product Type Revenue	503K	498K	1.15M	1.68M
Other Product Type Revenue Growth	-	-0.99%	130.72%	45.87%

Revenue by Geography

	2021	2022	2023	2024
North America	7.48M	35.92M	60.76M	55.5M
North America Growth	-	380.00%	69.13%	-8.65%
U K And Ireland	21.39M	28.15M	31.35M	39.18M
U K And Ireland Growth	-	31.60%	11.35%	24.98%
Other Europe	10.8M	8.91M	10.99M	22.46M
Other Europe Growth	-	-17.51%	23.40%	104.32%
Rest Of World	2.65M	3.52M	5.56M	10.04M
Rest Of World Growth	-	33.08%	57.66%	80.71%

Frequently Asked Questions

Valuation & Price

Gambling.com Group Limited (GAMB) has a price-to-earnings (P/E) ratio of 5.9x. This may indicate the stock is undervalued or faces growth challenges.

Growth & Financials

Gambling.com Group Limited (GAMB) reported $154.5M in revenue for fiscal year 2024. This represents a 1274% increase from $11.2M in 2017.

Gambling.com Group Limited (GAMB) grew revenue by 17.1% over the past year. This is strong growth.

Yes, Gambling.com Group Limited (GAMB) is profitable, generating $1.9M in net income for fiscal year 2024 (24.1% net margin).

Dividend & Returns

Gambling.com Group Limited (GAMB) has a return on equity (ROE) of 25.3%. This is excellent, indicating efficient use of shareholder capital.

Gambling.com Group Limited (GAMB) generated $39.0M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

US Stock Screener

...

Gambling.com Group Limited (GAMB) 10-Year Financial Performance & Capital Metrics

GAMB • • Industrial / General

Consumer CyclicalCasinos & GamingGaming Technology & ServicesGaming Marketing & Technology Services

Revenue $127M +17.1%
EBITDA $41M +73.8%
Net Income $31M +68.0%
EPS (Diluted) 0.84 +78.7%
Gross Margin 94.07% +2.7%
EBITDA Margin 32.61% +48.5%
Operating Margin 28.05% +39.9%
Net Margin 24.12% +43.5%
ROE 25.34% +43.0%
ROIC 23% +9.0%
Debt/Equity 0.23 +1466.8%
Interest Coverage 21.12 -76.9%

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Strong Piotroski F-Score: 7/9
✓High quality earnings: Operating CF exceeds net income
✓Strong 5Y sales CAGR of 45.9%
✓Good 3Y average ROE of 15.3%
✓Share count reduced 5.7% through buybacks
✓Healthy 5Y average net margin of 25.5%

✗Weaknesses

✗Weak momentum: RS Rating 7 (bottom 7%)
✗Trading more than 30% below 52-week high

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-

5Y45.86%

3Y44.31%

TTM24.21%

Profit (Net Income) CAGR

10Y-

5Y-

3Y35.06%

TTM-93.49%

EPS CAGR

10Y-

5Y-

3Y31.43%

TTM-93.59%

ROCE

10Y Avg16.07%

5Y Avg19.15%

3Y Avg15.77%

Latest26.33%

Peer Comparison

Gaming Marketing & Technology Services

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
GAMBGambling.com Group Limited	175.13M	4.98	5.93	17.05%	1.23%	1.42%	2.18%	0.23
SBETSharpLink Gaming Ltd.	2.05B	10.44	-0.66	-26.05%	-7.86%	-0.03%

Profit & Loss

	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Sales/Revenue+	11.24M	19.15M	19.27M	27.98M	42.32M	76.51M	108.65M	127.18M
Revenue Growth %	-	0.7%	0.01%	0.45%	0.51%	0.81%	0.42%	0.17%
Cost of Goods Sold+	3.07M	3.79M	0	0	0	2.96M	9.11M	7.54M
COGS % of Revenue	0.27%	0.2%	-	-	-	0.04%	0.08%	0.06%
Gross Profit+	8.17M	15.36M	19.27M	27.98M	42.32M	73.55M	99.54M	119.65M
Gross Margin %	0.73%	0.8%	1%	1%	1%	0.96%	0.92%	0.94%
Gross Profit Growth %	-	0.88%	0.25%	0.45%	0.51%	0.74%	0.35%	0.2%
Operating Expenses+	4.98M	9.23M	17.87M	16.85M	30.93M	71.67M	77.76M	83.97M
OpEx % of Revenue	0.44%	0.48%	0.93%	0.6%	0.73%	0.94%	0.72%	0.66%
Selling, General & Admin	4.98M	9.23M	14.73M	13.68M	27.63M	51.28M	65.18M	72.59M
SG&A % of Revenue	0.44%	0.48%	0.76%	0.49%	0.65%	0.67%	0.6%	0.57%
Research & Development	0	0	2.5M	2.5M	3.95M	6.76M	10.29M	0
R&D % of Revenue	-	-	0.13%	0.09%	0.09%	0.09%	0.09%	-
Other Operating Expenses	0	0	641K	669K	-647K	13.63M	2.29M	11.38M
Operating Income+	3.19M	6.13M	1.4M	11.13M	11.39M	1.88M	21.78M	35.67M
Operating Margin %	0.28%	0.32%	0.07%	0.4%	0.27%	0.02%	0.2%	0.28%
Operating Income Growth %	-	0.92%	-0.77%	6.95%	0.02%	-0.84%	10.6%	0.64%
EBITDA+	3.57M	6.87M	3.63M	13.36M	13.79M	8.84M	23.87M	41.48M
EBITDA Margin %	0.32%	0.36%	0.19%	0.48%	0.33%	0.12%	0.22%	0.33%
EBITDA Growth %	-	0.92%	-0.47%	2.68%	0.03%	-0.36%	1.7%	0.74%
D&A (Non-Cash Add-back)	385.75K	739.7K	2.23M	2.23M	2.4M	6.96M	2.09M	5.8M
EBIT	-3.2M	9.74M	1.45M	12.48M	12.83M	3.87M	21.04M	36.95M
Net Interest Income+	0	0	-2.33M	-1.42M	-668K	-971K	21K	-1.55M
Interest Income	0	1.71M	140K	303K	0	0	259K	137K
Interest Expense	2.19M	0	2.48M	1.73M	668K	971K	238K	1.69M
Other Income/Expense	-8.58M	410.55K	-2.43M	-379K	772K	1.02M	-1.64M	-1.52M
Pretax Income+	-5.39M	6.54M	-1.03M	10.75M	12.16M	2.9M	20.14M	34.15M
Pretax Margin %	-0.48%	0.34%	-0.05%	0.38%	0.29%	0.04%	0.19%	0.27%
Income Tax+	-133.1K	135.67K	872K	-4.4M	-289K	510K	1.88M	3.47M
Effective Tax Rate %	0.98%	0.98%	1.85%	1.41%	1.02%	0.82%	0.91%	0.9%
Net Income+	-5.26M	6.41M	-1.9M	15.15M	12.45M	2.39M	18.26M	30.68M
Net Margin %	-0.47%	0.33%	-0.1%	0.54%	0.29%	0.03%	0.17%	0.24%
Net Income Growth %	-	2.22%	-1.3%	8.97%	-0.18%	-0.81%	6.64%	0.68%
Net Income (Continuing)	-5.26M	6.41M	-1.9M	15.15M	12.45M	2.39M	18.26M	30.68M
Discontinued Operations	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0
EPS (Diluted)+	-0.16	0.19	-0.06	0.45	0.37	0.06	0.47	0.84
EPS Growth %	-	2.19%	-1.3%	9.01%	-0.18%	-0.83%	6.52%	0.79%
EPS (Basic)	-0.16	0.19	-0.06	0.45	0.37	0.07	0.49	0.85
Diluted Shares Outstanding	33.81M	33.81M	33.81M	33.81M	33.81M	38.21M	38.54M	36.34M
Basic Shares Outstanding	33.81M	33.81M	33.81M	33.81M	33.81M	35.83M	37.08M	36.03M
Dividend Payout Ratio	-	-	-	-	-	-	-	-

Balance Sheet

	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Total Current Assets+	12.99M	7.6M	9.36M	13.73M	56.54M	41.96M	47.37M	34.89M
Cash & Short-Term Investments	1.88M	4.44M	7.14M	8.22M	51.17M	29.66M	25.43M	13.73M
Cash Only	1.88M	4.44M	6.99M	8.22M	51.05M	29.66M	25.43M	13.73M
Short-Term Investments	0	0	144K	0	121K	0	0	0
Accounts Receivable	11.1M	3.17M	1.74M	4.98M	4M	10.77M	20.14M	19.46M
Days Sales Outstanding	360.47	60.37	32.95	64.96	34.52	51.36	67.64	55.86
Inventory	0	2	0	0	0	75K	0	0
Days Inventory Outstanding	-	0	-	-	-	9.25	-	-
Other Current Assets	0	303.58K	187K	0	129K	239K	0	0
Total Non-Current Assets+	24.32M	31.85M	25.77M	31.65M	34.48M	96.91M	107.5M	143.69M
Property, Plant & Equipment	75.65K	473.26K	2.46M	2.31M	2.03M	2.53M	2.37M	6.46M
Fixed Asset Turnover	148.62x	40.47x	7.82x	12.09x	20.81x	30.22x	45.88x	19.67x
Goodwill	0	0	0	0	0	10.8M	10.8M	10.8M
Intangible Assets	0	31.29M	23.31M	23.56M	25.42M	77.72M	87.2M	120.01M
Long-Term Investments	0	-216.03K	0	0	0	0	0	0
Other Non-Current Assets	23.96M	148.93K	0	0	7.03M	29K	0	0
Total Assets+	37.31M	39.45M	35.13M	45.38M	91.03M	138.88M	154.87M	178.58M
Asset Turnover	0.30x	0.49x	0.55x	0.62x	0.46x	0.55x	0.70x	0.71x
Asset Growth %	-	0.06%	-0.11%	0.29%	1.01%	0.53%	0.12%	0.15%
Total Current Liabilities+	3.79M	8.21M	2.35M	3.67M	9.83M	31.71M	32.75M	29.74M
Accounts Payable	426.28K	776.2K	503K	521K	1.04M	1.24M	1.86M	2.4M
Days Payables Outstanding	50.64	74.79	-	-	-	152.34	74.59	116.05
Short-Term Debt	0	3.65M	369K	23K	5.94M	0	0	3.35M
Deferred Revenue (Current)	0	0	0	0	0	1000K	1000K	1000K
Other Current Liabilities	3.36M	3.79M	482K	151K	224K	22.4M	19.12M	11.28M
Current Ratio	3.43x	0.93x	3.98x	3.74x	5.75x	1.32x	1.45x	1.17x
Quick Ratio	3.43x	0.93x	3.98x	3.74x	5.75x	1.32x	1.45x	1.17x
Cash Conversion Cycle	-	-14.42	-	-	-	-91.73	-	-
Total Non-Current Liabilities+	26.8M	18.75M	19.85M	7.5M	1.29M	20.06M	3.2M	25.66M
Long-Term Debt	26.6M	18.75M	18.24M	5.94M	0	0	0	19.58M
Capital Lease Obligations	0	0	1.61M	1.56M	1.29M	1.52M	1.19M	3.82M
Deferred Tax Liabilities	0	0	0	0	0	2.18M	2.01M	2.26M
Other Non-Current Liabilities	202.94K	0	0	0	0	16.36M	0	0
Total Liabilities	30.59M	26.96M	22.2M	11.17M	11.12M	51.77M	35.95M	55.4M
Total Debt+	26.6M	22.39M	20.61M	7.93M	7.62M	2.07M	1.72M	27.96M
Net Debt	24.71M	17.96M	13.62M	-290K	-43.42M	-27.59M	-23.71M	14.23M
Debt / Equity	3.96x	1.79x	1.59x	0.23x	0.10x	0.02x	0.01x	0.23x
Debt / EBITDA	7.44x	3.26x	5.69x	0.59x	0.55x	0.23x	0.07x	0.67x
Net Debt / EBITDA	6.91x	2.61x	3.76x	-0.02x	-3.15x	-3.12x	-0.99x	0.34x
Interest Coverage	1.46x	-	0.57x	6.45x	17.05x	1.93x	91.50x	21.12x
Total Equity+	6.71M	12.49M	12.93M	34.21M	79.91M	87.11M	118.92M	123.19M
Equity Growth %	-	0.86%	0.04%	1.65%	1.34%	0.09%	0.37%	0.04%
Book Value per Share	0.20	0.37	0.38	1.01	2.36	2.28	3.09	3.39
Total Shareholders' Equity	6.71M	12.49M	12.93M	34.21M	79.91M	87.11M	118.92M	123.19M
Common Stock	27.62K	57.16K	61K	64K	0	0	0	0
Retained Earnings	-3.88M	2.5M	-3.81M	11.34M	23.8M	26.4M	44.66M	75.34M
Treasury Stock	0	0	0	0	0	-348K	-3.11M	-30M
Accumulated OCI	10.57M	9.93M	671K	22.51M	160K	56.65M	69.96M	67.22M
Minority Interest	0	0	0	0	0	0	0	0

Cash Flow

	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	3.13M	2.93M	4M	10.89M	14M	18.75M	17.91M	37.64M
Operating CF Margin %	0.28%	0.15%	0.21%	0.39%	0.33%	0.25%	0.16%	0.3%
Operating CF Growth %	-	-0.06%	0.37%	1.72%	0.28%	0.34%	-0.05%	1.1%
Net Income	-5.26M	6.41M	-1.03M	10.75M	12.16M	2.9M	20.14M	34.15M
Depreciation & Amortization	385.75K	739.7K	2.23M	2.23M	2.4M	6.96M	2.09M	5.8M
Stock-Based Compensation	0	0	0	315K	2M	3.21M	3.61M	4.95M
Deferred Taxes	0	0	0	0	0	0	0	0
Other Non-Cash Items	9.3M	-2.35M	2.63M	24K	-2.89M	8.38M	-1.85M	-7.05M
Working Capital Changes	-260.55K	-191.12K	178K	-2.42M	328K	-2.7M	-6.07M	-215K
Change in Receivables	-684.66K	-1.52M	511K	-3.05M	-549K	-5.84M	-10.39M	-98K
Change in Inventory	0	0	0	0	0	-75K	75K	0
Change in Payables	424.1K	1.33M	0	0	0	0	0	0
Cash from Investing+	-5.97M	-11.8M	-1.72M	-90K	-5.57M	-32.7M	-19.47M	-43.84M
Capital Expenditures	-5.97M	-11.8M	-195K	-46K	-305K	-330K	-451K	-1.33M
CapEx % of Revenue	0.53%	0.62%	0.01%	0%	0.01%	0%	0%	0.01%
Acquisitions	-	-	-	-	-	-	-	-
Investments	-	-	-	-	-	-	-	-
Other Investing	0	-10.99M	-1.53M	-44K	-5.27M	-8.96M	-8.53M	-32.36M
Cash from Financing+	4.48M	11.6M	316K	-10.2M	34.99M	-7.31M	-3.14M	-5.24M
Debt Issued (Net)	-	-	-	-	-	-	-	-
Equity Issued (Net)	-	-	-	-	-	-	-	-
Dividends Paid	0	0	0	0	0	0	0	0
Share Repurchases	-	-	-	-	-	-	-	-
Other Financing	4.48M	11.6M	-2.57M	-2.13M	-3.85M	-647K	-169K	-2.2M
Net Change in Cash	-	-	-	-	-	-	-	-
Free Cash Flow+	-2.83M	-8.87M	2.28M	10.8M	8.42M	9.47M	8.67M	3.81M
FCF Margin %	-0.25%	-0.46%	0.12%	0.39%	0.2%	0.12%	0.08%	0.03%
FCF Growth %	-	-2.13%	1.26%	3.73%	-0.22%	0.12%	-0.08%	-0.56%
FCF per Share	-0.08	-0.26	0.07	0.32	0.25	0.25	0.22	0.10
FCF Conversion (FCF/Net Income)	-0.60x	0.46x	-2.11x	0.72x	1.12x	7.85x	0.98x	1.23x
Interest Paid	0	0	0	0	0	0	0	0
Taxes Paid	0	0	0	0	0	0	0	0

Key Ratios

Metric	2017	2018	2019	2020	2021	2022	2023	2024
Return on Equity (ROE)	-78.31%	66.71%	-14.96%	64.28%	21.82%	2.86%	17.73%	25.34%
Return on Invested Capital (ROIC)	7.61%	14.86%	3.68%	27.61%	24.27%	2.93%	21.11%	23%
Gross Margin	72.67%	80.22%	100%	100%	100%	96.13%	91.61%	94.07%
Net Margin	-46.76%	33.45%	-9.87%	54.15%	29.42%	3.12%	16.81%	24.12%
Debt / Equity	3.96x	1.79x	1.59x	0.23x	0.10x	0.02x	0.01x	0.23x
Interest Coverage	1.46x	-	0.57x	6.45x	17.05x	1.93x	91.50x	21.12x
FCF Conversion	-0.60x	0.46x	-2.11x	0.72x	1.12x	7.85x	0.98x	1.23x
Revenue Growth	-	70.33%	0.6%	45.23%	51.26%	80.77%	42.02%	17.05%

Revenue by Segment

	2021	2022	2023	2024
Casino Revenue	35.63M	50.92M	66.87M	92.22M
Casino Revenue Growth	-	42.91%	31.31%	37.92%
Sports	6.19M	25.09M	40.63M	33.28M
Sports Growth	-	305.40%	61.98%	-18.09%
Other Product Type Revenue	503K	498K	1.15M	1.68M
Other Product Type Revenue Growth	-	-0.99%	130.72%	45.87%

Revenue by Geography

	2021	2022	2023	2024
North America	7.48M	35.92M	60.76M	55.5M
North America Growth	-	380.00%	69.13%	-8.65%
U K And Ireland	21.39M	28.15M	31.35M	39.18M
U K And Ireland Growth	-	31.60%	11.35%	24.98%
Other Europe	10.8M	8.91M	10.99M	22.46M
Other Europe Growth	-	-17.51%	23.40%	104.32%
Rest Of World	2.65M	3.52M	5.56M	10.04M
Rest Of World Growth	-	33.08%	57.66%	80.71%

Frequently Asked Questions

Valuation & Price

Gambling.com Group Limited (GAMB) has a price-to-earnings (P/E) ratio of 5.9x. This may indicate the stock is undervalued or faces growth challenges.

Growth & Financials

Gambling.com Group Limited (GAMB) reported $154.5M in revenue for fiscal year 2024. This represents a 1274% increase from $11.2M in 2017.

Gambling.com Group Limited (GAMB) grew revenue by 17.1% over the past year. This is strong growth.

Yes, Gambling.com Group Limited (GAMB) is profitable, generating $1.9M in net income for fiscal year 2024 (24.1% net margin).

Dividend & Returns

Gambling.com Group Limited (GAMB) has a return on equity (ROE) of 25.3%. This is excellent, indicating efficient use of shareholder capital.

Gambling.com Group Limited (GAMB) generated $39.0M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.